Stock 0FDN NICOLÁS CORREA, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nicolás Correa, S.A. London S.E.

Equities

0FDN

ES0166300212

Industrial Machinery & Equipment

Market Closed - London S.E.
Other stock markets
 05:51:22 2020-11-12 am EST 		5-day change 1st Jan Change
5.1 EUR -5.20% Intraday chart for Nicolás Correa, S.A. -22.02% -20.93%
Feb. 28 Nicolás Correa, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Nicolás Correa, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 57.51 59.68 72.71 57.46 79.02 82.66 - -
Enterprise Value (EV) 1 53.48 57.84 60.38 46.78 68.15 76.3 74.06 68.86
P/E ratio 7.15 x 10.3 x 13 x 6.35 x 7.47 x 7.81 x 7.23 x 6.18 x
Yield 3.62% 3.47% 2.83% 4.21% 3.54% 3.97% 4.26% 5%
Capitalization / Revenue 0.78 x 0.9 x 0.95 x 0.59 x 0.72 x 0.69 x 0.64 x 0.58 x
EV / Revenue 0.72 x 0.87 x 0.79 x 0.48 x 0.62 x 0.63 x 0.58 x 0.48 x
EV / EBITDA 5.53 x 7.12 x 6.67 x 4.29 x 4.82 x 4.99 x 4.33 x 3.46 x
EV / FCF 9.01 x -263 x 4.52 x - - -763 x 27.4 x 7.83 x
FCF Yield 11.1% -0.38% 22.1% - - -0.13% 3.65% 12.8%
Price to Book - - 1.22 x 0.88 x 1.07 x 1.03 x - -
Nbr of stocks (in thousands) 12,261 12,179 12,118 12,097 12,156 12,156 - -
Reference price 2 4.690 4.900 6.000 4.750 6.500 6.800 6.800 6.800
Announcement Date 2/28/20 2/26/21 2/28/22 2/28/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 73.96 66.52 76.55 98.15 109.9 120.6 128.8 142.9
EBITDA 1 9.667 8.127 9.047 10.9 14.13 15.28 17.1 19.9
EBIT 1 8.169 6.496 7.275 10.16 12.14 12.95 14.2 16.7
Operating Margin 11.05% 9.77% 9.5% 10.36% 11.05% 10.73% 11.02% 11.69%
Earnings before Tax (EBT) 1 7.975 6.468 7.042 10.31 12.79 13.49 14.8 17.3
Net income 1 8.05 5.763 5.573 - - 10.5 11.5 13.5
Net margin 10.88% 8.66% 7.28% - - 8.7% 8.93% 9.45%
EPS 2 0.6560 0.4740 0.4600 0.7480 0.8700 0.8701 0.9400 1.100
Free Cash Flow 1 5.933 -0.22 13.37 - - -0.1 2.7 8.8
FCF margin 8.02% -0.33% 17.47% - - -0.08% 2.1% 6.16%
FCF Conversion (EBITDA) 61.37% - 147.78% - - - 15.79% 44.22%
FCF Conversion (Net income) 73.7% - 239.91% - - - 23.48% 65.19%
Dividend per Share 2 0.1700 0.1700 0.1700 0.2000 0.2300 0.2700 0.2900 0.3400
Announcement Date 2/28/20 2/26/21 2/28/22 2/28/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 4.03 1.83 12.3 10.7 10.9 6.36 8.6 13.8
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 5.93 -0.22 13.4 - - -0.1 2.7 8.8
ROE (net income / shareholders' equity) 16.1% 10.5% 9.62% 14.4% 15.1% 13.9% 13.6% 14.3%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - 4.920 5.380 6.060 6.600 - -
Cash Flow per Share 2 - - 1.300 0.6500 0.6800 1.090 - -
Capex 1 1.7 2.73 2.39 - - 9.5 9 4.3
Capex / Sales 2.29% 4.11% 3.13% - - 7.87% 6.99% 3.01%
Announcement Date 2/28/20 2/26/21 2/28/22 2/28/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nicolás Correa, S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.8 EUR
Average target price
10.7 EUR
Spread / Average Target
+57.35%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Machine Tools

1st Jan change Capi.
KENNAMETAL INC. Stock Kennametal Inc.
-8.14% 1.86B
SHENYANG MACHINE TOOL CO., LTD. Stock Shenyang Machine Tool Co., Ltd.
-10.37% 1.77B
NINGBO HAITIAN PRECISION MACHINERY CO.,LTD. Stock Ningbo Haitian Precision Machinery Co.,Ltd.
-8.83% 1.71B
SHENZHEN YINGHE TECHNOLOGY CO., LTD Stock Shenzhen Yinghe Technology Co., Ltd
+0.92% 1.65B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED Stock Guangdong Create Century Intelligent Equipment Group Corporation Limited
+1.90% 1.48B
KINIK COMPANY Stock Kinik Company
+58.59% 1.36B
OKUMA CORPORATION Stock Okuma Corporation
+12.69% 1.3B
OSG CORPORATION Stock OSG Corporation
-4.15% 1.1B
MAX CO., LTD. Stock Max Co., Ltd.
+12.94% 1.08B
Machine Tools
  1. Stock Market
  2. Equities
  3. NEA Stock
  4. 0FDN Stock
  5. Financials Nicolás Correa, S.A.