Stock NAHCO NIGERIAN AVIATION HANDLING COMPANY PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nigerian Aviation Handling Company Plc

Equities

NAHCO

NGNAHCO00008

Airport Services

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
36.3 NGN 0.00% Intraday chart for Nigerian Aviation Handling Company Plc +10.00% +42.91%
Apr. 29 Nigerian Aviation Handling Company Plc Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 29 Nigerian Aviation Handling Company Plc Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 6,464 5,928 3,898 3,736 6,075 12,474
Enterprise Value (EV) 1 5,028 3,923 3,666 3,660 4,351 10,828
P/E ratio 8.29 x 29.7 x 5.49 x 12.8 x 8.17 x 4.69 x
Yield 6.28% 6.85% 12.5% 5.44% 11% 18.8%
Capitalization / Revenue 0.82 x 0.6 x 0.39 x 0.52 x 0.59 x 0.75 x
EV / Revenue 0.63 x 0.4 x 0.37 x 0.51 x 0.43 x 0.65 x
EV / EBITDA 3.82 x 3.17 x 1.58 x 3.21 x 2.19 x 2.2 x
EV / FCF -38.8 x 3.12 x -4.46 x 12.2 x 2.27 x 17.7 x
FCF Yield -2.58% 32.1% -22.4% 8.18% 44.1% 5.65%
Price to Book 0.94 x 0.92 x 0.58 x 0.57 x 0.86 x 1.37 x
Nbr of stocks (in thousands) 1,949,062 1,949,062 1,949,062 1,949,062 1,949,062 1,949,063
Reference price 2 3.317 3.042 2.000 1.917 3.117 6.400
Announcement Date 3/30/18 4/17/19 5/29/20 3/31/21 4/23/22 4/1/23
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 7,926 9,825 9,996 7,126 10,233 16,708
EBITDA 1 1,315 1,239 2,324 1,141 1,990 4,923
EBIT 1 460.6 472.7 1,486 235.4 997.7 4,000
Operating Margin 5.81% 4.81% 14.87% 3.3% 9.75% 23.94%
Earnings before Tax (EBT) 1 600 503.2 1,341 361.3 924.9 3,842
Net income 1 780.1 199.6 710.3 291.5 743.2 2,658
Net margin 9.84% 2.03% 7.11% 4.09% 7.26% 15.91%
EPS 2 0.4002 0.1024 0.3644 0.1496 0.3813 1.364
Free Cash Flow 1 -129.7 1,259 -821.7 299.5 1,919 611.6
FCF margin -1.64% 12.82% -8.22% 4.2% 18.76% 3.66%
FCF Conversion (EBITDA) - 101.61% - 26.25% 96.46% 12.42%
FCF Conversion (Net income) - 630.78% - 102.74% 258.24% 23.01%
Dividend per Share 2 0.2083 0.2083 0.2500 0.1042 0.3417 1.200
Announcement Date 3/30/18 4/17/19 5/29/20 3/31/21 4/23/22 4/1/23
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 1,436 2,006 232 75.3 1,724 1,646
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -130 1,259 -822 299 1,919 612
ROE (net income / shareholders' equity) 11.8% 3.01% 11.1% 4.62% 11.5% 33.3%
ROA (Net income/ Total Assets) 2.31% 2.4% 6.87% 1.03% 4.13% 14.2%
Assets 1 33,735 8,314 10,343 28,200 17,993 18,699
Book Value Per Share 2 3.540 3.310 3.470 3.370 3.640 4.670
Cash Flow per Share 2 1.220 1.380 0.8000 0.4300 1.310 1.440
Capex 1 1,058 372 1,414 1,509 464 1,364
Capex / Sales 13.34% 3.79% 14.15% 21.18% 4.53% 8.16%
Announcement Date 3/30/18 4/17/19 5/29/20 3/31/21 4/23/22 4/1/23
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Airport Services

1st Jan change Capi.
NIGERIAN AVIATION HANDLING COMPANY PLC Stock Nigerian Aviation Handling Company Plc
+42.91% 51.29M
AENA S.M.E., S.A. Stock Aena S.M.E., S.A.
+5.24% 27.91B
SHANGHAI INTERNATIONAL AIRPORT CO., LTD. Stock Shanghai International Airport Co., Ltd.
+14.83% 12.94B
GRUPO AEROPORTUARIO DEL SURESTE, S. A. B. DE C. V. Stock Grupo Aeroportuario del Sureste, S. A. B. de C. V.
+16.00% 10.17B
GRUPO AEROPORTUARIO DEL PACÍFICO, S.A.B. DE C.V. Stock Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
+5.47% 9.28B
AUCKLAND INTERNATIONAL AIRPORT LIMITED Stock Auckland International Airport Limited
-10.68% 7B
GMR AIRPORTS INFRASTRUCTURE LIMITED Stock GMR Airports Infrastructure Limited
+6.27% 6.2B
FLUGHAFEN ZÜRICH AG Stock Flughafen Zürich AG
+7.00% 6.38B
MALAYSIA AIRPORTS HOLDINGS Stock Malaysia Airports Holdings
+38.59% 3.59B
SAUDI GROUND SERVICES COMPANY Stock Saudi Ground Services Company
+55.46% 2.82B
Other Airport Services
  1. Stock Market
  2. Equities
  3. NAHCO Stock
  4. Financials Nigerian Aviation Handling Company Plc