Stock 601882 NINGBO HAITIAN PRECISION MACHINERY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ningbo Haitian Precision Machinery Co.,Ltd.

Equities

601882

CNE100003HW8

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
28.3 CNY +2.31% Intraday chart for Ningbo Haitian Precision Machinery Co.,Ltd. +0.71% +8.22%
Mar. 25 Ningbo Haitian Precision Machinery Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Haitian International Unit Renews Product, Service Receival Contract with Affiliate MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,784 6,306 12,930 13,676 13,650 14,773 - -
Enterprise Value (EV) 1 3,784 6,306 12,930 13,676 13,183 14,118 13,702 13,199
P/E ratio 48.3 x 46.5 x 34.9 x 26.2 x 22.4 x 20.3 x 16.9 x 14.4 x
Yield - 1.97% - - 1.03% 1.86% 2.33% 2.6%
Capitalization / Revenue 3.25 x 3.86 x 4.74 x 4.3 x 4.11 x 3.8 x 3.15 x 2.72 x
EV / Revenue 3.25 x 3.86 x 4.74 x 4.3 x 3.97 x 3.63 x 2.92 x 2.43 x
EV / EBITDA - - - - 18.1 x 14.6 x 12.8 x 10.9 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 4.51 x 7.86 x 6.89 x 5.9 x 5.05 x 4.06 x 3.27 x
Nbr of stocks (in thousands) 522,000 522,000 522,000 522,000 522,000 522,000 - -
Reference price 2 7.250 12.08 24.77 26.20 26.15 28.30 28.30 28.30
Announcement Date 3/16/20 3/22/21 3/10/22 3/20/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,165 1,632 2,730 3,177 3,323 3,892 4,695 5,440
EBITDA 1 - - - - 729.5 965.6 1,067 1,207
EBIT 1 - 130.8 400.4 542 650.1 796.8 962.3 1,128
Operating Margin - 8.02% 14.66% 17.06% 19.56% 20.47% 20.5% 20.73%
Earnings before Tax (EBT) 1 - 152.3 412.1 582.6 696.8 822.2 991.7 1,165
Net income 1 - 138.2 371.1 520.6 609.5 728 876.4 1,027
Net margin - 8.47% 13.59% 16.39% 18.34% 18.71% 18.67% 18.88%
EPS 2 0.1500 0.2600 0.7100 1.000 1.170 1.393 1.679 1.967
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.2380 - - 0.2700 0.5260 0.6600 0.7358
Announcement Date 3/16/20 3/22/21 3/10/22 3/20/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 816.2 765.4 1,148 1,148 765.4 -
EBITDA 1 - 171.5 244.8 244.8 171.5 -
EBIT 1 163.8 146.6 219.9 219.9 146.6 -
Operating Margin 20.07% 19.16% 19.16% 19.16% 19.16% -
Earnings before Tax (EBT) 1 162.6 160.9 239.5 239.5 160.9 -
Net income 1 145.9 143.3 213 213 143.3 -
Net margin 17.88% 18.72% 18.55% 18.55% 18.72% -
EPS 2 0.2820 0.2744 0.4080 0.4080 0.2744 -
Dividend per Share 2 - - - - 0.5260 -
Announcement Date 3/25/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - 467 654 1,071 1,573
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 10.3% 24.4% 29.2% 28.4% 25.4% 24.6% 23.5%
ROA (Net income/ Total Assets) - 5.35% - - - 11.7% 11.8% 11.2%
Assets 1 - 2,585 - - - 6,223 7,427 9,168
Book Value Per Share 2 - 2.680 3.150 3.800 4.430 5.600 6.980 8.650
Cash Flow per Share 2 - 1.040 0.8400 0.4200 1.090 2.190 1.380 2.340
Capex 1 - - 35.9 280 79.1 140 157 162
Capex / Sales - - 1.31% 8.81% 2.38% 3.61% 3.34% 2.98%
Announcement Date 3/16/20 3/22/21 3/10/22 3/20/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ningbo Haitian Precision Machinery Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
28.3 CNY
Average target price
33.38 CNY
Spread / Average Target
+17.93%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Machine Tools

1st Jan change Capi.
NINGBO HAITIAN PRECISION MACHINERY CO.,LTD. Stock Ningbo Haitian Precision Machinery Co.,Ltd.
+8.22% 2.04B
SHENYANG MACHINE TOOL CO., LTD. Stock Shenyang Machine Tool Co., Ltd.
+0.43% 1.99B
KENNAMETAL INC. Stock Kennametal Inc.
-6.79% 1.91B
SHENZHEN YINGHE TECHNOLOGY CO., LTD Stock Shenzhen Yinghe Technology Co., Ltd
-16.05% 1.38B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED Stock Guangdong Create Century Intelligent Equipment Group Corporation Limited
-5.37% 1.38B
OKUMA CORPORATION Stock Okuma Corporation
+15.70% 1.36B
QINGDAO GAOCE TECHNOLOGY CO., LTD Stock Qingdao Gaoce Technology Co., Ltd
-28.65% 1.3B
QINCHUAN MACHINE TOOL & TOOL GROUP SHARE CO., LTD. Stock Qinchuan Machine Tool & Tool Group Share Co., Ltd.
-17.02% 1.24B
OSG CORPORATION Stock OSG Corporation
-0.74% 1.18B
KINIK COMPANY Stock Kinik Company
+33.33% 1.14B
Machine Tools
  1. Stock Market
  2. Equities
  3. 601882 Stock
  4. Financials Ningbo Haitian Precision Machinery Co.,Ltd.