NINGBO JIFENG AUTO PARTS CO., LTD. Financials Ningbo Jifeng Auto Parts Co., Ltd.
Equities
603997
CNE100001V94
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.05 CNY | +3.57% |
|
+5.50% | -3.12% |
| Mar. 28 | Ningbo Jifeng Auto Parts Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Mar. 08 | Jifeng Auto Parts to Produce Car Seats for NEV Maker | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,271 | 7,700 | 17,006 | 15,447 | 16,473 | - | - |
| Enterprise Value (EV) 1 | 8,271 | 7,700 | 17,006 | 15,447 | 16,473 | 16,473 | 16,473 |
| P/E ratio | 27.9 x | -29 x | -12 x | 74.8 x | 31.9 x | 14 x | 9.46 x |
| Yield | 2.48% | - | - | - | 1.37% | 3.07% | 4.23% |
| Capitalization / Revenue | 0.46 x | 0.49 x | 0.95 x | 0.72 x | 0.67 x | 0.58 x | 0.5 x |
| EV / Revenue | 0.46 x | 0.49 x | 0.95 x | 0.72 x | 0.67 x | 0.58 x | 0.5 x |
| EV / EBITDA | 7.22 x | 22.4 x | -20.7 x | 16.3 x | 8.87 x | 6.24 x | 5.03 x |
| EV / FCF | - | - | 77.6 x | 39.2 x | 33.5 x | 20 x | - |
| FCF Yield | - | - | 1.29% | 2.55% | 2.99% | 5% | - |
| Price to Book | - | 1.79 x | 4.93 x | 3.82 x | 3.56 x | 2.83 x | - |
| Nbr of stocks (in thousands) | 1,023,603 | 1,021,250 | 1,112,982 | 1,146,778 | 1,262,272 | - | - |
| Reference price 2 | 8.080 | 7.540 | 15.28 | 13.47 | 13.05 | 13.05 | 13.05 |
| Announcement Date | 3/30/20 | 3/31/21 | 3/30/23 | 3/29/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 18,001 | 15,733 | - | 17,967 | 21,571 | 24,409 | 28,222 | 32,880 |
| EBITDA 1 | 1,145 | 343.4 | - | -820.6 | 950.5 | 1,858 | 2,640 | 3,276 |
| EBIT 1 | 520.4 | -331.4 | - | -1,444 | 285.9 | 757.4 | 1,488 | 2,171 |
| Operating Margin | 2.89% | -2.11% | - | -8.04% | 1.33% | 3.1% | 5.27% | 6.6% |
| Earnings before Tax (EBT) 1 | 536.8 | -337.8 | - | -1,435 | 289 | 658.9 | 1,455 | 1,991 |
| Net income 1 | 297.7 | -258.2 | 126.4 | -1,417 | 203.9 | 484.9 | 1,075 | 1,601 |
| Net margin | 1.65% | -1.64% | - | -7.89% | 0.95% | 1.99% | 3.81% | 4.87% |
| EPS 2 | 0.2900 | -0.2600 | - | -1.270 | 0.1800 | 0.4095 | 0.9345 | 1.379 |
| Free Cash Flow 1 | - | - | - | 219.3 | 394.1 | 492 | 824 | - |
| FCF margin | - | - | - | 1.22% | 1.83% | 2.02% | 2.92% | - |
| FCF Conversion (EBITDA) | - | - | - | - | 41.46% | 26.48% | 31.22% | - |
| FCF Conversion (Net income) | - | - | - | - | 193.31% | 101.46% | 76.66% | - |
| Dividend per Share 2 | 0.2000 | - | - | - | - | 0.1794 | 0.4012 | 0.5517 |
| Announcement Date | 3/30/20 | 3/31/21 | 3/30/22 | 3/30/23 | 3/29/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | 219 | 394 | 492 | 824 | - |
| ROE (net income / shareholders' equity) | 8.29% | -5.88% | - | -36.2% | 5.42% | 10.8% | 20.5% | 26.4% |
| ROA (Net income/ Total Assets) | 1.72% | - | - | -9.17% | - | 2.86% | 5.74% | - |
| Assets 1 | 17,358 | - | - | 15,454 | - | 16,956 | 18,737 | - |
| Book Value Per Share 2 | - | 4.200 | - | 3.100 | 3.530 | 3.670 | 4.620 | - |
| Cash Flow per Share 2 | 1.140 | 0.7900 | - | 0.9400 | 1.420 | 1.530 | 1.610 | - |
| Capex 1 | - | 667 | - | 833 | 1,254 | 640 | 783 | - |
| Capex / Sales | - | 4.24% | - | 4.64% | 5.81% | 2.62% | 2.78% | - |
| Announcement Date | 3/30/20 | 3/31/21 | 3/30/22 | 3/30/23 | 3/29/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
13.05
CNY
Average target price
14.92
CNY
Spread / Average Target
+14.36%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -3.12% | 2.27B | |
| +6.28% | 8.03B | |
| -1.98% | 5.07B | |
| +10.31% | 2.92B | |
| -16.34% | 2.78B | |
| +2.97% | 2.61B | |
| +28.26% | 1.77B | |
| +35.33% | 1.62B | |
| +3.15% | 1.49B | |
| -22.93% | 1.43B |
- Stock Market
- Equities
- 603997 Stock
- Financials Ningbo Jifeng Auto Parts Co., Ltd.
