Stock 603266 NINGBO TIANLONG ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ningbo Tianlong Electronics Co., Ltd.

Equities

603266

CNE100002ZF7

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
18.82 CNY +3.35% Intraday chart for Ningbo Tianlong Electronics Co., Ltd. +4.09% -34.52%
Apr. 25 Ningbo Tianlong Electronics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Ningbo Tianlong Electronics Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,933 2,291 2,224 2,673 2,466 5,716
Enterprise Value (EV) 1 1,681 2,054 1,898 2,413 2,257 5,401
P/E ratio 28.8 x 34.9 x 23.8 x 27.4 x 20 x 51.3 x
Yield 0.72% 0.61% 0.89% 0.82% 1.05% -
Capitalization / Revenue 2.09 x 2.49 x 2.29 x 2.26 x 1.97 x 4.34 x
EV / Revenue 1.81 x 2.23 x 1.95 x 2.04 x 1.8 x 4.1 x
EV / EBITDA 15.6 x 21.2 x 14.2 x 17 x 14.6 x 28.2 x
EV / FCF -41 x 12.6 x 27.9 x 49.7 x 55.8 x 39.4 x
FCF Yield -2.44% 7.92% 3.58% 2.01% 1.79% 2.54%
Price to Book 2.28 x 2.52 x 2.17 x 2.21 x 1.84 x 4.12 x
Nbr of stocks (in thousands) 196,000 199,075 198,965 198,911 198,887 198,887
Reference price 2 9.864 11.51 11.18 13.44 12.40 28.74
Announcement Date 4/22/19 4/28/20 4/23/21 4/22/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 926.6 919 973.3 1,185 1,254 1,318
EBITDA 1 107.6 96.9 133.4 141.5 154.8 191.4
EBIT 1 68.48 54.48 89.99 94.58 104.5 136
Operating Margin 7.39% 5.93% 9.25% 7.98% 8.33% 10.32%
Earnings before Tax (EBT) 1 83.75 72.17 102.9 106.2 131.6 122.1
Net income 1 67.17 65.11 92.77 97.96 122.8 111.5
Net margin 7.25% 7.08% 9.53% 8.27% 9.79% 8.46%
EPS 2 0.3427 0.3300 0.4700 0.4900 0.6200 0.5600
Free Cash Flow 1 -41.05 162.6 67.97 48.58 40.43 136.9
FCF margin -4.43% 17.7% 6.98% 4.1% 3.22% 10.39%
FCF Conversion (EBITDA) - 167.84% 50.95% 34.32% 26.11% 71.55%
FCF Conversion (Net income) - 249.79% 73.27% 49.6% 32.91% 122.82%
Dividend per Share 2 0.0714 0.0700 0.1000 0.1100 0.1300 -
Announcement Date 4/22/19 4/28/20 4/23/21 4/22/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 252 238 326 260 209 315
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -41.1 163 68 48.6 40.4 137
ROE (net income / shareholders' equity) 8.47% 7.48% 9.58% 8.77% 9.63% 8.07%
ROA (Net income/ Total Assets) 4.02% 2.99% 4.44% 3.84% 3.59% 4.3%
Assets 1 1,673 2,175 2,089 2,553 3,423 2,591
Book Value Per Share 2 4.330 4.570 5.160 6.080 6.750 6.970
Cash Flow per Share 2 0.5800 0.5600 0.7300 0.5900 1.110 1.310
Capex 1 68.6 41.5 45.9 66.5 58.6 62.7
Capex / Sales 7.41% 4.52% 4.72% 5.61% 4.67% 4.76%
Announcement Date 4/22/19 4/28/20 4/23/21 4/22/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
NINGBO TIANLONG ELECTRONICS CO., LTD. Stock Ningbo Tianlong Electronics Co., Ltd.
-34.52% 517M
DENSO CORPORATION Stock Denso Corporation
+29.62% 50.98B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+25.77% 20.39B
APTIV PLC Stock Aptiv PLC
-20.63% 19.42B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+31.67% 17.27B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
+1.48% 15.84B
CONTINENTAL AG Stock Continental AG
-18.75% 13.35B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+31.97% 11.74B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+28.58% 10.66B
BOSCH LIMITED Stock Bosch Limited
+30.12% 10.21B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 603266 Stock
  4. Financials Ningbo Tianlong Electronics Co., Ltd.