Stock 603297 NINGBO YONGXIN OPTICS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ningbo Yongxin Optics Co.,Ltd

Equities

603297

CNE100003J23

Office Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
72.96 CNY +3.86% Intraday chart for Ningbo Yongxin Optics Co.,Ltd +5.92% -26.56%
2023 Ningbo Yongxin Optics Gets Remaining Compensation Worth 50.2 Million Yuan for Relocation of Operations MT
2023 Ningbo Yongxin Optics Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,633 3,795 3,993 13,378 9,171 8,111 8,111 -
Enterprise Value (EV) 1 3,633 3,795 3,993 12,793 8,938 10,267 7,244 7,630
P/E ratio - - 24.6 x 50.9 x 32.8 x 46.4 x 22.5 x 18.2 x
Yield - - 1.47% 0.74% 1.16% 0.96% 1.38% 1.46%
Capitalization / Revenue 6.47 x 6.62 x 6.93 x 16.8 x 11.1 x 12.9 x 5.8 x 4.84 x
EV / Revenue 6.47 x 6.62 x 6.93 x 16.1 x 10.8 x 12 x 5.18 x 4.56 x
EV / EBITDA 23.4 x 21.6 x 29.5 x 39.4 x 26.8 x 35.8 x 16.1 x 13.6 x
EV / FCF - - - 65.5 x 120 x 75.3 x 33 x 42 x
FCF Yield - - - 1.53% 0.84% 1.33% 3.03% 2.38%
Price to Book 3.53 x 3.36 x 3.17 x 9.06 x 5.5 x 6.09 x 3.69 x 3.24 x
Nbr of stocks (in thousands) 109,200 109,200 110,530 110,495 110,478 111,170 111,170 -
Reference price 2 33.27 34.75 36.13 121.1 83.01 72.96 72.96 72.96
Announcement Date 4/25/19 4/28/20 4/13/21 3/3/22 4/24/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 561.3 573 576.4 795.1 829.1 854.1 1,398 1,675
EBITDA 1 155.5 175.5 135.5 324.4 333.1 286.7 449.5 563
EBIT 1 140.3 159.7 184 303.1 308.8 252.4 384.5 516.8
Operating Margin 24.99% 27.87% 31.92% 38.12% 37.25% 29.55% 27.5% 30.85%
Earnings before Tax (EBT) 1 - - 186 304.5 308 251.8 395.9 488.9
Net income 1 - - 161.7 261.5 279 235.4 355.4 439.5
Net margin - - 28.05% 32.89% 33.65% 27.55% 25.41% 26.23%
EPS 2 - - 1.470 2.380 2.530 2.140 3.249 4.008
Free Cash Flow 1 - - - 195.3 74.74 136.4 219.6 181.7
FCF margin - - - 24.56% 9.01% 15.97% 15.71% 10.85%
FCF Conversion (EBITDA) - - - 60.19% 22.43% 47.58% 48.86% 32.28%
FCF Conversion (Net income) - - - 74.68% 26.79% 57.96% 61.81% 41.35%
Dividend per Share 2 - - 0.5300 0.9000 0.9600 0.9550 1.010 1.063
Announcement Date 4/25/19 4/28/20 4/13/21 3/3/22 4/24/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales - 214.1 - 221.3 417.2 - - - - 463.4 - - - -
EBITDA - - - - - - - - - - - - - -
EBIT - 53.64 - 80.84 152.9 - - - - 126.9 - - - -
Operating Margin - 25.05% - 36.53% 36.64% - - - - 27.38% - - - -
Earnings before Tax (EBT) - 53.81 - 80.09 152.1 - - - - 126.5 - - - -
Net income 54.06 43.59 - 80.09 142.3 - - - - 119.5 - - - -
Net margin - 20.36% - 36.19% 34.1% - - - - 25.78% - - - -
EPS 1 0.4900 0.4300 0.5600 0.7400 1.300 0.4300 0.6200 0.5200 0.5700 1.090 0.5700 0.5700 0.5500 0.7400
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 10/27/21 3/3/22 10/30/22 4/24/23 4/24/23 4/24/23 8/28/23 10/30/23 4/26/24 4/26/24 - - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - 584 233 778 867 481
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - 195 74.7 136 220 182
ROE (net income / shareholders' equity) 20% 12.9% 13.6% 19.2% 17.9% 13.6% 16% 17.8%
ROA (Net income/ Total Assets) - 11.5% 11.9% 16.2% 14.6% 13.1% 14.7% 16.3%
Assets 1 - - 1,364 1,618 1,913 2,052 2,422 2,704
Book Value Per Share 2 9.430 10.30 11.40 13.40 15.10 16.30 19.80 22.50
Cash Flow per Share 2 1.270 1.210 1.710 1.570 1.960 1.970 2.590 3.680
Capex 1 68.7 84.1 57.7 72.2 141 82.6 59 98.3
Capex / Sales 12.24% 14.68% 10.01% 9.08% 17.05% 9.67% 4.22% 5.87%
Announcement Date 4/25/19 4/28/20 4/13/21 3/3/22 4/24/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ningbo Yongxin Optics Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
72.96 CNY
Average target price
95 CNY
Spread / Average Target
+30.21%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Scientific & Precision Equipment

1st Jan change Capi.
NINGBO YONGXIN OPTICS CO.,LTD Stock Ningbo Yongxin Optics Co.,Ltd
-26.56% 1.12B
SHIMADZU CORPORATION Stock Shimadzu Corporation
+7.13% 7.91B
TECAN GROUP AG Stock Tecan Group AG
-3.15% 4.66B
OLINK HOLDING AB Stock Olink Holding AB
-9.18% 2.84B
JEOL LTD. Stock JEOL Ltd.
+1.11% 2.03B
ECKERT & ZIEGLER SE Stock Eckert & Ziegler SE
-11.09% 816M
PARK SYSTEMS CORP. Stock Park Systems Corp.
-13.49% 755M
FOCUSED PHOTONICS (HANGZHOU), INC. Stock Focused Photonics (Hangzhou), Inc.
-22.71% 759M
MLOPTIC CORP. Stock MLOptic Corp.
-56.85% 682M
PHENIX OPTICAL COMPANY LIMITED Stock Phenix Optical Company Limited
-24.66% 671M
Scientific & Precision Equipment
  1. Stock Market
  2. Equities
  3. 603297 Stock
  4. Financials Ningbo Yongxin Optics Co.,Ltd