Financials Ningbo ZhongDa Leader Intelligent Transmission Co., Ltd.

Equities

002896

CNE1000032Q9

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
33.51 CNY +5.01% Intraday chart for Ningbo ZhongDa Leader Intelligent Transmission Co., Ltd. +9.83% -7.81%

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Capitalization 1 1,758 2,201 3,418 5,066 5,066 -
Enterprise Value (EV) 1 1,758 2,220 3,418 5,495 5,066 5,066
P/E ratio 33.3 x 31.3 x 48.1 x 75.7 x 55.5 x 44.1 x
Yield - 1.45% - - 0.3% 0.39%
Capitalization / Revenue 2.6 x 2.89 x - 5.06 x 3.97 x 3.35 x
EV / Revenue 2.6 x 2.89 x - 5.06 x 3.97 x 3.35 x
EV / EBITDA - 16.1 x - 37 x 27.8 x 22 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 3.18 x - 4.94 x 4.26 x 3.95 x
Nbr of stocks (in thousands) 135,200 135,200 151,171 151,171 151,171 -
Reference price 2 13.01 16.28 22.61 33.51 33.51 33.51
Announcement Date 4/17/20 3/24/21 4/19/23 4/15/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net sales 1 676.2 760.6 - 1,086 1,275 1,513
EBITDA 1 - 136.6 - 148.5 182 230
EBIT 1 - 80.8 - 76.21 97.33 122.3
Operating Margin - 10.62% - 7.02% 7.63% 8.08%
Earnings before Tax (EBT) 1 - 79.99 - 75.83 97 122
Net income 1 - 70.23 66.36 73.15 90.99 114.8
Net margin - 9.23% - 6.74% 7.13% 7.59%
EPS 2 0.3905 0.5207 0.4700 0.4800 0.6033 0.7600
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.2367 - - 0.1000 0.1300
Announcement Date 4/17/20 3/24/21 4/19/23 4/15/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net Debt - 18.7 - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - 0.137 x - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 10.6% - 6.77% 7.63% 8.91%
ROA (Net income/ Total Assets) - 6.69% - - 4.9% 5.5%
Assets 1 - 1,050 - - 1,857 2,087
Book Value Per Share 2 - 5.130 - 7.360 7.870 8.490
Cash Flow per Share 2 - 1.450 - 1.170 1.110 0.8400
Capex - - - - 210 210
Capex / Sales - - - - 16.47% 13.88%
Announcement Date 4/17/20 3/24/21 4/19/23 4/15/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
33.51
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002896 Stock
  4. Financials Ningbo ZhongDa Leader Intelligent Transmission Co., Ltd.