End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
3.47
CNY
|
+0.29%
|
|
+0.29%
|
-1.70%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
12,479
|
9,178
|
8,593
|
8,447
|
-
|
Enterprise Value (EV)
1 |
12,479
|
9,178
|
8,593
|
8,447
|
8,447
|
P/E ratio
|
16.6
x
|
17.1
x
|
11
x
|
6.55
x
|
5.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
4.99
x
|
3.58
x
|
2.87
x
|
2.22
x
|
EV / Revenue
|
-
|
4.99
x
|
3.58
x
|
2.87
x
|
2.22
x
|
EV / EBITDA
|
-
|
9.89
x
|
5.85
x
|
3.29
x
|
2.66
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.59
x
|
1.33
x
|
1.2
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
2,418,394
|
2,434,414
|
2,434,345
|
2,434,348
|
-
|
Reference price
2 |
5.160
|
3.770
|
3.530
|
3.470
|
3.470
|
Announcement Date
|
4/27/22
|
4/7/23
|
4/22/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,841
|
2,403
|
2,944
|
3,798
|
EBITDA
1 |
-
|
927.5
|
1,469
|
2,569
|
3,178
|
EBIT
1 |
-
|
538.5
|
872.7
|
1,383
|
1,774
|
Operating Margin
|
-
|
29.25%
|
36.31%
|
46.97%
|
46.71%
|
Earnings before Tax (EBT)
1 |
-
|
574.5
|
867.6
|
1,407
|
1,806
|
Net income
1 |
751.8
|
535.4
|
803.1
|
1,280
|
1,659
|
Net margin
|
-
|
29.08%
|
33.42%
|
43.48%
|
43.68%
|
EPS
2 |
0.3100
|
0.2200
|
0.3200
|
0.5300
|
0.6800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/22
|
4/7/23
|
4/22/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.63%
|
13%
|
18.1%
|
20.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
2.370
|
2.660
|
2.900
|
3.310
|
Cash Flow per Share
2 |
-
|
0.4800
|
0.6100
|
0.6900
|
0.0300
|
Capex
|
-
|
937
|
-
|
-
|
-
|
Capex / Sales
|
-
|
50.92%
|
-
|
-
|
-
|
Announcement Date
|
4/27/22
|
4/7/23
|
4/22/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -1.70% | 1.17B | | +13.13% | 34.31B | | +12.05% | 24.02B | | -30.63% | 14.05B | | -12.22% | 6.33B | | -1.85% | 4.82B | | -13.37% | 3.89B | | -14.83% | 3.83B | | +8.47% | 2.91B | | -.--% | 2.89B |
Renewable IPPs
|