Financials Ningxia Jiaze Renewables Corporation Limited

Equities

601619

CNE100002WN8

Independent Power Producers

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
3.47 CNY +0.29% Intraday chart for Ningxia Jiaze Renewables Corporation Limited +0.29% -1.70%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 12,479 9,178 8,593 8,447 -
Enterprise Value (EV) 1 12,479 9,178 8,593 8,447 8,447
P/E ratio 16.6 x 17.1 x 11 x 6.55 x 5.1 x
Yield - - - - -
Capitalization / Revenue - 4.99 x 3.58 x 2.87 x 2.22 x
EV / Revenue - 4.99 x 3.58 x 2.87 x 2.22 x
EV / EBITDA - 9.89 x 5.85 x 3.29 x 2.66 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 1.59 x 1.33 x 1.2 x 1.05 x
Nbr of stocks (in thousands) 2,418,394 2,434,414 2,434,345 2,434,348 -
Reference price 2 5.160 3.770 3.530 3.470 3.470
Announcement Date 4/27/22 4/7/23 4/22/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 1,841 2,403 2,944 3,798
EBITDA 1 - 927.5 1,469 2,569 3,178
EBIT 1 - 538.5 872.7 1,383 1,774
Operating Margin - 29.25% 36.31% 46.97% 46.71%
Earnings before Tax (EBT) 1 - 574.5 867.6 1,407 1,806
Net income 1 751.8 535.4 803.1 1,280 1,659
Net margin - 29.08% 33.42% 43.48% 43.68%
EPS 2 0.3100 0.2200 0.3200 0.5300 0.6800
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/27/22 4/7/23 4/22/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 9.63% 13% 18.1% 20.6%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 2.370 2.660 2.900 3.310
Cash Flow per Share 2 - 0.4800 0.6100 0.6900 0.0300
Capex - 937 - - -
Capex / Sales - 50.92% - - -
Announcement Date 4/27/22 4/7/23 4/22/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.47
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 601619 Stock
  4. Financials Ningxia Jiaze Renewables Corporation Limited