Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results for the Nine Months Ended September 30, 2019 (Based on Japanese GAAP)
November 8, 2019 | ||||
Company name: | Nippon Carbon Co., Ltd. | |||
Stock exchange listing: | Tokyo | |||
Stock code: | 5302 | URL http://www.carbon.co.jp | ||
Representative: | President and Representative Director | Takafumi Miyashita | ||
Inquiries: | Corporate Officer and General Manager of | Koji Imai | TEL 03-6891-3730 | |
Business Control Div. | ||||
Scheduled date to file Quarterly Securities Report: | November 8, 2019 | |||
Scheduled date to commence dividend payments: | - | |||
Preparation of supplementary material on quarterly financial results: | No | |||
Holding of quarterly financial results meeting: | No |
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the nine months ended September 30, 2019 (from January 1, 2019 to September 30, 2019)
(1) Consolidated operating results (cumulative) | Percentages indicate year-on-year changes | ||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||||
owners of parent | |||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||||||
Nine months ended September 30, 2019 | 33,695 | 2.0 | 11,847 | 15.2 | 11,536 | 12.2 | 7,582 | 15.6 | |||||||
Nine months ended September 30, 2018 | 33,033 | 70.7 | 10,285 | 648.7 | 10,284 | 612.2 | 6,560 | 559.3 | |||||||
Earnings per share | Diluted earnings per share | ||||||||||||||
Yen | Yen | ||||||||||||||
Nine months ended September 30, 2019 | 685.37 | - | |||||||||||||
Nine months ended September 30, 2018 | 594.05 | - | |||||||||||||
(2) Consolidated financial position | |||||||||||||||
Total assets | Net assets | Equity ratio | Net assets per share | ||||||||||||
Millions of yen | Millions of yen | % | Yen | ||||||||||||
As of September 30, 2019 | 74,114 | 48,997 | 57.6 | 3,862.04 | |||||||||||
As of December 31, 2018 | 73,598 | 42,734 | 49.7 | 3,303.04 | |||||||||||
2. Cash dividends | |||||||||||||||
Annual dividends per share | |||||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | |||||||||||
Yen | Yen | Yen | Yen | Yen | |||||||||||
Year ended December 31, 2018 | - | 50.00 | - | 50.00 | 100.00 | ||||||||||
Year ending December 31, 2019 | - | 100.00 | - | ||||||||||||
Year ending December 31, 2019 (Forecast) | 100.00 | 200.00 |
3. Forecast of consolidated financial results for the year ending December 31, 2019 (from January 1, 2019 to December 31, 2019)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | |||||||
owners of parent | |||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | |||
Full year | 49,700 | 3.5 | 15,900 | (3.1) | 15,600 | (5.5) | 10,300 | 0.1 | 931.03 |
1
4. Notes
- Changes in significant subsidiaries during the nine months ended September 30, 2019 (changes in specified subsidiaries resulting in the change in scope of consolidation):
- Application of special accounting methods for preparing quarterly consolidated financial statements:
No
No
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |
Changes in accounting policies due to revisions to accounting standards and other regulations: | Yes |
Changes in accounting policies due to other reasons: | No |
Changes in accounting estimates: | No |
Restatement of prior period financial statements: | No |
(4) Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of September 30, 2019 | 11,832,504 | shares | As of December 31, 2018 | 11,832,504 | shares | |
Number of treasury shares at the end of the period | ||||||
As of September 30, 2019 | 769,203 | shares | As of December 31, 2018 | 770,233 | shares | |
Average number of shares during the period (cumulative from the beginning of the fiscal year) | ||||||
Nine months ended September 30, 2019 | 11,063,368 | shares | Nine months ended September 30, 2018 | 11,043,869 | shares |
2
Quarterly consolidated financial statements
Consolidated balance sheets
(Millions of yen) | |||
As of December 31, 2018 | As of September 30, 2019 | ||
Assets | |||
Current assets | |||
Cash and deposits | 19,747 | 17,118 | |
Notes and accounts receivable - trade | 15,270 | 12,316 | |
Merchandise and finished goods | 6,889 | 9,419 | |
Work in process | 4,351 | 4,908 | |
Raw materials and supplies | 3,255 | 4,019 | |
Other | 415 | 465 | |
Allowance for doubtful accounts | (20) | (19) | |
Total current assets | 49,908 | 48,228 | |
Non-current assets | |||
Property, plant and equipment | |||
Buildings and structures | 15,502 | 16,025 | |
Accumulated depreciation and impairment loss | (9,300) | (9,493) | |
Buildings and structures, net | 6,202 | 6,532 | |
Machinery and equipment | 41,826 | 43,867 | |
Accumulated depreciation and impairment loss | (36,859) | (37,498) | |
Machinery and equipment, net | 4,966 | 6,369 | |
Vehicles, tools, furniture and fixtures | 3,084 | 3,224 | |
Accumulated depreciation and impairment loss | (2,665) | (2,796) | |
Vehicles, tools, furniture and fixtures, net | 418 | 428 | |
Land | 3,516 | 3,516 | |
Construction in progress | 1,087 | 1,048 | |
Total property, plant and equipment | 16,192 | 17,895 | |
Intangible assets | 202 | 160 | |
Investments and other assets | |||
Investment securities | 5,390 | 5,672 | |
Deferred tax assets | 402 | 512 | |
Other | 1,510 | 1,654 | |
Allowance for doubtful accounts | (8) | (8) | |
Total investments and other assets | 7,295 | 7,829 | |
Total non-current assets | 23,689 | 25,886 | |
Total assets | 73,598 | 74,114 |
3
(Millions of yen) | |||
As of December 31, 2018 | As of September 30, 2019 | ||
Liabilities | |||
Current liabilities | |||
Notes and accounts payable - trade | 7,392 | 5,451 | |
Short-term loans payable | 8,381 | 8,390 | |
Accrued expenses | 728 | 866 | |
Income taxes payable | 4,841 | 1,250 | |
Provision for bonuses | 193 | 537 | |
Provision for directors' bonuses | 125 | 86 | |
Provision for plant relocation related expense | 539 | 459 | |
Other | 2,144 | 2,168 | |
Total current liabilities | 24,346 | 19,209 | |
Non-current liabilities | |||
Long-term loans payable | 4,867 | 4,205 | |
Deferred tax liabilities | 229 | 363 | |
Net defined benefit liability | 847 | 745 | |
Provision for directors' retirement benefits | 39 | 46 | |
Provision For Management Board Incentive Plan Trust | 50 | 64 | |
Provision for environmental measures | 28 | 28 | |
Asset retirement obligations | 62 | 62 | |
Other | 391 | 391 | |
Total non-current liabilities | 6,517 | 5,907 | |
Total liabilities | 30,863 | 25,116 | |
Net assets | |||
Shareholders' equity | |||
Capital stock | 7,402 | 7,402 | |
Capital surplus | 7,857 | 7,857 | |
Retained earnings | 21,646 | 27,571 | |
Treasury shares | (1,924) | (1,921) | |
Total shareholders' equity | 34,982 | 40,911 | |
Accumulated other comprehensive income | |||
Valuation difference on available-for-sale securities | 1,584 | 1,858 | |
Deferred gains or losses on hedges | 6 | (0) | |
Foreign currency translation adjustment | 42 | 5 | |
Remeasurements of defined benefit plans | (77) | (47) | |
Total accumulated other comprehensive income | 1,556 | 1,815 | |
Non-controlling interests | 6,195 | 6,270 | |
Total net assets | 42,734 | 48,997 | |
Total liabilities and net assets | 73,598 | 74,114 |
4
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
Consolidated statements of income (cumulative)
(Millions of yen) | |||
Nine months ended | Nine months ended | ||
September 30, 2018 | September 30, 2019 | ||
Net sales | 33,033 | 33,695 | |
Cost of sales | 18,992 | 17,775 | |
Gross profit | 14,041 | 15,919 | |
Selling, general and administrative expenses | 3,755 | 4,072 | |
Operating profit | 10,285 | 11,847 | |
Non-operating income | |||
Dividend income | 68 | 69 | |
Insurance income | - | 94 | |
Share of profit of entities accounted for using equity method | 17 | - | |
Foreign exchange gains | 56 | - | |
Other | 121 | 111 | |
Total non-operating income | 264 | 275 | |
Non-operating expenses | |||
Interest expenses | 66 | 61 | |
Foreign exchange losses | - | 42 | |
Share of loss of entities accounted for using equity method | - | 25 | |
Loss on retirement of non-current assets | 114 | 206 | |
Other | 84 | 250 | |
Total non-operating expenses | 265 | 586 | |
Ordinary profit | 10,284 | 11,536 | |
Extraordinary losses | |||
Fire loss | 275 | 435 | |
Total extraordinary losses | 275 | 435 | |
Profit before income taxes | 10,008 | 11,100 | |
Income taxes - current | 2,755 | 3,397 | |
Income taxes - deferred | 402 | (111) | |
Total income taxes | 3,157 | 3,285 | |
Profit | 6,851 | 7,814 | |
Profit attributable to non-controlling interests | 290 | 232 | |
Profit attributable to owners of parent | 6,560 | 7,582 |
5
Consolidated statements of comprehensive income (cumulative)
(Millions of yen) | ||
Nine months ended | Nine months ended | |
September 30, 2018 | September 30, 2019 | |
Profit | 6,851 | 7,814 |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | (336) | 274 |
Deferred gains or losses on hedges | (2) | (6) |
Foreign currency translation adjustment | 96 | (55) |
Remeasurements of defined benefit plans, net of tax | 21 | 30 |
Total other comprehensive income | (220) | 242 |
Comprehensive income | 6,631 | 8,056 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of parent | 6,305 | 7,841 |
Comprehensive income attributable to non-controlling | 325 | 215 |
interests | ||
6
Attachments
- Original document
- Permalink
Disclaimer
Nippon Carbon Co. Ltd. published this content on 13 November 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 November 2019 02:04:04 UTC