Stock 2003 NITTO FUJI FLOUR MILLING CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nitto Fuji Flour Milling Co.,Ltd.

Equities

2003

JP3683200004

Food Processing

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
5,240 JPY +1.75% Intraday chart for Nitto Fuji Flour Milling Co.,Ltd. +4.17% +8.71%
2023 Nitto Fuji Flour Milling Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2021 Tranche Update on Nitto Fuji Flour Milling Co.,Ltd.'s Equity Buyback Plan announced on May 21, 2021. CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 21,958 28,161 26,464 34,887 41,159 40,885
Enterprise Value (EV) 1 22,093 27,614 25,935 34,072 39,933 40,284
P/E ratio 9.4 x 8.39 x 7.82 x 9.87 x 11.1 x 10.3 x
Yield 3.21% 3.58% 3.84% 3.04% 3.62% 3.9%
Capitalization / Revenue 0.44 x 0.51 x 0.46 x 0.62 x 0.69 x 0.59 x
EV / Revenue 0.45 x 0.5 x 0.45 x 0.6 x 0.67 x 0.58 x
EV / EBITDA 5.5 x 5.07 x 4.37 x 5.84 x 7 x 5.99 x
EV / FCF -5.72 x 22.3 x 36 x 146 x 28.2 x 92 x
FCF Yield -17.5% 4.49% 2.78% 0.69% 3.54% 1.09%
Price to Book 0.68 x 0.81 x 0.72 x 0.88 x 0.99 x 0.9 x
Nbr of stocks (in thousands) 9,159 9,158 9,157 9,157 9,106 9,106
Reference price 2 2,398 3,075 2,890 3,810 4,520 4,490
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 49,561 54,900 57,544 56,544 59,340 69,540
EBITDA 1 4,014 5,447 5,930 5,831 5,704 6,727
EBIT 1 2,900 4,165 4,570 4,540 4,405 5,301
Operating Margin 5.85% 7.59% 7.94% 8.03% 7.42% 7.62%
Earnings before Tax (EBT) 1 3,280 4,889 4,899 5,135 5,497 5,677
Net income 1 2,336 3,357 3,384 3,536 3,714 3,963
Net margin 4.71% 6.11% 5.88% 6.25% 6.26% 5.7%
EPS 2 255.0 366.6 369.5 386.2 407.5 435.2
Free Cash Flow 1 -3,860 1,241 721.1 233.6 1,415 437.9
FCF margin -7.79% 2.26% 1.25% 0.41% 2.38% 0.63%
FCF Conversion (EBITDA) - 22.78% 12.16% 4.01% 24.8% 6.51%
FCF Conversion (Net income) - 36.96% 21.31% 6.61% 38.1% 11.05%
Dividend per Share 2 77.00 110.0 111.0 116.0 163.5 175.0
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 27,951 27,307 28,163 16,028 16,458 33,127 19,149 17,929 35,410 19,755
EBITDA - - - - - - - - - -
EBIT 1 2,171 2,145 2,098 1,477 1,181 2,355 1,808 1,196 2,347 2,010
Operating Margin 7.77% 7.86% 7.45% 9.22% 7.18% 7.11% 9.44% 6.67% 6.63% 10.17%
Earnings before Tax (EBT) 1 2,291 2,528 2,591 1,799 1,336 2,546 1,915 1,091 2,279 2,092
Net income 1 1,610 1,737 1,783 1,246 919 1,750 1,352 684 1,510 1,438
Net margin 5.76% 6.36% 6.33% 7.77% 5.58% 5.28% 7.06% 3.82% 4.26% 7.28%
EPS 2 175.9 189.8 195.6 136.7 101.0 192.2 148.5 75.17 165.9 157.9
Dividend per Share 53.00 57.00 78.50 - - 77.00 - - 75.00 -
Announcement Date 10/31/19 10/30/20 10/28/21 1/31/22 7/28/22 11/1/22 2/1/23 7/31/23 10/31/23 1/31/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 135 - - - - -
Net Cash position 1 - 547 529 815 1,226 601
Leverage (Debt/EBITDA) 0.0336 x - - - - -
Free Cash Flow 1 -3,860 1,241 721 234 1,415 438
ROE (net income / shareholders' equity) 7.5% 10% 9.47% 9.27% 9.13% 9.11%
ROA (Net income/ Total Assets) 3.93% 5.45% 5.86% 5.57% 5.09% 5.67%
Assets 1 59,431 61,603 57,764 63,505 73,015 69,865
Book Value Per Share 2 3,533 3,798 4,020 4,325 4,579 4,997
Cash Flow per Share 2 203.0 179.0 140.0 144.0 190.0 121.0
Capex 1 1,110 2,039 1,593 1,010 1,622 2,551
Capex / Sales 2.24% 3.71% 2.77% 1.79% 2.73% 3.67%
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Flour Milling

1st Jan change Capi.
NITTO FUJI FLOUR MILLING CO.,LTD. Stock Nitto Fuji Flour Milling Co.,Ltd.
+8.71% 303M
MODERN MILLS COMPANY Stock Modern Mills Company
0.00% 1.2B
NIPPN CORPORATION Stock Nippn Corporation
+8.46% 1.19B
SHOWA SANGYO CO., LTD. Stock Showa Sangyo Co., Ltd.
+9.79% 738M
SÖKE DEGIRMENCILIK SANAYI VE TICARET Stock Söke Degirmencilik Sanayi ve Ticaret
+9.06% 209M
RFM CORPORATION Stock RFM Corporation
+7.00% 187M
OMAN FLOUR MILLS COMPANY SAOG Stock Oman Flour Mills Company SAOG
-11.76% 184M
MALAYAN FLOUR MILLS Stock Malayan Flour Mills
+3.91% 173M
GRUPO MINSA, S.A.B. DE C.V. Stock Grupo Minsa, S.A.B. de C.V.
+1.29% 172M
ULUSOY UN SANAYI VE TICARET Stock Ulusoy Un Sanayi ve Ticaret
+12.06% 172M
Flour Milling
  1. Stock Market
  2. Equities
  3. 2003 Stock
  4. Financials Nitto Fuji Flour Milling Co.,Ltd.