Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
17.31 USD | +0.06% | +5.29% | +83.76% |
Mar. 20 | Transcript : Nortech Systems Incorporated, Q4 2023 Earnings Call, Mar 20, 2024 | |
Mar. 20 | Nortech Systems Incorporated Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.491 | 12.94 | 19.05 | 27.66 | 32.96 | 25.8 |
Enterprise Value (EV) 1 | 23.97 | 33.53 | 40.49 | 47.23 | 48.45 | 39.02 |
P/E ratio | 59.2 x | -10.6 x | -12.3 x | 4.07 x | 17.5 x | 3.96 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.08 x | 0.11 x | 0.18 x | 0.24 x | 0.25 x | 0.19 x |
EV / Revenue | 0.21 x | 0.29 x | 0.39 x | 0.41 x | 0.36 x | 0.28 x |
EV / EBITDA | 6.97 x | 13.7 x | 309 x | 9.51 x | 8.37 x | 4.88 x |
EV / FCF | 146 x | 132 x | -41.9 x | -11 x | 14 x | 41.3 x |
FCF Yield | 0.69% | 0.75% | -2.39% | -9.11% | 7.15% | 2.42% |
Price to Book | 0.45 x | 0.66 x | 1.03 x | 1.07 x | 1.18 x | 0.72 x |
Nbr of stocks (in thousands) | 2,673 | 2,657 | 2,658 | 2,672 | 2,691 | 2,739 |
Reference price 2 | 3.550 | 4.870 | 7.170 | 10.35 | 12.25 | 9.420 |
Announcement Date | 4/1/19 | 3/19/20 | 3/23/21 | 3/17/22 | 3/17/23 | 3/20/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 113.4 | 116.3 | 104.1 | 115.2 | 134.1 | 139.3 |
EBITDA 1 | 3.438 | 2.445 | 0.131 | 4.968 | 5.791 | 8.003 |
EBIT 1 | 1.249 | 0.224 | -2.062 | 3.018 | 3.873 | 5.953 |
Operating Margin | 1.1% | 0.19% | -1.98% | 2.62% | 2.89% | 4.27% |
Earnings before Tax (EBT) 1 | 0.492 | -0.819 | -1.236 | 8.013 | 3.477 | 5.466 |
Net income 1 | 0.166 | -1.228 | -1.546 | 7.154 | 2.01 | 6.874 |
Net margin | 0.15% | -1.06% | -1.49% | 6.21% | 1.5% | 4.93% |
EPS 2 | 0.0600 | -0.4608 | -0.5817 | 2.540 | 0.7000 | 2.380 |
Free Cash Flow 1 | 0.1645 | 0.2531 | -0.9672 | -4.302 | 3.464 | 0.9452 |
FCF margin | 0.15% | 0.22% | -0.93% | -3.74% | 2.58% | 0.68% |
FCF Conversion (EBITDA) | 4.78% | 10.35% | - | - | 59.81% | 11.81% |
FCF Conversion (Net income) | 99.1% | - | - | - | 172.33% | 13.75% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/1/19 | 3/19/20 | 3/23/21 | 3/17/22 | 3/17/23 | 3/20/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 14.5 | 20.6 | 21.4 | 19.6 | 15.5 | 13.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.211 x | 8.422 x | 163.6 x | 3.939 x | 2.674 x | 1.651 x |
Free Cash Flow 1 | 0.16 | 0.25 | -0.97 | -4.3 | 3.46 | 0.95 |
ROE (net income / shareholders' equity) | 0.81% | -5.98% | -7.99% | 31.9% | 7.42% | 21.7% |
ROA (Net income/ Total Assets) | 1.39% | 0.23% | -2.17% | 3.02% | 3.54% | 5.14% |
Assets 1 | 11.91 | -532.5 | 71.41 | 236.5 | 56.73 | 133.6 |
Book Value Per Share 2 | 7.830 | 7.420 | 6.940 | 9.680 | 10.30 | 13.00 |
Cash Flow per Share 2 | 0.1800 | 0.1300 | 0.1300 | 0.2400 | 0.3800 | 0.3600 |
Capex 1 | 1.4 | 0.72 | 0.49 | 1.29 | 2.37 | 1.28 |
Capex / Sales | 1.23% | 0.62% | 0.47% | 1.12% | 1.77% | 0.92% |
Announcement Date | 4/1/19 | 3/19/20 | 3/23/21 | 3/17/22 | 3/17/23 | 3/20/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+83.76% | 47.43M | |
+77.16% | 2,159B | |
+20.41% | 623B | |
+31.87% | 622B | |
+6.78% | 254B | |
+14.54% | 185B | |
+4.12% | 162B | |
-36.56% | 136B | |
+34.57% | 127B | |
+35.67% | 105B |
- Stock Market
- Equities
- NSYS Stock
- Financials Nortech Systems Incorporated