Stock 8080 NORTH ASIA STRATEGIC HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials North Asia Strategic Holdings Limited

Equities

8080

BMG664301360

Semiconductor Equipment & Testing

Delayed Hong Kong S.E.
Other stock markets
 04:08:17 2024-05-17 am EDT 		5-day change 1st Jan Change
0.249 HKD 0.00% Intraday chart for North Asia Strategic Holdings Limited +19.71% +8.26%
Apr. 11 North Asia Strategic Holdings Limited Provides Group Earnings Guidance for the Year Ended 31st March 2024 CI
2023 North Asia Strategic Holdings Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 359.8 231.7 132.2 207.2 284.8 143.2
Enterprise Value (EV) 1 92.47 -424.3 -559.8 -811.6 -232.4 -332.9
P/E ratio 3.32 x 2.1 x 1.19 x 1.51 x 3.06 x 124 x
Yield - - - - - -
Capitalization / Revenue 0.22 x 0.1 x 0.04 x 0.09 x 0.12 x 0.06 x
EV / Revenue 0.06 x -0.18 x -0.19 x -0.34 x -0.1 x -0.15 x
EV / EBITDA 0.66 x -2.67 x -3.51 x -4.76 x -1.56 x -7.86 x
EV / FCF -0.67 x -1.15 x -11.1 x -2.93 x 0.57 x 7.45 x
FCF Yield -150% -86.8% -8.98% -34.1% 177% 13.4%
Price to Book 0.39 x 0.23 x 0.12 x 0.17 x 0.2 x 0.1 x
Nbr of stocks (in thousands) 272,581 272,581 272,581 272,581 425,125 454,509
Reference price 2 1.320 0.8500 0.4850 0.7600 0.6700 0.3150
Announcement Date 6/25/18 6/24/19 6/26/20 6/25/21 6/28/22 6/29/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 1,655 2,397 3,022 2,359 2,445 2,267
EBITDA 1 139.3 159 159.7 170.4 148.8 42.36
EBIT 1 127.8 137.2 140.3 145.8 104.3 -0.29
Operating Margin 7.72% 5.72% 4.64% 6.18% 4.27% -0.01%
Earnings before Tax (EBT) 1 131.6 137.6 141.2 184.9 108.7 4.551
Net income 1 108.2 110.2 111 137.3 79.79 1.088
Net margin 6.54% 4.6% 3.67% 5.82% 3.26% 0.05%
EPS 2 0.3980 0.4040 0.4070 0.5030 0.2190 0.002545
Free Cash Flow 1 -138.6 368.2 50.25 277 -410.7 -44.7
FCF margin -8.37% 15.36% 1.66% 11.74% -16.8% -1.97%
FCF Conversion (EBITDA) - 231.59% 31.47% 162.6% - -
FCF Conversion (Net income) - 334.3% 45.28% 201.81% - -
Dividend per Share - - - - - -
Announcement Date 6/25/18 6/24/19 6/26/20 6/25/21 6/28/22 6/29/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 267 656 692 1,019 517 476
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -139 368 50.3 277 -411 -44.7
ROE (net income / shareholders' equity) 12.2% 11.5% 10.7% 11.8% 5.93% 0.08%
ROA (Net income/ Total Assets) 5.37% 4.82% 3.81% 3.06% 2.06% -0.01%
Assets 1 2,016 2,287 2,912 4,480 3,870 -15,768
Book Value Per Share 2 3.400 3.630 3.990 4.570 3.400 3.160
Cash Flow per Share 2 0.8500 2.270 2.590 3.380 1.140 0.9400
Capex 1 54.8 63.1 29.2 70.8 85 72.9
Capex / Sales 3.31% 2.63% 0.97% 3% 3.48% 3.22%
Announcement Date 6/25/18 6/24/19 6/26/20 6/25/21 6/28/22 6/29/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Semiconductor Equipment Wholesale

1st Jan change Capi.
NORTH ASIA STRATEGIC HOLDINGS LIMITED Stock North Asia Strategic Holdings Limited
+8.26% 14.51M
ALLTEK TECHNOLOGY CORPORATION Stock Alltek Technology Corporation
-0.96% 259M
SURPLUSGLOBAL, INC. Stock SurplusGLOBAL, Inc.
-4.94% 88.81M
KYOEI SANGYO CO.,LTD. Stock Kyoei Sangyo Co.,Ltd.
+14.24% 52.59M
Semiconductor Equipment Wholesale
  1. Stock Market
  2. Equities
  3. 8080 Stock
  4. Financials North Asia Strategic Holdings Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW