NYSE: NOG

Q2:22 EARNINGS PRESENTATION

NYSE: NOG

  1. Q2 HIGHLIGHTS AND 2022 GUIDANCE

II. NOG VALUE PROPOSITION

III. APPENDIX: SUPPLEMENTAL INFO

2

Q2:22 FINANCIAL & OPERATING HIGHLIGHTS

NYSE: NOG

Q2:22 Earnings Highlights

Q2 Free Cash Flow(1)

$114.3MM

2nd Highest FCF ever

Q2 Production

72.7Mboe/d

+2% QoQ, despite Storms

Q2 Adj. EBITDA (1)

$272.5MM

Record Adj. EBITDA +6% QoQ

Dividend Growth

+32% Increase

Q3:22 dividend increased to $0.25, +32% vs. Q2:22

Q2 ROCE(1)

37.6%

Up Yet Again in Q2

Q2 Recycle Ratio(1)

4.98X

Cash Margin

DD&A

$41.23/boe

$8.28/boe

  • Record EBITDA, Growth, Exceptional Returns
    • Record Adjusted EBITDA. $272.5MM in Q2, up >105% YoY
    • Macro-FriendlyGrowth. Q2 net production +33% YoY
    • Standout margins and returns(1). NOG's recycle ratio of 4.98x and ROCE of 37.6% highlight another quarter of stellar corporate returns
  • Shareholder Returns Accelerating
    • $0.25 3Q Dividend declared, 32% increase from Q2 ($0.19)
    • $57.5MM of Preferred Stock retired YTD, 2.6MM common shares as- converted
    • 756,177 shares of common stock repurchased YTD ($26.45 per sh. average)
    • $13.4MM Senior Notes repurchased at a discount to Par Value
  • Increasing Organic Activity Boosts 2022 Capital Efficiency
    • Net AFE activity to date in 2022 has surpassed the entirety of 2021
  • Acquisition Pipeline Remains Robust
    • Williston Bolt-on announced in June 2022, mid-August expected closing
    • 4 Ground Game deals closed in Q2
  • Balance Sheet Strength
    • 1.0x LQA Debt / EBITDA in Q2:22 - target reached 2 quarters early

1. Free Cash Flow, Adjusted EBITDA, Recycle Ratio and ROCE may be considered non-GAAP financial measures. See Appendix for methodology and reconciliations. We calculate ROCE with impairments added backto Total Assets.

3

YTD FCF AND SHAREHOLDER RETURNS AT A GLANCE

NYSE: NOG

NOG Continues a Balanced Approach - Reduce Share Count, Debt, and Highest Cost of Capital Securities and Pay Rich Dividends

YTD Free Cash Flow -$260.3 million

Preferred Stock

Repurchases

Common Stock

Repurchases

Base Common Stock Dividends

Debt

Retirement

  • $57.5MM Face Value of Preferred Stock repurchased YTD
    • Reduced diluted share count by 2.6 million shares
    • $3.7 million reduction in dividend payments annually

$26MM in dividend payments YTD

  • $20MM common stock repurchases year-to-date
    • Reduced share count by 0.8 million shares
  • Net of Veritas Acquisition and Williston Acquisition Deposit, over $102 million of net debt reduction
    • $13.4 million Notes repurchased for <100% of Par Value

4

Q2:22 PRODUCTION & CAPEX BREAKDOWN

NYSE: NOG

NOG's Commodity, Capital Expenditures and Production Mix Continue to Become More Diversified and Balanced

Q2 2022 - PRODUCTION BY REGION (Boe)

Q2 2022 - PRODUCTION BY COMMODITY (Boe)

18%

Region

43%

Commodity Type

Williston

Marcellus

Oil

Gas

24%

57%

58%

Permian

  • Permian production continued to grow as a portion of our production mix, and was bolstered by a full contribution of Veritas
  • Williston production was affected by April storms reducing oil volumes materially in April and early May
  • Marcellus production was up 11% this quarter driven by strong results from latest pad development

Q2 2022 - CAPEX BY CATEGORY

5% 1%

  • Williston: 73% Oil; Permian: 63% Oil ; Marcellus: 100% Dry Gas
  • High oil-cut Williston production was affected by April storms reducing oil volumes materially in April and early May
  • Production continues to be balanced from a mix perspective
  • NOG is a 'two-stream reporter,' meaning its natural gas prices include the revenues associated with NGLs, but it does not report the volumes of the NGLs themselves
    • This means both its production and liquids mix on a comparative reporting basis with most other public companies would be significantly higher

Category

38%

Williston

Marcellus

56%

Permian

Other

Permian capital expenditures grew to 56% of the total in Q2

Inflation is real, but well within NOG's 2022 guidance to-date

Significant portion of increase to Q2:22 capital spending driven by Ground Game success

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Northern Oil & Gas Inc. published this content on 03 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 August 2022 02:16:03 UTC.