Northern Superior Resources Inc.
Condensed Interim Financial Statements
(Unaudited - Expressed in Canadian dollars)
For the Nine Months Ended September 30, 2021 and 2020
1 | Page
Northern Superior Resources Inc.
Notice to Reader:
The accompanying unaudited condensed interim financial statements of Northern Superior Resources Inc. (the "Company") have been prepared by and are the responsibility of the management of the Company. The Company's independent auditor has not performed a review of these unaudited condensed interim financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.
2 | Page
Northern Superior Resources Inc.
Condensed Interim Financial Statements
(Unaudited - Expressed in Canadian dollars)
Statements of Financial Position
As at | Notes | September 30, 2021 | December 31, 2020 |
($) | ($) | ||
Assets | |||
Current assets | |||
Cash and cash equivalents | 3 | 6,126,506 | 9,730,459 |
Prepaids and receivables | 188,761 | 146,447 | |
Marketable securities | 4 | 3,600 | 5,400 |
6,318,867 | 9,882,306 | ||
Non-current assets | |||
Exploration and evaluation assets | 5 | 12,271,433 | 9,255,254 |
18,590,300 | 19,137,560 | ||
Liabilities | |||
Current liabilities | |||
Accounts payable and accrued liabilities | 6 | 397,519 | 394,845 |
Deferred flow-through share premium liability | 7 | 1,290,240 | 1,716,479 |
1,687,759 | 2,111,324 | ||
Shareholders' Equity | |||
Share Capital | 7 | 73,186,667 | 73,088,625 |
Reserve - Stock options | 7 | 6,064,021 | 6,112,663 |
Reserve - Warrants | 7 | 5,671,856 | 5,671,856 |
Accumulated other comprehensive loss | (6,650) | (4,850) | |
Deficit | (68,013,353) | (67,842,058) | |
16,902,541 | 17,026,236 | ||
18,590,300 | 19,137,560 |
Commitments and contingencies - Note 11
Subsequent event - Note 12
APPROVED AND AUTHORIZED FOR ISSUE BY THE BOARD OF DIRECTORS ON NOVEMBER 22, 2021
"François Perron" | "Andrew Farncomb" |
Director | Director |
See accompanying notes to financial statements
3 | Page
Northern Superior Resources Inc.
Condensed Interim Financial Statements
(Unaudited - Expressed in Canadian dollars)
Statements of Loss and Comprehensive Loss
Three months ended September 30, | Nine months ended September 30, | |||||
Notes | 2021 | 2020 | 2021 | 2020 | ||
($) | ($) | ($) | ($) | |||
Expenses | ||||||
Consulting fees | 8 | 21,473 | 21,574 | 65,175 | 64,721 | |
Legal and accounting | 15,000 | 3,000 | 31,512 | 105,409 | ||
Office expenses and salaries | 8 | 152,847 | 124,688 | 423,781 | 391,111 | |
Share-based payments | 8 | - | - | - | 484,024 | |
Shareholder information | 24,713 | 6,304 | 94,793 | 133,587 | ||
Travel | 1,717 | - | 1,717 | - | ||
Foreign exchange | 410 | 67 | 951 | 431 | ||
Taxes | (5,579) | 3,506 | (2,186) | 15,532 | ||
Loss before the undernoted | (210,581) | (159,139) | (615,743) | (1,194,815) | ||
Interest income | 4,489 | 10,364 | 18,208 | 14,337 | ||
Flow-through share premium recovery | 7 | 18,317 | - | 426,240 | - | |
Net income (loss) for the period | (187,775) | (148,775) | (171,295) | (1,180,478) | ||
Other comprehensive loss | ||||||
Items that will not be reclassified subsequently to loss | ||||||
Change in value of marketable securities | (800) | - | 1,800 | - | ||
Total comprehensive loss | (188,575) | (148,775) | (169,495) | (1,180,478) | ||
Basic and diluted loss per share | (0.00) | (0.00) | (0.00) | (0.02) | ||
(#) | (#) | (#) | (#) | |||
Weighted-average number of common shares | ||||||
outstanding | 63,472,270 | 58,541,933 | 63,362,020 | 51,129,666 |
See accompanying notes to financial statements
4 | Page
Northern Superior Resources Inc.
Condensed Interim Financial Statements
(Unaudited - Expressed in Canadian dollars)
Statements of Changes in Equity
Share Capital | Reserves | |||||||
Accumulated | ||||||||
other | ||||||||
Number of | Stock | comprehensive | ||||||
Shares | Amount | options | Warrants | loss | Deficit | Equity | ||
(#) | ($) | ($) | ($) | ($) | ($) | ($) | ||
Balance, December 31, 2019 | 35,126,689 | 64,525,038 | 5,797,049 | 5,005,493 | (8,250) | (66,842,062) | 8,477,268 | |
Shares issued for cash | 22,795,988 | 6,861,000 | - | - | - | - | 6,861,000 | |
Share based payments | - | - | 484,024 | - | - | - | 484,024 | |
Shares issued for debt | 389,365 | 81,766 | - | - | - | - | 81,766 | |
Flow-through share premium liability | - | (2,123,599) | - | - | - | - | (2,123,599) | |
Shares issued on exercise of stock options | 285,000 | 129,503 | (52,803) | - | - | - | 76,700 | |
Net loss | - | - | - | - | - | (1,180,478) | (1,180,478) | |
Balance, September 30, 2020 | 58,597,042 | 69,473,708 | 6,228,270 | 5,005,493 | (8,250) | (68,022,540) | 12,676,681 | |
Shares issued for cash | 4,460,228 | 3,637,611 | - | 612,389 | - | - | 4,250,000 | |
Share issuance costs - shares | - | (157,271) | - | - | - | - | (157,271) | |
Share issuance costs - warrants | - | (53,974) | - | 53,974 | - | - | - | |
Flow-through share premium liability | - | (45,455) | - | - | - | - | (45,455) | |
Shares issued on exercise of stock options | 245,000 | 234,006 | (115,607) | - | - | - | 118,399 | |
Unrealized loss on marketable securities | - | - | - | - | 3,400 | - | 3,400 | |
Net income | - | - | - | - | - | 180,482 | 180,482 | |
Balance, December 31, 2020 | 63,302,270 | 73,088,625 | 6,112,663 | 5,671,856 | (4,850) | (67,842,058) | 17,026,236 | |
Shares issued on exercise of stock options | 170,000 | 98,042 | (48,642) | - | - | - | 49,400 | |
Unrealized loss on marketable securities | - | - | - | - | (1,800) | - | (1,800) | |
Net income | - | - | - | - | - | (171,295) | (171,295) | |
Balance, September 30, 2021 | 63,472,270 | 73,186,667 | 6,064,021 | 5,671,856 | (6,650) | (68,013,353) | 16,902,541 |
See accompanying notes to financial statements
5 | Page
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Northern Superior Resources Inc. published this content on 23 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 November 2021 16:49:02 UTC.