Stock NRIM NORTHRIM BANCORP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Northrim BanCorp, Inc.

Equities

NRIM

US6667621097

Banks

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
49.02 USD +2.19% Intraday chart for Northrim BanCorp, Inc. +5.67% -14.32%
Apr. 24 Earnings Flash (NRIM) NORTHRIM BANCORP Reports Q1 EPS $1.48 MT
Apr. 24 Northrim BanCorp, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 211.6 266.8 310.2 316.1 269.6 -
Enterprise Value (EV) 1 211.6 266.8 310.2 316.1 269.6 269.6
P/E ratio 6.64 x 7.24 x 10.4 x 12.7 x 9.8 x 9.34 x
Yield 4.06% 3.45% 3.34% 4.2% 4.98% 4.98%
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.96 x 1.1 x 1.42 x 1.34 x 1.08 x 1.02 x
Nbr of stocks (in thousands) 6,234 6,140 5,685 5,525 5,500 -
Reference price 2 33.95 43.46 54.57 57.21 49.02 49.02
Announcement Date 2/1/21 1/28/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales - - - - - -
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 42.45 47.99 38.49 31.61 35.7 37.6
Net income 1 32.89 37.52 30.74 25.39 27.9 29.3
Net margin - - - - - -
EPS 2 5.110 6.000 5.270 4.490 5.000 5.250
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.380 1.500 1.820 2.400 2.440 2.440
Announcement Date 2/1/21 1/28/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 11.66 9.366 9.176 6.318 13.05 9.95 6.071 6.933 10.27 8.339 10.5 9.1 10.5 8.6
Net income 1 8.877 8.114 7.226 4.795 10.12 8.595 4.83 5.577 8.374 6.613 8.199 7.1 8.2 6.7
Net margin - - - - - - - - - - - - - -
EPS 2 1.420 1.310 1.200 0.8300 1.760 1.480 0.8400 0.9800 1.480 1.190 1.480 1.270 1.470 1.200
Dividend per Share 2 0.3800 0.3800 0.4100 0.4100 0.5000 0.5000 0.6000 0.6000 0.6000 0.6000 0.6100 0.6100 0.6100 0.6100
Announcement Date 10/29/21 1/28/22 4/28/22 7/28/22 10/26/22 1/26/23 4/27/23 7/27/23 10/26/23 1/25/24 4/24/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 15.5% 15.7% 13.7% 11.2% 11.6% 11.4%
ROA (Net income/ Total Assets) 1.7% 1.54% 1.16% 0.94% 0.98% 1%
Assets 1 1,935 2,436 2,650 2,701 2,847 2,930
Book Value Per Share 2 35.50 39.50 38.40 42.60 45.20 48.10
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/1/21 1/28/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
49.02 USD
Average target price
56 USD
Spread / Average Target
+14.24%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
NORTHRIM BANCORP, INC. Stock Northrim BanCorp, Inc.
-14.32% 270M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. NRIM Stock
  4. Financials Northrim BanCorp, Inc.