NORWEST MINERALS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.047 AUD | 0.00% |
|
-2.08% | +74.07% |
| Apr. 19 | Norwest Minerals Updates Mineral Resource of Bulgera Project | MT |
| Apr. 10 | Norwest Minerals Completes Gravity Survey at West Arunta Project | MT |
Valuation
| Fiscal Period: Juni | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 12.26 | 12.58 | 9.687 | 5.238 | 13.33 |
| Enterprise Value (EV) 1 | 8.93 | 11.08 | 8.596 | 3.661 | 12.31 |
| P/E ratio | -4.23 x | -9.43 x | -5.35 x | -3.37 x | -8.26 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 500,957,059 x | 111,647,668 x | - | - |
| EV / Revenue | - | 441,441,324 x | 99,072,981 x | - | - |
| EV / EBITDA | -6,781,776 x | -14,685,676 x | -13,533,704 x | -2,494,936 x | -9,570,232 x |
| EV / FCF | -2,327,692 x | -2,316,374 x | -5,499,730 x | -907,343 x | -3,084,490 x |
| FCF Yield | -0% | -0% | -0% | -0% | -0% |
| Price to Book | 1.25 x | 1.07 x | 0.78 x | 0.32 x | 0.69 x |
| Nbr of stocks (in thousands) | 62,880 | 83,840 | 108,840 | 180,607 | 277,635 |
| Reference price 2 | 0.1950 | 0.1500 | 0.0890 | 0.0290 | 0.0480 |
| Announcement Date | 9/26/19 | 9/30/20 | 9/29/21 | 10/2/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | 0.0251 | 0.0868 | - | - |
| EBITDA | - | -1.317 | -0.7546 | -0.6351 | -1.468 | -1.287 |
| EBIT 1 | -0.0869 | -1.321 | -1.274 | -1.699 | -1.475 | -1.289 |
| Operating Margin | - | - | -5,073.87% | -1,958.46% | - | - |
| Earnings before Tax (EBT) 1 | -0.0869 | -2.143 | -1.248 | -1.694 | -1.473 | -1.289 |
| Net income 1 | -0.0869 | -2.143 | -1.248 | -1.694 | -1.473 | -1.289 |
| Net margin | - | - | -4,970.97% | -1,952.35% | - | - |
| EPS | - | -0.0461 | -0.0159 | -0.0166 | -0.008599 | -0.005813 |
| Free Cash Flow | - | -3.836 | -4.784 | -1.563 | -4.035 | -3.992 |
| FCF margin | - | - | -19,057.43% | -1,801.42% | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/26/19 | 9/26/19 | 9/30/20 | 9/29/21 | 10/2/22 | 9/29/23 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.5 | 3.33 | 1.49 | 1.09 | 1.58 | 1.01 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -3.84 | -4.78 | -1.56 | -4.04 | -3.99 |
| ROE (net income / shareholders' equity) | - | -44.2% | -11.6% | -14% | -10.3% | -7.29% |
| ROA (Net income/ Total Assets) | - | -15.7% | -7.08% | -8.32% | -6.16% | -4.41% |
| Assets 1 | - | 13.62 | 17.64 | 20.35 | 23.92 | 29.23 |
| Book Value Per Share 2 | 0.1700 | 0.1600 | 0.1400 | 0.1100 | 0.0900 | 0.0700 |
| Cash Flow per Share 2 | 0.0400 | 0.0500 | 0.0200 | 0.0100 | 0.0100 | 0 |
| Capex | - | 2.83 | 4.62 | 2.34 | 3.35 | 3.67 |
| Capex / Sales | - | - | 18,397.9% | 2,692.57% | - | - |
| Announcement Date | 9/26/19 | 9/26/19 | 9/30/20 | 9/29/21 | 10/2/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +74.07% | 12.78M | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- NWM Stock
- Financials Norwest Minerals Limited
