Market Closed -
Nyse
04:00:02 2024-06-14 pm EDT
5-day change
1st Jan Change
17.5
USD
-2.23%
+1.04%
-13.71%
Third Quarter 2021 Segmented Financial Data
October 26, 2021 at 05:48 pm EDT
NOV Inc.
Proforma Selected Financial Data
(In millions)
2019
2020
2021
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
2018
2019
2020
2021
9 Months
Revenue:
Wellbore Technologies
$
807
$
850
$
793
$
764
$
691
$
442
$
361
$
373
$
413
$
463
$
507
$
3,235
$
3,214
$
1,867
$
1,383
Completion & Production Solutions
581
663
728
799
675
611
601
546
439
497
478
2,931
2,771
2,433
1,414
Rig Technologies
603
671
649
759
557
476
449
437
431
487
390
2,575
2,682
1,919
1,308
Eliminations
(51)
(52)
(44)
(41)
(40)
(33)
(27)
(29)
(34)
(30)
(34)
(288)
(188)
(129)
(98)
Total
$
1,940
$
2,132
$
2,126
$
2,281
$
1,883
$
1,496
$
1,384
$
1,327
$
1,249
$
1,417
$
1,341
$
8,453
$
8,479
$
6,090
$
4,007
Adjusted EBITDA:
Wellbore Technologies
$
117
$
134
$
133
$
143
$
103
$
42
$
21
$
12
$
34
$
63
$
77
$
526
$
527
$
178
$
174
Completion & Production Solutions
28
52
82
96
71
68
63
28
(4)
4
(5)
378
258
230
(5)
Rig Technologies
56
74
105
112
56
14
28
19
13
75
25
309
347
117
113
Eliminations and corporate costs
(61)
(65)
(58)
(63)
(52)
(40)
(41)
(42)
(43)
(38)
(41)
(303)
(247)
(175)
(122)
Total
$
140
$
195
$
262
$
288
$
178
$
84
$
71
$
17
$
-
$
104
$
56
$
910
$
885
$
350
$
160
Adjusted EBITDA %:
Wellbore Technologies
14.5%
15.8%
16.8%
18.7%
14.9%
9.5%
5.8%
3.2%
8.2%
13.6%
15.2%
16.3%
16.4%
9.5%
12.6%
Completion & Production Solutions
4.8%
7.8%
11.3%
12.0%
10.5%
11.1%
10.5%
5.1%
(0.9)%
0.8%
(1.0)%
12.9%
9.3%
9.5%
(0.4)%
Rig Technologies
9.3%
11.0%
16.2%
14.8%
10.1%
2.9%
6.2%
4.3%
3.0%
15.4%
6.4%
12.0%
12.9%
6.1%
8.6%
Eliminations and corporate costs
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
NOV consolidated
7.2%
9.1%
12.3%
12.6%
9.5%
5.6%
5.1%
1.3%
-
7.3%
4.2%
10.8%
10.4%
5.7%
4.0%
Completion & Production Solutions:
Ending Backlog
$
1,041
$
1,215
$
1,298
$
1,305
$
1,185
$
1,000
$
789
$
696
$
810
$
1,003
$
1,107
$
894
$
1,305
$
696
$
1,107
Revenue out of backlog
316
379
431
499
416
388
394
328
267
276
266
1,697
1,625
1,526
809
Order Additions, net
470
548
535
502
335
196
169
215
338
462
384
1,564
2,055
915
1,184
Other Additions
-
-
-
-
-
-
-
-
57
-
-
-
-
-
57
FX Adjustment
(7)
5
(21)
4
(39)
7
14
20
(14)
7
(14)
(39)
(19)
2
(21)
Rig Technologies:
Ending Backlog
$
3,142
$
3,168
$
3,143
$
2,994
$
2,932
$
2,787
$
2,660
$
2,669
$
2,591
$
2,655
$
2,784
$
3,117
$
2,994
$
2,669
$
2,784
Adoption of Revenue Recognition standard
-
-
-
-
-
-
-
-
-
-
-
110
-
-
-
Revenue out of backlog
246
284
246
360
208
219
199
181
190
168
158
1,088
1,136
807
516
Order Additions, net
271
310
221
211
146
74
57
190
112
232
300
2,497
1,013
467
644
Deductions from backlog
-
-
-
-
-
-
-
-
-
-
-
282
-
-
-
FX Adjustment
-
-
-
-
-
-
15
-
-
-
(13)
(8)
-
15
(13)
2019
2020
2021
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
2018
2019
2020
2021
Other items excluded from Adjusted EBITDA:
Wellbore Technologies
$
(2)
$
3,345
$
41
$
410
$
715
$
62
$
26
$
46
$
6
$
18
$
7
$
21
$
3,794
$
849
$
31
Completion & Production Solutions
11
1,939
79
13
1,054
12
23
43
(2)
(6)
6
-
2,042
1,132
(2)
Rig Technologies
2
474
194
114
238
20
12
132
3
8
6
6
784
402
17
Eliminations and corporate costs
-
11
-
-
16
8
1
15
2
(5)
5
(18)
11
40
2
Total
$
11
$
5,769
$
314
$
537
$
2,023
$
102
$
62
$
236
$
9
$
15
$
24
$
9
$
6,631
$
2,423
$
48
Proforma Selected Financial Data - Tear Sheet
FINAL
10/26/2021 4:30PM
Attachments
Original document
Permalink
Disclaimer
NOV Inc. published this content on 26 October 2021 and is solely responsible for the information contained therein. Distributed by Public , unedited and unaltered, on 26 October 2021 21:47:03 UTC .
NOV Increases Quarterly Cash Dividend by 50% to $0.075 per Share, Payable June 28 to Shareholders of Record on June 14
May. 16
MT
NOV Inc. Declares Regular Quarterly Cash Dividend, Payable on June 28, 2024
May. 16
CI
Atlas Energy Solutions Overcomes Early Slide, Supported by Improved Q1 Results, Dividend Increase
May. 06
MT
Atlas Energy Solutions Q1 Net Income, Sales Rise; Quarterly Dividend Raised; New CFO Appointed
May. 06
MT
Transcript : NOV Inc., Q1 2024 Earnings Call, Apr 26, 2024
Apr. 26
NOV Inc. Expects to Increase Its Quarterly Cash Dividend from Quarter Ended June 30, 2024
Apr. 26
CI
NOV Inc. Intends to Declare A Supplemental Dividend During the Quarter Ended June 30, 2025
Apr. 26
CI
NOV Inc. announces an Equity Buyback for $1,000 million worth of its shares.
Apr. 26
CI
NOV Q1 Profit Declines, Revenue Rises; Issues Q2, Full-Year Guidance; Unveils Plans for Return of Capital
Apr. 26
MT
NOV Inc. Provides Earnings Guidance for the Second Quarter and Full Year of 2024
Apr. 25
CI
NOV Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024
Apr. 25
CI
NOV Inc. authorizes a Buyback Plan.
Apr. 24
CI
Morgan Stanley Raises Price Target on NOV to $25 From $24 on Removal of 'Saudi Risk Premium,' Keeps Overweight Rating
Apr. 18
MT
Arcosa Closes $180 Million Acquisition of Ameron Pole Products
Apr. 09
MT
Cemc Services, LLC completed the acquisition of Ameron Pole Products LLC from NOV Inc..
Apr. 08
CI
Arcosa to Buy Ameron Pole Products From NOV for $180 Million
Mar. 11
MT
Cemc Services, LLC entered into a Membership Interest Purchase Agreement to acquire Ameron Pole Products LLC from NOV Inc. for $180 million.
Mar. 10
CI
NOV Inc. Appoints Patricia Martinez to the Board of Directors
Mar. 06
CI
NOV Inc. Establishes Regional Headquarters in Dammam, Saudi Arabia
Feb. 22
CI
Piper Sandler Adjusts NOV's Price Target to $22 From $25, Keeps Neutral Rating
Feb. 20
MT
NOV Inc. Declares Regular Quarterly Dividend, Payable on March 28, 2024
Feb. 15
CI
Raymond James Adjusts Price Target on NOV to $25 From $28, Maintains Outperform Rating
Feb. 05
MT
Sector Update: Energy Stocks Slip Premarket Friday
Feb. 02
MT
Transcript : NOV Inc., Q4 2023 Earnings Call, Feb 02, 2024
Feb. 02
NOV Q4 Earnings, Revenue Rises
Feb. 01
MT
Duration Auto. 2 months 3 months 6 months 9 months 1 year 2 years 5 years 10 years Max.
Period Day Week
More charts
NOV Inc. is an independent equipment and technology provider to the global energy industry. The Companyâs segments include Energy Equipment, and Energy Products and Services. Its Energy Products and Services segment provides a variety of technologies used primarily to perform drilling and well completion operations and offers services that optimize their performance. Its Energy Products and Services segment designs, manufactures, rents, and sells equipment and products for drilling, intervention, completion, and production activities, including drill bits, downhole tools, premium drill pipe, drilling fluids, managed pressure drilling, integral and weld-on connectors for conductor strings and surface casing, completion tools, and artificial lift systems. Its Energy Equipment segment manufactures and supports the capital equipment and integrated systems needed for oil and gas exploration and production, both onshore and offshore, as well as for other marine-based and industrial markets.
More about the company
Last Close Price
17.5
USD
Average target price
23.79
USD
Spread / Average Target
+35.95%
Consensus
+951% of historical performance
More than 20 years at your side
Our Experts are here for you
OUR EXPERTS ARE HERE FOR YOU
Monday - Friday 9am-12pm / 2pm-6pm GMT + 1