Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
174.3
USD
|
+2.00%
|
|
+9.02%
|
+26.89%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,058
|
1,982
|
4,140
|
2,345
|
3,940
|
5,059
|
-
|
-
|
Enterprise Value (EV)
1 |
1,058
|
1,982
|
4,140
|
2,345
|
3,940
|
5,059
|
5,059
|
5,059
|
P/E ratio
|
30.8
x
|
42.8
x
|
47
x
|
18.6
x
|
32.1
x
|
37.8
x
|
31.5
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.7
x
|
7.36
x
|
9.95
x
|
4.11
x
|
7.61
x
|
8.72
x
|
7.55
x
|
6.78
x
|
EV / Revenue
|
4.7
x
|
7.36
x
|
9.95
x
|
4.11
x
|
7.61
x
|
8.72
x
|
7.55
x
|
6.78
x
|
EV / EBITDA
|
19.5
x
|
27.4
x
|
31.2
x
|
12.5
x
|
23.6
x
|
27
x
|
22.8
x
|
19.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.44
x
|
5.35
x
|
9.22
x
|
4.43
x
|
-
|
6.2
x
|
5.21
x
|
-
|
Nbr of stocks (in thousands)
|
27,965
|
28,073
|
28,260
|
28,711
|
28,678
|
29,020
|
-
|
-
|
Reference price
2 |
37.83
|
70.60
|
146.5
|
81.68
|
137.4
|
174.3
|
174.3
|
174.3
|
Announcement Date
|
2/13/20
|
2/18/21
|
2/24/22
|
2/15/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
224.9
|
269.4
|
416.1
|
570.7
|
517.9
|
580.4
|
670.3
|
745.7
|
EBITDA
1 |
54.23
|
72.4
|
132.8
|
187.2
|
166.8
|
187
|
221.7
|
254.5
|
EBIT
1 |
36.41
|
65.17
|
126.3
|
178.6
|
156.4
|
174.8
|
212.1
|
237.6
|
Operating Margin
|
16.19%
|
24.19%
|
30.36%
|
31.29%
|
30.2%
|
30.11%
|
31.64%
|
31.86%
|
Earnings before Tax (EBT)
1 |
39.49
|
56.5
|
109.3
|
158.4
|
154.7
|
176.4
|
211.9
|
-
|
Net income
1 |
35.17
|
47.91
|
93.1
|
140.2
|
136.3
|
148.9
|
180.3
|
-
|
Net margin
|
15.64%
|
17.78%
|
22.37%
|
24.57%
|
26.32%
|
25.65%
|
26.89%
|
-
|
EPS
2 |
1.230
|
1.650
|
3.120
|
4.400
|
4.280
|
4.618
|
5.528
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/18/21
|
2/24/22
|
2/15/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
112.7
|
121.5
|
134
|
141.6
|
143.9
|
151.2
|
132.2
|
122.7
|
128.8
|
134.2
|
136.7
|
140.7
|
148.3
|
154.8
|
158.1
|
EBITDA
1 |
40.36
|
36.8
|
48.58
|
47.31
|
46.81
|
44.51
|
43.92
|
36.33
|
42.97
|
43.53
|
44.45
|
44.88
|
47.59
|
50.12
|
48
|
EBIT
1 |
38.74
|
35.12
|
46.54
|
45.31
|
44.72
|
42.02
|
41.58
|
33.86
|
40.2
|
40.78
|
41.57
|
41.74
|
44.61
|
46.85
|
50.5
|
Operating Margin
|
34.37%
|
28.9%
|
34.74%
|
31.99%
|
31.07%
|
27.78%
|
31.45%
|
27.59%
|
31.21%
|
30.38%
|
30.41%
|
29.68%
|
30.09%
|
30.27%
|
31.94%
|
Earnings before Tax (EBT)
1 |
34.64
|
28.38
|
38.32
|
40.53
|
40.47
|
39.08
|
40.46
|
34.34
|
38.94
|
40.94
|
40.72
|
44.29
|
48.47
|
50.64
|
52.27
|
Net income
1 |
30.34
|
22.23
|
34.16
|
34.88
|
35.08
|
36.1
|
34.63
|
29.93
|
33.69
|
38.07
|
35.08
|
35.69
|
38.19
|
39.91
|
43.78
|
Net margin
|
26.91%
|
18.29%
|
25.5%
|
24.63%
|
24.37%
|
23.87%
|
26.19%
|
24.39%
|
26.15%
|
28.36%
|
25.66%
|
25.37%
|
25.76%
|
25.79%
|
27.69%
|
EPS
2 |
1.020
|
0.7300
|
1.070
|
1.090
|
1.100
|
1.140
|
1.090
|
0.9400
|
1.050
|
1.200
|
1.090
|
1.108
|
1.182
|
1.235
|
1.343
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
2/24/22
|
5/12/22
|
8/4/22
|
11/3/22
|
2/15/23
|
5/11/23
|
8/3/23
|
11/9/23
|
2/15/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.3%
|
17.4%
|
22%
|
30.5%
|
23.3%
|
19.8%
|
20.8%
|
22.1%
|
ROA (Net income/ Total Assets)
|
12.4%
|
11.3%
|
12.7%
|
18.1%
|
-
|
13.7%
|
13.7%
|
-
|
Assets
1 |
283.5
|
424.2
|
730.5
|
776.7
|
-
|
1,087
|
1,316
|
-
|
Book Value Per Share
2 |
11.00
|
13.20
|
15.90
|
18.40
|
-
|
28.10
|
33.50
|
-
|
Cash Flow per Share
2 |
-
|
-
|
4.440
|
3.750
|
3.850
|
5.090
|
6.740
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
17.2
|
35.4
|
43.4
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
3.32%
|
6.1%
|
6.47%
|
-
|
Announcement Date
|
2/13/20
|
2/18/21
|
2/24/22
|
2/15/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
174.3
USD Average target price
195.8
USD Spread / Average Target +12.28% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.89% | 5.06B | | +77.16% | 2,159B | | +20.41% | 623B | | +31.87% | 622B | | +6.78% | 254B | | +14.54% | 185B | | +4.12% | 162B | | -36.56% | 136B | | +34.57% | 127B | | +35.67% | 105B |
Other Semiconductors
|