End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
138
RUB
|
-0.27%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
688,438
|
881,847
|
949,356
|
855,182
|
1,230,316
|
1,325,816
|
Enterprise Value (EV)
2 |
689,127
|
882,543
|
950,233
|
856,838
|
1,232,769
|
1,328,482
|
P/E ratio
|
736
x
|
608
x
|
424
x
|
639
x
|
995
x
|
263
x
|
Yield
|
0.13%
|
0.17%
|
0.21%
|
0.2%
|
0.12%
|
0.28%
|
Capitalization / Revenue
|
90.2
x
|
87.6
x
|
78.8
x
|
81
x
|
133
x
|
81.9
x
|
EV / Revenue
|
90.2
x
|
87.7
x
|
78.9
x
|
81.2
x
|
133
x
|
82
x
|
EV / EBITDA
|
355
x
|
332
x
|
265
x
|
335
x
|
465
x
|
183
x
|
EV / FCF
|
767
x
|
869
x
|
535
x
|
885
x
|
1,992
x
|
645
x
|
FCF Yield
|
0.13%
|
0.12%
|
0.19%
|
0.11%
|
0.05%
|
0.16%
|
Price to Book
|
109
x
|
133
x
|
163
x
|
144
x
|
260
x
|
207
x
|
Nbr of stocks (in thousands)
|
599,323
|
599,323
|
599,323
|
599,323
|
599,323
|
599,323
|
Reference price
3 |
1,149
|
1,471
|
1,584
|
1,427
|
2,053
|
2,212
|
Announcement Date
|
3/6/17
|
2/20/18
|
2/7/19
|
2/12/20
|
2/11/21
|
2/3/22
|
1RUB in Million2USD in Million3RUB Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
7,636
|
10,065
|
12,046
|
10,554
|
9,245
|
16,196
|
EBITDA
1 |
1,941
|
2,655
|
3,590
|
2,554
|
2,653
|
7,246
|
EBIT
1 |
1,488
|
2,031
|
3,013
|
1,981
|
2,079
|
6,638
|
Operating Margin
|
19.49%
|
20.18%
|
25.01%
|
18.77%
|
22.49%
|
40.99%
|
Earnings before Tax (EBT)
1 |
1,172
|
1,823
|
2,729
|
1,794
|
1,580
|
6,334
|
Net income
1 |
935.1
|
1,450
|
2,238
|
1,339
|
1,236
|
5,036
|
Net margin
|
12.25%
|
14.41%
|
18.58%
|
12.69%
|
13.37%
|
31.09%
|
EPS
2 |
1.560
|
2.419
|
3.734
|
2.234
|
2.062
|
8.403
|
Free Cash Flow
1 |
898.4
|
1,016
|
1,775
|
968.1
|
618.9
|
2,060
|
FCF margin
|
11.77%
|
10.09%
|
14.74%
|
9.17%
|
6.69%
|
12.72%
|
FCF Conversion (EBITDA)
|
46.29%
|
38.26%
|
49.45%
|
37.91%
|
23.33%
|
28.43%
|
FCF Conversion (Net income)
|
96.08%
|
70.05%
|
79.32%
|
72.3%
|
50.07%
|
40.91%
|
Dividend per Share
2 |
1.506
|
2.441
|
3.285
|
2.796
|
2.492
|
6.242
|
Announcement Date
|
3/6/17
|
2/20/18
|
2/7/19
|
2/12/20
|
2/11/21
|
2/3/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
689
|
696
|
877
|
1,656
|
2,453
|
2,666
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.3552
x
|
0.2621
x
|
0.2443
x
|
0.6484
x
|
0.9246
x
|
0.3679
x
|
Free Cash Flow
1 |
898
|
1,016
|
1,775
|
968
|
619
|
2,060
|
ROE (net income / shareholders' equity)
|
16.4%
|
22.4%
|
35.9%
|
22.8%
|
23.1%
|
90.4%
|
ROA (Net income/ Total Assets)
|
9.71%
|
12%
|
18%
|
12.1%
|
12.8%
|
37.7%
|
Assets
1 |
9,628
|
12,128
|
12,443
|
11,046
|
9,677
|
13,366
|
Book Value Per Share
2 |
10.50
|
11.10
|
9.710
|
9.890
|
7.890
|
10.70
|
Cash Flow per Share
2 |
1.020
|
0.5000
|
1.970
|
1.190
|
1.400
|
0.9000
|
Capex
1 |
559
|
592
|
680
|
1,080
|
1,124
|
1,217
|
Capex / Sales
|
7.31%
|
5.88%
|
5.65%
|
10.23%
|
12.16%
|
7.51%
|
Announcement Date
|
3/6/17
|
2/20/18
|
2/7/19
|
2/12/20
|
2/11/21
|
2/3/22
|
|