Stock NUCLEUS NUCLEUS SOFTWARE EXPORTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nucleus Software Exports Limited

Equities

NUCLEUS

INE096B01018

Software

Market Closed - Bombay S.E.
Other stock markets
 06:15:58 2024-04-26 am EDT 		5-day change 1st Jan Change
1,415 INR +3.10% Intraday chart for Nucleus Software Exports Limited +10.43% -3.53%
Mar. 30 Nucleus Software Exports Limited Approves Request Submitted by Ritika Dusad, Executive Director for Taking One-Year Sabbatical from Her Current Responsibilities CI
Mar. 28 Nucleus Software Exports Limited Announces Reconstitution of Committee of the Board of Directors, with Effect from April 01, 2024 CI

Valuation

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,842 5,142 13,986 11,106 17,095 37,888 - -
Enterprise Value (EV) 1 9,842 5,142 13,986 11,106 17,095 37,888 37,888 37,888
P/E ratio 13.2 x 5.78 x 11.9 x 29 x 13.4 x 20.6 x 16.1 x 13.1 x
Yield 2.66% - 1.87% 1.69% 1.57% 0.85% 1.06% 1.27%
Capitalization / Revenue 2.03 x 0.99 x 2.72 x 2.23 x 2.69 x 4.57 x 3.89 x 3.32 x
EV / Revenue 2.03 x 0.99 x 2.72 x 2.23 x 2.69 x 4.57 x 3.89 x 3.32 x
EV / EBITDA 12.4 x 3.91 x - 30 x 10.9 x 17.6 x 13.4 x 10.7 x
EV / FCF 20.8 x 8.24 x 12.5 x 33 x 37 x 21 x 16.8 x 13.4 x
FCF Yield 4.81% 12.1% 8.02% 3.03% 2.7% 4.75% 5.96% 7.48%
Price to Book 1.94 x 0.92 x - 2.25 x 2.8 x 4.97 x 3.96 x 3.16 x
Nbr of stocks (in thousands) 29,041 29,041 29,041 26,773 26,773 26,773 - -
Reference price 2 338.9 177.0 481.6 414.8 638.5 1,415 1,415 1,415
Announcement Date 4/23/19 5/23/20 6/3/21 5/17/22 5/26/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,840 5,208 5,135 4,972 6,345 8,285 9,732 11,403
EBITDA 1 792.5 1,314 - 370.3 1,568 2,147 2,838 3,536
EBIT 1 693.2 - - 216.5 1,380 2,001 2,676 3,357
Operating Margin 14.32% - - 4.35% 21.76% 24.15% 27.5% 29.44%
Earnings before Tax (EBT) 1 962.9 1,168 - 555 1,711 2,481 3,187 3,903
Net income 1 745.4 889.9 - 409.1 1,278 1,843 2,355 2,883
Net margin 15.4% 17.09% - 8.23% 20.14% 22.25% 24.2% 25.28%
EPS 2 25.67 30.64 40.62 14.28 47.73 68.80 87.90 107.7
Free Cash Flow 1 473.4 623.7 1,122 336.7 461.4 1,800 2,260 2,835
FCF margin 9.78% 11.98% 21.85% 6.77% 7.27% 21.73% 23.22% 24.86%
FCF Conversion (EBITDA) 59.74% 47.45% - 90.93% 29.43% 83.84% 79.63% 80.18%
FCF Conversion (Net income) 63.51% 70.09% - 82.3% 36.11% 97.67% 95.97% 98.34%
Dividend per Share 2 9.000 - 9.000 7.000 10.00 12.00 15.00 18.00
Announcement Date 4/23/19 5/23/20 6/3/21 5/17/22 5/26/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,240 1,242 1,084 1,141 1,216 1,530 1,288 1,301 1,693 2,062 2,068 - 2,171 2,123
EBITDA - - - - - - - - - 827.4 - - - -
EBIT 1 230.6 285.6 -14.4 16.5 16.2 198.2 94.9 64.8 429.4 791.3 589.5 638 556 487
Operating Margin 18.6% 23% -1.33% 1.45% 1.33% 12.95% 7.37% 4.98% 25.36% 38.38% 28.5% - 25.61% 22.94%
Earnings before Tax (EBT) - - - - - - - - - 886 - - - -
Net income 1 248.2 273.5 60 85.8 80.4 182.9 107.7 110.3 383.4 676.5 535.6 549 502 449
Net margin 20.01% 22.02% 5.53% 7.52% 6.61% 11.95% 8.36% 8.48% 22.64% 32.81% 25.9% - 23.12% 21.15%
EPS 2 8.550 9.420 2.070 2.950 2.770 6.670 4.020 4.120 14.32 25.27 20.00 20.50 18.70 16.80
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 1/28/21 6/3/21 8/12/21 11/12/21 2/7/22 5/17/22 8/11/22 11/7/22 2/14/23 5/26/23 8/4/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 473 624 1,122 337 461 1,800 2,260 2,835
ROE (net income / shareholders' equity) 15.4% 16.6% 19.1% 7.02% 23.1% 23.1% 26.8% 26.7%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 175.0 193.0 - 184.0 228.0 285.0 358.0 448.0
Cash Flow per Share - - - - - - - -
Capex 1 87.5 - - - - 220 260 300
Capex / Sales 1.81% - - - - 2.66% 2.67% 2.63%
Announcement Date 4/23/19 5/23/20 6/3/21 5/17/22 5/26/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nucleus Software Exports Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,415 INR
Average target price
1,730 INR
Spread / Average Target
+22.25%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
NUCLEUS SOFTWARE EXPORTS LIMITED Stock Nucleus Software Exports Limited
-3.53% 454M
MICROSOFT CORPORATION Stock Microsoft Corporation
+8.05% 3,020B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.55B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 35.63B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
Other Software
  1. Stock Market
  2. Equities
  3. NUCLEUS Stock
  4. Financials Nucleus Software Exports Limited