Financials Oceanic Iron Ore Corp.

Equities

FEO

CA67524Q1321

Iron & Steel

Market Closed - Toronto S.E. 12:03:13 2024-04-26 pm EDT 5-day change 1st Jan Change
0.05 CAD -16.67% Intraday chart for Oceanic Iron Ore Corp. -16.67% -16.67%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4.46 7.527 20.4 10.63 6.835 6.391
Enterprise Value (EV) 1 6.162 8.987 25.9 13.45 10.68 9.571
P/E ratio -5.33 x -7.13 x -4.46 x 5.5 x -6.42 x 120 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -18.3 x -14.5 x -327 x -12.2 x -17.1 x 2,293 x
FCF Yield -5.46% -6.9% -0.31% -8.19% -5.84% 0.04%
Price to Book 0.11 x 0.19 x 0.57 x 0.27 x 0.18 x 0.16 x
Nbr of stocks (in thousands) 68,623 88,556 92,736 96,673 97,644 106,518
Reference price 2 0.0650 0.0850 0.2200 0.1100 0.0700 0.0600
Announcement Date 4/29/19 4/27/20 4/27/21 4/26/22 4/26/23 4/26/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.5002 -0.693 -0.7587 -0.5992 -0.557 -0.5377
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.8324 -0.8395 -4.58 3.095 -1.06 0.0516
Net income 1 -0.8324 -0.8395 -4.58 3.095 -1.06 0.0516
Net margin - - - - - -
EPS 2 -0.0122 -0.0119 -0.0494 0.0200 -0.0109 0.000499
Free Cash Flow 1 -0.3364 -0.6198 -0.0792 -1.101 -0.6236 0.004175
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - 8.09%
Dividend per Share - - - - - -
Announcement Date 4/29/19 4/27/20 4/27/21 4/26/22 4/26/23 4/26/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.7 1.46 5.5 2.81 3.85 3.18
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.34 -0.62 -0.08 -1.1 -0.62 0
ROE (net income / shareholders' equity) -3.63% -2.09% -11.9% 8.1% -2.68% 0.13%
ROA (Net income/ Total Assets) -1.04% -0.99% -1.08% -0.85% -0.78% -0.75%
Assets 1 80.37 85.05 422.3 -363.2 135.6 -6.879
Book Value Per Share 2 0.5800 0.4400 0.3900 0.4100 0.3900 0.3800
Cash Flow per Share 2 0.0200 0 0 0 0.0100 0
Capex 1 0.21 0.43 0.09 0.11 0.06 0.09
Capex / Sales - - - - - -
Announcement Date 4/29/19 4/27/20 4/27/21 4/26/22 4/26/23 4/26/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FEO Stock
  4. Financials Oceanic Iron Ore Corp.