Stock 9063 OKAYAMAKEN FREIGHT TRANSPORTATION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Okayamaken Freight Transportation Co., Ltd.

Equities

9063

JP3193800004

Air Freight & Logistics

Delayed Japan Exchange
Other stock markets
 08:05:11 2024-04-29 pm EDT 		5-day change 1st Jan Change
3,590 JPY +1.13% Intraday chart for Okayamaken Freight Transportation Co., Ltd. +2.28% +20.39%
2023 Okayamaken Freight Transportation Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2018 Okayamaken Freight Transportation Co., Ltd. announces an Equity Buyback for 99 shares. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,409 6,026 4,736 5,287 5,765 5,546
Enterprise Value (EV) 1 18,586 16,305 13,962 13,199 13,705 15,044
P/E ratio 4.39 x 4.48 x 4.22 x 4.81 x 4.64 x 5.84 x
Yield 1.9% 2.36% 3% 2.68% 2.46% 2.56%
Capitalization / Revenue 0.15 x 0.14 x 0.11 x 0.13 x 0.15 x 0.14 x
EV / Revenue 0.45 x 0.38 x 0.33 x 0.33 x 0.35 x 0.39 x
EV / EBITDA 5.71 x 4.43 x 4.31 x 4.27 x 4.72 x 5.55 x
EV / FCF -69.5 x 8.7 x 17.8 x 12.8 x -20.7 x -8.09 x
FCF Yield -1.44% 11.5% 5.63% 7.84% -4.82% -12.4%
Price to Book 0.43 x 0.37 x 0.28 x 0.29 x 0.3 x 0.28 x
Nbr of stocks (in thousands) 2,028 2,028 2,028 2,027 2,027 2,027
Reference price 2 3,160 2,972 2,336 2,608 2,844 2,736
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 41,657 43,314 42,398 39,499 39,277 38,474
EBITDA 1 3,257 3,681 3,236 3,092 2,904 2,710
EBIT 1 1,505 1,941 1,446 1,324 1,205 1,126
Operating Margin 3.61% 4.48% 3.41% 3.35% 3.07% 2.93%
Earnings before Tax (EBT) 1 1,578 2,092 1,748 1,664 1,900 1,483
Net income 1 1,461 1,345 1,121 1,098 1,242 950
Net margin 3.51% 3.11% 2.64% 2.78% 3.16% 2.47%
EPS 2 720.3 663.5 553.0 541.7 612.7 468.7
Free Cash Flow 1 -267.5 1,874 786.5 1,035 -661.2 -1,858
FCF margin -0.64% 4.33% 1.86% 2.62% -1.68% -4.83%
FCF Conversion (EBITDA) - 50.9% 24.3% 33.48% - -
FCF Conversion (Net income) - 139.31% 70.16% 94.27% - -
Dividend per Share 2 60.00 70.00 70.00 70.00 70.00 70.00
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 21,548 19,040 19,292 10,297 9,475 19,032 10,068 9,294 18,678 9,927
EBITDA - - - - - - - - - -
EBIT 1 988 321 593 396 355 597 454 176 277 382
Operating Margin 4.59% 1.69% 3.07% 3.85% 3.75% 3.14% 4.51% 1.89% 1.48% 3.85%
Earnings before Tax (EBT) 1 1,232 454 826 470 436 754 541 253 3,190 536
Net income 1 825 272 540 312 284 479 356 159 2,184 349
Net margin 3.83% 1.43% 2.8% 3.03% 3% 2.52% 3.54% 1.71% 11.69% 3.52%
EPS 2 407.2 134.4 266.4 154.3 140.4 236.8 175.4 78.83 1,078 172.0
Dividend per Share - - - - - - - - - -
Announcement Date 11/8/19 11/6/20 11/10/21 2/10/22 8/10/22 11/11/22 2/10/23 8/10/23 11/10/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 12,177 10,279 9,226 7,912 7,940 9,498
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.739 x 2.792 x 2.851 x 2.559 x 2.734 x 3.505 x
Free Cash Flow 1 -268 1,874 787 1,035 -661 -1,859
ROE (net income / shareholders' equity) 10.2% 8.67% 6.79% 6.28% 6.69% 4.88%
ROA (Net income/ Total Assets) 2.23% 2.83% 2.14% 1.98% 1.78% 1.59%
Assets 1 65,557 47,540 52,346 55,438 69,873 59,643
Book Value Per Share 2 7,385 7,928 8,360 8,909 9,403 9,831
Cash Flow per Share 2 2,900 3,284 2,901 3,157 3,012 3,205
Capex 1 2,398 1,503 1,640 1,878 2,930 4,429
Capex / Sales 5.76% 3.47% 3.87% 4.75% 7.46% 11.51%
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Logistics Operators

1st Jan change Capi.
OKAYAMAKEN FREIGHT TRANSPORTATION CO., LTD. Stock Okayamaken Freight Transportation Co., Ltd.
+20.39% 45.71M
KUEHNE UND NAGEL INTERNATIONAL AG Stock Kuehne und Nagel International AG
-15.63% 31.41B
DSV A/S Stock DSV A/S
-14.30% 30.83B
PANALPINA WELTTRANSPORT (HOLDING) AG Stock Panalpina Welttransport (Holding) AG
-1.52% 6.34B
HYUNDAI GLOVIS CO., LTD. Stock Hyundai Glovis Co., Ltd.
-4.49% 5.01B
NIPPON EXPRESS HOLDINGS INC. Stock Nippon Express Holdings Inc.
+0.92% 4.54B
COMPAGNIE DU CAMBODGE Stock Compagnie du Cambodge
+4.62% 4.06B
COMPAÑÍA DE DISTRIBUCIÓN INTEGRAL LOGISTA HOLDINGS, S.A. Stock Compañía de Distribución Integral Logista Holdings, S.A.
+5.07% 3.58B
JIAYOU INTERNATIONAL LOGISTICS CO.,LTD Stock Jiayou International Logistics Co.,Ltd
+59.02% 2.48B
KAMIGUMI CO., LTD. Stock Kamigumi Co., Ltd.
+0.62% 2.31B
Integrated Logistics Operators
  1. Stock Market
  2. Equities
  3. 9063 Stock
  4. Financials Okayamaken Freight Transportation Co., Ltd.