Stock 603920 OLYMPIC CIRCUIT TECHNOLOGY CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Olympic Circuit Technology Co., Ltd

Equities

603920

CNE100002XQ9

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
17.42 CNY +5.83% Intraday chart for Olympic Circuit Technology Co., Ltd +6.61% -4.70%
Apr. 24 Olympic Circuit Technology Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 Olympic Circuit Technology Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 10,712 11,869 7,653 9,728 11,469 -
Enterprise Value (EV) 1 10,712 11,869 7,653 9,728 11,469 11,469
P/E ratio - 57.2 x 18 x 20.1 x 14.6 x 12.2 x
Yield - - - - - -
Capitalization / Revenue 4.22 x 3.16 x 1.73 x 2.15 x 2.01 x 1.7 x
EV / Revenue 4.22 x 3.16 x 1.73 x 2.15 x 2.01 x 1.7 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.97 x 4.41 x 2.67 x 3.08 x 2.69 x 2.47 x
Nbr of stocks (in thousands) 532,344 532,241 532,175 532,176 658,392 -
Reference price 2 20.12 22.30 14.38 18.28 17.42 17.42
Announcement Date 4/14/21 4/25/22 4/21/23 4/24/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 2,536 3,759 4,432 4,519 5,720 6,752
EBITDA - - - - - -
EBIT 1 343.5 240.7 442.1 550.5 706.5 842.5
Operating Margin 13.55% 6.4% 9.98% 12.18% 12.35% 12.48%
Earnings before Tax (EBT) 1 - 232.2 440.9 547.5 703.5 839.5
Net income 1 - 209.7 434 495.5 634.5 758
Net margin - 5.58% 9.79% 10.97% 11.09% 11.23%
EPS 2 - 0.3900 0.8000 0.9100 1.190 1.425
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/14/21 4/25/22 4/21/23 4/24/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.6% 7.55% 15.1% 16.1% 17.8% 19.8%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 5.070 5.050 5.390 5.930 6.470 7.040
Cash Flow per Share 2 0.9400 0.5600 1.860 2.700 1.770 2.000
Capex 1 - - 1,054 230 519 519
Capex / Sales - - 23.79% 5.08% 9.07% 7.69%
Announcement Date 4/14/21 4/25/22 4/21/23 4/24/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Olympic Circuit Technology Co., Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
17.42
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
OLYMPIC CIRCUIT TECHNOLOGY CO., LTD Stock Olympic Circuit Technology Co., Ltd
-4.70% 1.58B
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 603920 Stock
  4. Financials Olympic Circuit Technology Co., Ltd