Stock OLYMPIC OLYMPIC INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Olympic Industries Limited

Equities

OLYMPIC

BD0203OLIND3

Food Processing

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
143.4 BDT -2.32% Intraday chart for Olympic Industries Limited -3.63% -5.66%
Jan. 29 Olympic Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Olympic Industries Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 47,246 30,031 33,990 24,812 30,711 28,671 - -
Enterprise Value (EV) 1 44,695 26,911 30,822 24,812 28,930 25,819 25,447 24,851
P/E ratio 25.2 x 14.8 x 16.7 x 20.6 x 19.7 x 14.1 x 11.2 x 9.38 x
Yield 2.12% 3.46% 3.18% 3.63% 3.91% 5.21% 6.19% 7.81%
Capitalization / Revenue 3.44 x 1.89 x 1.88 x 1.16 x 1.19 x 1.09 x 0.93 x 0.84 x
EV / Revenue 3.25 x 1.69 x 1.71 x 1.16 x 1.12 x 0.99 x 0.83 x 0.73 x
EV / EBITDA 15.7 x 8.82 x 10.3 x 12.3 x 10.7 x 8 x 6.73 x 5.43 x
EV / FCF 42.6 x 19.9 x 20.3 x -40.3 x 67.4 x 17.6 x 12.7 x 10.2 x
FCF Yield 2.35% 5.02% 4.93% -2.48% 1.48% 5.7% 7.88% 9.81%
Price to Book 6.55 x 3.64 x 3.68 x 2.65 x 3.06 x 2.66 x 2.47 x 2.29 x
Nbr of stocks (in thousands) 199,939 199,939 199,939 199,939 199,939 199,939 - -
Reference price 2 236.3 150.2 170.0 124.1 153.6 143.4 143.4 143.4
Announcement Date 11/12/19 11/10/20 11/14/21 11/10/22 11/12/23 - - -
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 13,734 15,895 18,033 21,439 25,785 26,208 30,729 34,130
EBITDA 1 2,842 3,052 2,996 2,020 2,694 3,228 3,783 4,578
EBIT 1 2,509 2,654 2,551 1,553 2,206 2,676 3,428 4,071
Operating Margin 18.27% 16.7% 14.15% 7.24% 8.55% 10.21% 11.16% 11.93%
Earnings before Tax (EBT) 1 2,552 2,766 2,690 1,604 2,185 2,700 3,403 4,062
Net income 1 1,872 2,025 2,037 1,205 1,556 2,024 2,558 3,055
Net margin 13.63% 12.74% 11.3% 5.62% 6.04% 7.72% 8.32% 8.95%
EPS 2 9.360 10.13 10.19 6.030 7.780 10.14 12.81 15.29
Free Cash Flow 1 1,048 1,351 1,519 -616 429.4 1,471 2,006 2,437
FCF margin 7.63% 8.5% 8.42% -2.87% 1.67% 5.61% 6.53% 7.14%
FCF Conversion (EBITDA) 36.88% 44.29% 50.68% - 15.94% 45.56% 53.02% 53.23%
FCF Conversion (Net income) 56% 66.74% 74.54% - 27.59% 72.66% 78.41% 79.77%
Dividend per Share 2 5.000 5.200 5.400 4.500 6.000 7.475 8.875 11.20
Announcement Date 11/12/19 11/10/20 11/14/21 11/10/22 11/12/23 - - -
1BDT in Million2BDT
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2023 Q1 2023 Q2
Net sales - - - -
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 412.7 - 464.9 -
Net margin - - - -
EPS 1 2.060 1.540 2.330 2.930
Dividend per Share - - - -
Announcement Date 11/14/21 1/30/22 11/14/22 2/13/23
1BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 2,551 3,120 3,167 - 1,781 2,852 3,224 3,820
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,048 1,351 1,519 -616 429 1,471 2,006 2,437
ROE (net income / shareholders' equity) 27.7% 26.2% 23.3% 13% 16.1% 19.3% 21.2% 24.1%
ROA (Net income/ Total Assets) 18% 17.8% 16.3% 8.36% 10.9% 12.7% 13.3% 15.2%
Assets 1 10,373 11,380 12,469 14,421 14,253 15,937 19,233 20,099
Book Value Per Share 2 36.10 41.20 46.20 46.80 50.10 53.90 58.00 62.70
Cash Flow per Share 2 - - - 3.510 6.950 14.30 17.00 18.30
Capex 1 1,058 406 466 1,317 960 829 951 1,001
Capex / Sales 7.71% 2.55% 2.58% 6.14% 3.72% 3.16% 3.09% 2.93%
Announcement Date 11/12/19 11/10/20 11/14/21 11/10/22 11/12/23 - - -
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Olympic Industries Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
143.4 BDT
Average target price
173.6 BDT
Spread / Average Target
+21.04%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Snack Food & Non-Chocolate Confectionary

1st Jan change Capi.
OLYMPIC INDUSTRIES LIMITED Stock Olympic Industries Limited
-5.66% 261M
J&J SNACK FOODS CORP. Stock J&J Snack Foods Corp.
-18.23% 2.65B
CHACHA FOOD COMPANY, LIMITED Stock Chacha Food Company, Limited
+1.38% 2.46B
YANKER SHOP FOOD CO.,LTD Stock YanKer shop Food Co.,Ltd
+6.12% 1.98B
KOTOBUKI SPIRITS CO., LTD. Stock Kotobuki Spirits Co., Ltd.
-23.74% 1.63B
UTZ BRANDS, INC. Stock Utz Brands, Inc.
+14.59% 1.51B
GANYUAN FOODS CO., LTD. Stock Ganyuan Foods Co., Ltd.
+16.04% 1.05B
JINZAI FOOD GROUP CO.,LTD. Stock Jinzai Food Group Co.,Ltd.
+22.09% 922M
TAOKAENOI FOOD & MARKETING Stock Taokaenoi Food & Marketing
+5.26% 373M
YOUYOU FOODS CO., LTD. Stock YouYou Foods Co., Ltd.
-33.23% 367M
Snack Food & Non-Chocolate Confectionary
  1. Stock Market
  2. Equities
  3. OLYMPIC Stock
  4. Financials Olympic Industries Limited