Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
One Media Group Limited
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 426)
THIRD QUARTER RESULTS ANNOUNCEMENT FOR THE THREE MONTHS ENDED 31ST DECEMBER 2020
The directors (the "Directors") of One Media Group Limited (the "Company") announce the unaudited consolidated results of the Company and its subsidiaries (collectively, the "Group") for the three months ended 31st December 2020, together with the comparative figures for the corresponding period in 2019 as follows:
CONSOLIDATED INCOME STATEMENT
FOR THE THREE MONTHS ENDED 31ST DECEMBER 2020
(Unaudited)
Three months ended 31st December
2020 2019
Note | HK$'000 | HK$'000 | |
Turnover | 2 | 13,422 | 20,909 |
Cost of goods sold | (11,128) | (13,448) | |
Gross profit | 2,294 | 7,461 | |
Other income | 3 | 3,762 | 1,560 |
Selling and distribution expenses | (3,163) | (4,070) | |
Administrative expenses | (4,453) | (5,676) | |
Operating loss | (1,560) | (725) | |
Finance costs | (60) | (47) | |
Share of results of joint venture | (13) | - | |
Loss before income tax | (1,633) | (772) | |
Income tax expense | 5 | (21) | (45) |
Loss for the period | (1,654) | (817) | |
Loss attributable to: | |||
- Owners of the Company | (1,654) | (817) | |
- Non-controlling interests | - | - | |
(1,654) | (817) | ||
Loss per share attributable to owners of the Company | |||
during the period (expressed in HK cents per share) | |||
- Basic and diluted | 6 | (0.41) | (0.20) |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED 31ST DECEMBER 2020
(Unaudited)
Three months ended 31st December
2020 | 2019 | |
HK$'000 | HK$'000 | |
Loss for the period | (1,654) | (817) |
Other comprehensive income/(loss) | ||
Item that may be reclassified subsequently to profit or loss | ||
Currency translation differences | (12) | 2 |
Items that will not be reclassified to profit or loss | ||
Fair value change on financial asset at fair value through | ||
other comprehensive income | 360 | (4,253) |
Total comprehensive loss for the period | (1,306) | (5,068) |
Total comprehensive loss for the period attributable to: | ||
- Owners of the Company | (1,306) | (5,068) |
- Non-controlling interests | - | - |
(1,306) | (5,068) |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31ST DECEMBER 2020
(Unaudited) | (Audited) | ||
31st December | 31st March | ||
2020 | 2020 | ||
Note | HK$'000 | HK$'000 | |
ASSETS | |||
Non-current assets | |||
Property, plant and equipment | 606 | 679 | |
Intangible assets | - | - | |
Right-of-use assets | - | - | |
Financial asset at fair value through other | |||
comprehensive income | 8 | 6,960 | 9,821 |
Investments accounted for using equity method | 237 | - | |
Total non-current assets | 7,803 | 10,500 | |
Current assets | |||
Inventories | 314 | 379 | |
Trade and other receivables | 10,584 | 8,673 | |
Cash and cash equivalents | 18,056 | 9,976 | |
Total current assets | 28,954 | 19,028 | |
Total assets | 36,757 | 29,528 | |
EQUITY | |||
Equity attributable to owners of the Company | |||
Share capital | 401 | 401 | |
Share premium | 457,543 | 457,543 | |
Other reserves | (332,000 ) | (338,955 ) | |
Accumulated losses | (114,752 ) | (105,935 ) | |
Total equity | 11,192 | 13,054 | |
LIABILITIES | |||
Non-current liabilities | |||
Long service payment obligations | 137 | 137 | |
Lease liabilities | 358 | 2,285 | |
Loan from a fellow subsidiary | 9 | 10,000 | - |
Total non-current liabilities | 10,495 | 2,422 | |
Current liabilities | |||
Trade and other payables | 7,463 | 8,567 | |
Contract liabilities | 5,433 | 2,263 | |
Amounts due to fellow subsidiaries | 671 | 976 | |
Lease liabilities | 1,401 | 2,205 | |
Income tax payables | 102 | 41 | |
Total current liabilities | 15,070 | 14,052 | |
Total liabilities | 25,565 | 16,474 | |
Total equity and liabilities | 36,757 | 29,528 |
NOTES
1
BASIS OF PREPARATION AND ACCOUNTING POLICIES
(a) Basis of preparation
The financial information of the Company (the "Financial Information") for the three months ended 31st December 2020 is unaudited and has been prepared in accordance with International Financial Reporting Standards ("IFRSs") issued by the International Accounting Standards Board ("IASB").
This Financial Information has been prepared under the historical cost convention.
The preparation of this Financial Information in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies.
This third quarter results announcement should be read in conjunction with the audited consolidated annual financial statements of the Group for the year ended 31st March 2020, which have been prepared in accordance with IFRSs and the interim results announcement for the six months ended 30th September 2020.
(b) Accounting policies
The accounting policies applied are consistent with those of the annual financial statements for the year ended 31st March 2020, as described in those annual financial statements.
Taxes on income during the period are accrued using the tax rate that would be applicable to expected total annual earnings.
The Group has not early adopted new and amended accounting standards that have been published but are not mandatory for 31st March 2021 reporting periods. These new and amended standards are expected to have no material impact on the Group's consolidated financial statement.
2 SEGMENT INFORMATION
IFRS 8 "Operating Segments" requires operating segments to be identified based on internal reporting that is regularly reviewed by the chief operating decision maker. The Group regards the executive committee as the chief operating decision maker being responsible for allocating resources to segments and assessing their performance.
The executive committee assesses the performance of the operating segments based on a measure of operating profit/loss before tax but excluding corporate expenses. Other information provided is measured in a manner consistent with that in the internal financial reports.
The executive committee considers the performance of the entertainment and lifestyle operation and the watch and car operation and others in Hong Kong and Taiwan.
The breakdown of total revenue from external customers from these areas and the Group's turnover and results provided to the executive committee for the reporting segments for the three months ended 31st December 2020 and 2019 are as follows:
(Unaudited)
Three months ended 31st December 2020
Media Business
Hong Kong and Taiwan
Watch
Entertainment | and car | ||
and lifestyle | operation and | ||
operation | others | Total | |
HK$'000 | HK$'000 | HK$'000 | |
Turnover | 9,816 | 3,606 | 13,422 |
═══════ | ═══════ | ═══════ | |
Segment loss | (716) | (91) | (807) |
═══════ | ═══════ | ||
Unallocated expenses | (813) | ||
─────── | |||
Operating loss | (1,620) | ||
Share of results of a joint venture | (13) | ||
─────── | |||
Loss before income tax | (1,633) | ||
Income tax expense | (21) | ||
─────── | |||
Loss for the period | (1,654) | ||
═══════ | |||
Other segmental information: | |||
Interest income | 19 | - | 19 |
═══════ | ═══════ | ═══════ | |
Government subsidies under Employment | |||
Support Scheme | 1,979 | 420 | 2,399 |
═══════ | ═══════ | ═══════ | |
Finance costs | (48) | (12) | (60) |
═══════ | ═══════ | ═══════ | |
Depreciation of property, plant and | |||
equipment | (69) | (15) | (84) |
═══════ | ═══════ | ═══════ | |
Amortisation of intangible assets | - | - | - |
═══════ | ═══════ | ═══════ | |
Depreciation of right-of-use assets | - | - | - |
═══════ | ═══════ | ═══════ |
(Unaudited)
Three months ended 31st December 2019
Media Business
Hong Kong and Taiwan
Watch
Entertainment | and car | ||
and lifestyle | operation and | ||
operation | others | Total | |
HK$'000 | HK$'000 | HK$'000 | |
Turnover | 15,974 | 4,935 | 20,909 |
═══════ | ═══════ | ═══════ | |
Segment (loss)/profit | (177) | 503 | 326 |
═══════ | ═══════ | ||
Unallocated expenses | (1,098) | ||
─────── | |||
Loss before income tax | (772) | ||
Income tax expense | (45) | ||
─────── | |||
Loss for the period | (817) | ||
═══════ | |||
Other segmental information: | |||
Interest income | 53 | - | 53 |
═══════ | ═══════ | ═══════ | |
Finance costs | (39) | (8) | (47) |
═══════ | ═══════ | ═══════ | |
Depreciation of property, plant and | |||
equipment | (152) | (16) | (168) |
═══════ | ═══════ | ═══════ | |
Amortisation of intangible assets | (61) | (1) | (62) |
═══════ | ═══════ | ═══════ | |
Depreciation of right-of-use assets | (552) | - | (552) |
═══════ | ═══════ | ═══════ |
3 OTHER INCOME
(Unaudited)
Three months ended 31st December
2020
2019
HK$'000
HK$'000
Bank interest income
19 53
Other media business income Dividend income
744 454
576 1,053
Government subsidies under Employment Support Scheme Others
2,399 24 3,762
- - 1,560
4 OPERATING LOSS
Expenses included in cost of goods sold, selling and distribution expenses and administrative expenses are analysed as follows:
(Unaudited)
Three months ended 31st December
5
2020 | 2019 | |
HK$'000 | HK$'000 | |
Paper consumed | 52 | 102 |
Depreciation of property, plant and equipment | 84 | 168 |
Depreciation of right-of-use assets | - | 552 |
Amortisation of intangible assets | - | 62 |
Employee benefit expense (including directors' emoluments) | 11,733 | 12,800 |
Expenses relating to short-term leases | 58 | 56 |
INCOME TAX EXPENSE |
Hong Kong profits tax has been provided at the rate of 16.5% (2019: 16.5%) on the estimated assessable profit for the period.
(Unaudited)
Three months ended 31st December
2020
2019
HK$'000
HK$'000
Current income tax
- Hong Kong profits tax
21
45
6 LOSS PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY
Basic loss per share is calculated by dividing the Group's loss attributable to owners of the Company by the weighted average number of ordinary shares in issue during the period.
(Unaudited)
Three months ended 31st December
2020 2019
Weighted average number of ordinary shares in issue | ||
(in thousands) | 400,900 | 400,900 |
HK$'000 | HK$'000 | |
Loss attributable to owners of the Company | (1,654) | (817) |
Basic and diluted loss per share (HK cents per share) | (0.41) | (0.20) |
The diluted loss per share was the same as the basic loss per share as there was no dilutive potential share in issue for the three months ended 31st December 2020 and 2019.
7 DIVIDENDS
No dividend has been declared by the Directors during the three months ended 31st December 2020 (2019: nil).
8 FINANCIAL ASSET AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
(Unaudited)
(Audited)
31st December
31st March
2020
2020
HK$'000
HK$'000
Trading securities - listed securities
At the beginning of the period/year
9,821
23,895
Disposal (Note)
(12,323)
-
Fair value gain/(loss) recognised in other comprehensive income
9,462
(14,074 )
At the end of the period/year
6,960
9,821
Note:
In August 2020, the Group has sold some of the securities at total fair value of approximately HK$12.3 million. At the time of disposal, the Group recognised positive fair value change of approximately HK$8.3 million, which was calculated on the basis of the difference between the aggregate gross sales proceeds and the carrying amount of the securities as at 31st March 2020. This positive fair value change for disposed securities together with the fair value change for the unsold securities were included in the fair value gain recognised in other comprehensive income amounted to approximately HK$9.5 million. Approximately HK$2.4 million from fair value through other comprehensive income reserve was transferred to accumulated losses in the consolidated statement of changes in equity.
At 31st December 2020 and 31st March 2020, the fair value was determined based on the share price of the listed securities.
9 LOAN FROM A FELLOW SUBSIDIARY
The loan from a fellow subsidiary is unsecured, not repayable before 31st December 2022 and carries at interest rate at 1.6% over Hong Kong Inter-bank Offer Rate per annum.
As at 31st December 2020, the Group has obtained a facility from a fellow subsidiary of HK$25 million (31st March 2020: HK$25 million) consisting of used facility of HK$10 million (31st March 2020: nil) and unused facility of HK$15 million (31st March 2020: HK$25 million).
10 CONTINGENT LIABILITIES
As at 31st December 2020, the Group did not have any material contingent liabilities or guarantees (31st March 2020: nil).
11 SIGNIFICANT INVESTMENT
As at 31st December 2020, the Group held 12,000,000 ordinary shares (31st March 2020: 20,250,000 ordinary shares) of Most Kwai Chung, representing 4.4% (31st March 2020: 7.5%) equity interests in Most Kwai Chung. Dividend received from these ordinary shares was HK$576,000 during the period (2019:
HK$1,053,000). Most Kwai Chung, a Cayman Islands incorporated company listed on the Main Board of The Stock Exchange of Hong Kong Limited (stock code : 1716), is principally engaged in the provision of integrated advertising and media services to the customers. The fair value of these ordinary shares was HK$6,960,000 as at 31st December 2020 (31st March 2020: HK$9,821,000) and it was approximately 19% (31st March 2020: 33%) of the total assets of the Group.
The aggregate original costs of investment in Most Kwai Chung in respect of 12,000,000 ordinary shares of Most Kwai Chung was HK$1,041,000 (HK$1,757,000 in respect of 20,250,000 ordinary shares of Most Kwai Chung) which was treated as interest in associates in the Group's financial statements before the listing of shares of Most Kwai Chung on the Main Board of The Stock Exchange of Hong Kong Limited on 28th March 2018 (the "Listing"). The carrying value of the investment in Most Kwai Chung in respect of 12,000,000 ordinary shares was HK$1,768,000 (HK$2,983,000 in respect of 20,250,000 ordinary shares of Most Kwai Chung) immediate before the Listing. The investment in Most Kwai Chung is not held for trading. The Group considers this investment as a strategic investment and will review its investment strategy regularly in response to the changes in market situation.
12 REVIEW OF OPERATION
During the quarter under review, the Group's turnover was HK$13,422,000 (2019: HK$20,909,000), representing a decrease of around 36% as compared with that of the corresponding quarter of last financial year. Although an Employment Support Scheme subsidy of HK$2,399,000 was received from the Hong Kong Government for use of paying part of the wages of employees, the Group still recorded a loss of HK$1,654,000 compared to the loss of HK$817,000 for the corresponding quarter of last financial year.
By Order of the Board One Media Group Limited
TIONG Kiew Chiong
Director
Hong Kong, 25th February 2021
As at the date of this announcement, the board of the Company comprises Ms. TIONG Choon, being non-executive director; Mr. TIONG Kiew Chiong and Mr. LAM Pak Cheong, being executive directors; and Mr. YU Hon To, David, Mr. LAU Chi Wah, Alex and Mr. CHAU Cheuk Wah being independent non-executive directors.
Attachments
- Original document
- Permalink
Disclaimer
One Media Group Limited published this content on 25 February 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 February 2021 08:55:01 UTC.