Stock OPAL OPAL BALANCE INVESTMENTS LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Opal Balance Investments Ltd

Equities

OPAL

IL0010949860

Corporate Financial Services

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 07:24:09 2024-04-25 am EDT 		5-day change 1st Jan Change
152 ILa -0.72% Intraday chart for Opal Balance Investments Ltd +0.33% +7.19%
2023 Opal Balance Investments Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Opal Balance Investments Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 165.4 187.1 379.7 331.9 295.6 198.1
Enterprise Value (EV) 1 318.8 397.3 583.3 471.5 566.3 486.5
P/E ratio 10.7 x 8.23 x 13.3 x 15.7 x 11 x 6.84 x
Yield 4.07% 6.31% 3.16% 2.92% 4.53% 7.14%
Capitalization / Revenue 4.75 x 4.09 x 7.08 x 6.9 x 4.89 x 2.97 x
EV / Revenue 9.16 x 8.68 x 10.9 x 9.8 x 9.37 x 7.28 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.67 x 2.46 x 2.83 x 1.98 x 1.63 x 1.01 x
Nbr of stocks (in thousands) 77,240 80,027 93,906 104,606 104,606 104,606
Reference price 2 2.141 2.338 4.043 3.173 2.826 1.894
Announcement Date 3/19/18 3/20/19 3/19/20 3/8/21 3/9/22 3/28/23
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 34.79 45.76 53.66 48.1 60.44 66.79
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 21.14 29.8 34.77 27.24 35.02 37.63
Net income 1 16 22.73 26.58 20.57 26.96 28.99
Net margin 45.99% 49.67% 49.53% 42.77% 44.6% 43.4%
EPS 2 0.2000 0.2840 0.3040 0.2017 0.2577 0.2770
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0872 0.1474 0.1277 0.0927 0.1281 0.1353
Announcement Date 3/19/18 3/20/19 3/19/20 3/8/21 3/9/22 3/28/23
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 153 210 204 140 271 288
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 28.8% 32.8% 25.3% 13.6% 15.4% 15.4%
ROA (Net income/ Total Assets) 7.63% 8.23% 7.74% 5.77% 6.53% 5.84%
Assets 1 209.8 276.3 343.5 356.3 412.7 496.2
Book Value Per Share 2 0.8000 0.9500 1.430 1.600 1.740 1.870
Cash Flow per Share 2 0.2400 0.2700 0.3200 0.2700 0.2600 0.1400
Capex 1 1.3 1.47 2.12 1.96 1.81 1.01
Capex / Sales 3.74% 3.22% 3.95% 4.07% 3% 1.5%
Announcement Date 3/19/18 3/20/19 3/19/20 3/8/21 3/9/22 3/28/23
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Corporate Financial Services

1st Jan change Capi.
OPAL BALANCE INVESTMENTS LTD Stock Opal Balance Investments Ltd
+7.19% 41.69M
POWER FINANCE CORPORATION LIMITED Stock Power Finance Corporation Limited
+6.16% 16.07B
REC LIMITED Stock REC Limited
+10.69% 14.43B
MITSUBISHI HC CAPITAL INC. Stock Mitsubishi HC Capital Inc.
+6.83% 9.22B
CHAILEASE HOLDING COMPANY LIMITED Stock Chailease Holding Company Limited
-12.95% 8.32B
ELEMENT FLEET MANAGEMENT CORP. Stock Element Fleet Management Corp.
-0.97% 6.07B
INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED Stock Indian Renewable Energy Development Agency Limited
+66.00% 5.5B
L&T FINANCE LIMITED Stock L&T Finance Limited
-0.76% 4.89B
FEDERAL HOME LOAN MORTGAGE CORPORATION Stock Federal Home Loan Mortgage Corporation
+62.35% 4.45B
REINET INVESTMENTS S.C.A. Stock Reinet Investments S.C.A.
-6.25% 4.08B
Other Corporate Financial Services
  1. Stock Market
  2. Equities
  3. OPAL Stock
  4. Financials Opal Balance Investments Ltd