This Annual Report on Form 10-K, including this Management's Discussion and
Analysis of Financial Condition and Results of Operations (MD&A), contains
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995, Section 21E of the U.S. Securities Exchange Act
of 1934, as amended (the Exchange Act), and Section 27A of the U.S. Securities
Act of 1933, as amended (the Securities Act), and is subject to the safe harbors
created by those sections. All statements other than statements of historical
facts are statements that could be deemed forward-looking statements.

When used in this report, the words "anticipates", "expects", "intends",
"plans", "believes", "seeks", "estimates", "may", "could", "would", "might",
"will" and other similar language, as they relate to Open Text Corporation
(OpenText or the Company), are intended to identify forward-looking statements
under applicable securities laws. Specific forward-looking statements in this
report include, but are not limited to, statements regarding: (i) our focus in
the fiscal year beginning July 1, 2022 and ending June 30, 2023 (Fiscal 2023)
and July 1, 2023 and ending June 30, 2024 (Fiscal 2024) on growth in earnings
and cash flows; (ii) creating value through investments in broader Information
Management capabilities; (iii) our future business plans and business planning
process; (iv) business trends; (v) distribution; (vi) the Company's presence in
the cloud and in growth markets; (vii) our expectation to grow MSPs; (viii)
product and solution developments, enhancements and releases, the timing thereof
and the customers targeted; (ix) the Company's financial condition, results of
operations and earnings; (x) the basis for any future growth and for our
financial performance; (xi) declaration of quarterly dividends; (xii) future tax
rates; (xiii) the changing regulatory environment; (xiv) annual recurring
revenues; (xv) research and development and related expenditures; (xvi) our
building, development and consolidation of our network infrastructure; (xvii)
competition and changes in the competitive landscape; (xviii) our management and
protection of intellectual property and other proprietary rights; (xix) existing
and foreign sales and exchange rate fluctuations; (xx) cyclical or seasonal
aspects of our business; (xxi) capital expenditures; (xxii) potential legal
and/or regulatory proceedings; (xxiii) acquisitions and their expected impact,
including our ability to successfully integrate the assets we acquire or utilize
such assets to their full capacity, including those acquired in connection with
the acquisition of Zix Corporation (see Note 19 "Acquisitions" to our
Consolidated Financial Statements for more details); (xxiv) tax audits; (xxv)
the expected impact of our decision to cease all direct business in Russia and
Belarus and with known Russian-owned companies;(xxvi) expected costs of the
restructuring plans; (xxvii) targets regarding greenhouse gas emissions, waste
diversion, energy consumption and ED&I initiatives; and (xxviii) other matters.

In addition, any statements or information that refer to expectations, beliefs,
plans, projections, objectives, performance or other characterizations of future
events or circumstances, including any underlying assumptions, are
forward-looking, and based on our current expectations, forecasts and
projections about the operating environment, economies and markets in which we
operate. Forward-looking statements reflect our current estimates, beliefs and
assumptions, which are based on management's perception of historic trends,
current conditions and expected future developments, as well as other factors it
believes are appropriate in the circumstances. The forward-looking statements
contained in this report are based on certain assumptions including the
following: (i) countries continuing to implement and enforce existing and
additional customs and security regulations relating to the provision of
electronic information for imports and exports; (ii) our continued operation of
a secure and reliable business network; (iii) the stability of general
political, economic and market conditions, including any potential recession;
(iv) our ability to manage inflation, including increased labour costs
associated with attracting and retaining employees, and rising interest rates;
(v) our continued ability to manage certain foreign currency risk through
hedging; (vi) equity and debt markets continuing to provide us with access to
capital; (vii) our continued ability to identify, source and finance attractive
and executable business combination opportunities; (viii) our continued ability
to avoid infringing third party intellectual property rights; and (ix) our
ability to successfully implement our restructuring plans. Management's
estimates, beliefs and assumptions are inherently subject to significant
business, economic, competitive and other uncertainties and contingencies
regarding future events and, as such, are subject to change. We can give no
assurance that such estimates, beliefs and assumptions will prove to be correct.

Forward-looking statements involve known and unknown risks, uncertainties and
other factors that may cause our actual results, performance or achievements to
differ materially from the anticipated results, performance or achievements
expressed or implied by such forward-looking statements. The risks and
uncertainties that may affect forward-looking statements include, but are not
limited to: (i) actual and potential risks and uncertainties relating to the
ultimate geographic spread of COVID-19, the severity of the disease and the
duration of the COVID-19 pandemic and issues relating to the resurgence of
COVID-19 and/or new strains of COVID-19, including potential material adverse
effects on our business, operations and financial performance; (ii) actions that
have been and may be taken by governmental authorities to contain the COVID-19
pandemic or to treat its impact on our business (or failure to implement
additional stimulus programs) and the availability, effectiveness and use of
treatments and vaccines (including the effectiveness of boosters); (iii) the
actual and potential negative impacts of COVID-19 on the global economy and
financial markets; (iv) integration of acquisitions and related restructuring
efforts, including the quantum of restructuring charges and the timing thereof;
(v) the possibility that we may be unable to successfully integrate the assets
we acquire or fail to utilize such assets to their full capacity and not realize
the benefits we expect from our acquired portfolios and businesses, including
the acquisition of Zix Corporation, (vi) the potential for the incurrence of or
assumption of debt in connection with acquisitions and the impact on the ratings
or outlooks of rating agencies on our
                                       44
--------------------------------------------------------------------------------

outstanding debt securities; (vii) the possibility that the Company may be
unable to meet its future reporting requirements under the Exchange Act, and the
rules promulgated thereunder, or applicable Canadian securities regulation;
(viii) the risks associated with bringing new products and services to market;
(ix) fluctuations in currency exchange rates (including as a result of the
impact of any policy changes resulting from trade and tariff disputes); (x)
delays in the purchasing decisions of the Company's customers; (xi) competition
the Company faces in its industry and/or marketplace; (xii) the final
determination of litigation, tax audits (including tax examinations in Canada,
the United States or elsewhere) and other legal proceedings; (xiii) potential
exposure to greater than anticipated tax liabilities or expenses, including with
respect to changes in Canadian, United States or international tax regimes;
(xiv) the possibility of technical, logistical or planning issues in connection
with the deployment of the Company's products or services; (xv) the continuous
commitment of the Company's customers; (xvi) demand for the Company's products
and services; (xvii) increase in exposure to international business risks
(including the impact of geopolitical instability, political unrest, war and
other global conflicts) as we continue to increase our international operations;
(xviii) adverse macroeconomic conditions, including inflation, disruptions in
global supply chains and increased labour costs; (xix) inability to raise
capital at all or on not unfavorable terms in the future; (xx) downward pressure
on our share price and dilutive effect of future sales or issuances of equity
securities (including in connection with future acquisitions); and (xxi)
potential changes in ratings or outlooks of rating agencies on our outstanding
debt securities. Other factors that may affect forward-looking statements
include, but are not limited to: (i) the future performance, financial and
otherwise, of the Company; (ii) the ability of the Company to bring new products
and services to market and to increase sales; (iii) the strength of the
Company's product development pipeline; (iv) failure to secure and protect
patents, trademarks and other proprietary rights; (v) infringement of
third-party proprietary rights triggering indemnification obligations and
resulting in significant expenses or restrictions on our ability to provide our
products or services; (vi) failure to comply with privacy laws and regulations
that are extensive, open to various interpretations and complex to implement
including GDPR, California Consumer Privacy Act, California Privacy Rights Act,
Virginia Consumer Data Protection Act, Colorado Privacy Act, Connecticut Data
Privacy Act, Utah Consumer Privacy Act, and Country by Country Reporting
(including with respect to transferring personal data outside of the EEA and the
United Kingdom, as a result of the ruling of the Court of Justice of the
European Union (CJEU) that the EU-US Privacy Shield is an invalid data transfer
mechanism and that Standard Contractual Clauses (SCCs) are a valid transfer
mechanism unless the country to which personal data is exported restricts the
ability to comply with such Clauses (Schrems II), and with respect to the new
SCCs published by the European Commission and the IDTA and Addendum published by
the United Kingdom's Information Commissioner's Office to meet the requirements
of GDPR and Schrems II); (vii) the Company's growth and other profitability
prospects; (viii) the estimated size and growth prospects of the Information
Management market; (ix) the Company's competitive position in the Information
Management market and its ability to take advantage of future opportunities in
this market; (x) the benefits of the Company's products and services to be
realized by customers; (xi) the demand for the Company's products and services
and the extent of deployment of the Company's products and services in the
Information Management marketplace; (xii) the Company's financial condition and
capital requirements; (xiii) system or network failures or information security,
cybersecurity or other data breaches in connection with the Company's offerings
or the information technology systems used by the Company generally, the risk of
which may be increased during times of natural disaster or pandemic (including
COVID-19) due to remote working arrangements; (xiv) failure to achieve our
environmental goals on energy consumption, waste diversion and greenhouse gas
emissions or our targets relating to ED&I initiatives; and (xv) failure to
attract and retain key personnel to develop and effectively manage the Company's
business.

Readers should carefully review Part I, Item 1A "Risk Factors" and other
documents we file from time to time with the Securities and Exchange Commission
(SEC) and other securities regulators. A number of factors may materially affect
our business, financial condition, operating results and prospects. These
factors include but are not limited to those set forth in Part I, Item 1A "Risk
Factors" and elsewhere in this Annual Report on Form 10-K. Any one of these
factors, and other factors that we are unaware of, or currently deem immaterial,
may cause our actual results to differ materially from recent results or from
our anticipated future results. Readers are cautioned not to place undue
reliance upon any such forward-looking statements, which speak only as of the
date made. Unless otherwise required by applicable securities laws, the Company
disclaims any intention or obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.

The following MD&A is intended to help readers understand our results of
operations and financial condition, and is provided as a supplement to, and
should be read in conjunction with, our Consolidated Financial Statements and
the accompanying Notes to our Consolidated Financial Statements under Part II,
Item 8 of this Annual Report on Form 10-K.

All dollar and percentage comparisons made herein refer to the year ended June
30, 2022 compared with the year ended June 30, 2021, unless otherwise noted.
Please refer to Part II, Item 7 of our Annual Report on Form 10-K for Fiscal
2021 for a comparative discussion of our Fiscal 2021 financial results as
compared to Fiscal 2020.

Where we say "we", "us", "our", "OpenText" or "the Company", we mean Open Text Corporation or Open Text Corporation and its subsidiaries, as applicable.


                                       45
--------------------------------------------------------------------------------

EXECUTIVE OVERVIEW

At OpenText, we believe information and knowledge make business and people better. We are an Information Management company that provides software and services that empower digital businesses of all sizes to become more intelligent, secure and connected. Our innovations maximize the strategic benefits of data and content for our customers, strengthening their productivity, growth and competitive advantage.



Our comprehensive Information Management platform and services provide secure
and scalable solutions for global companies, SMBs, governments and consumers
around the world. We have a complete and integrated portfolio of Information
Management solutions delivered at scale in the OpenText Cloud, helping
organizations master modern work, power modern experiences and optimize their
digital supply chains. To do this, we bring together our Content Cloud, Business
Network Cloud, Experience Cloud, Security Cloud and Developer Cloud. We also
accelerate information modernization with intelligent tools and services for
moving off paper, automating classification and building clean data lakes for
artificial intelligence (AI), analytics and automation.

We are fundamentally integrated into the parts of our customers' businesses that
matter, so they can securely manage the complexity of information flow end to
end. Through automation and AI, we connect, synthesize and deliver information
where it is needed to drive new efficiencies, experiences and insights. We make
information more valuable by connecting it to digital business processes,
enriching it with capture and analytics, protecting and securing it throughout
its entire lifecycle, and leveraging it to create engaging digital experiences.
Our solutions also connect large digital supply chains in manufacturing, retail
and financial services.

Our solutions also enable organizations and consumers to secure their
information so that they can collaborate with confidence, stay ahead of the
regulatory technology curve, identify threats on any endpoint or across their
networks, enable privacy, leverage eDiscovery and digital forensics to
defensibly investigate and collect evidence, and ensure business continuity in
the event of a security incident.

Our initial public offering was on the NASDAQ in 1996 and we were subsequently
listed on the Toronto Stock Exchange (TSX) in 1998. Our ticker symbol on both
the NASDAQ and the TSX is "OTEX".

As of June 30, 2022, we employed a total of approximately 14,800 individuals, of
which 7,150 or 49% are in the Americas, 2,720 or 18% are in EMEA and 4,930 or
33% are in Asia Pacific. Currently, we have employees in 35 countries enabling
strong access to multiple talent pools while ensuring reach and proximity to our
customers. Please see "Results of Operations" below for our definitions of
geographic regions.

Fiscal 2022 Summary:



•Total revenue was $3,493.8 million, up 3.2% compared to the prior fiscal year;
up 4.3% after factoring in the unfavorable impact of $39.5 million of foreign
exchange rate changes.

•Total annual recurring revenue, which we define as the sum of cloud services
and subscriptions revenue and customer support revenue, was $2,866.0 million, up
4.5% compared to the prior fiscal year; up 5.5% after factoring in the
unfavorable impact of $26.0 million of foreign exchange rate changes.

•Cloud services and subscriptions revenue was $1,535.0 million, up 9.1% compared
to the prior fiscal year; up 9.8% after factoring in the unfavorable impact of
$9.7 million of foreign exchange rate changes.

•GAAP-based gross margin was 69.6% compared to 69.4% in the prior fiscal year.

•Non-GAAP-based gross margin was 75.6% compared to 76.1% in the prior fiscal year.

•GAAP-based net income attributable to OpenText was $397.1 million compared to $310.7 million in the prior fiscal year.

•Non-GAAP-based net income attributable to OpenText was $876.2 million compared to $927.2 million in the prior fiscal year.

•GAAP-based earnings per share (EPS), diluted, was $1.46 compared to $1.14 in the prior fiscal year.

•Non-GAAP-based EPS, diluted, was $3.22 compared to $3.39 in the prior fiscal year.

•Adjusted EBITDA, a non-GAAP measure, was $1,265.0 million compared to $1,315.0 million in the prior fiscal year.

•Operating cash flow was $981.8 million for the year ended June 30, 2022 compared to $876.1 million in the prior fiscal year, up 12.1%.


                                       46
--------------------------------------------------------------------------------

•Cash and cash equivalents were $1,693.7 million as of June 30, 2022, compared to $1,607.3 million as of June 30, 2021.



•Enterprise cloud bookings was $465.8 million for the year ended June 30, 2022.
We define Enterprise cloud bookings as the total value from cloud services and
subscription contracts entered into in the fiscal year that are new, committed
and incremental to our existing contracts, excluding the impact of Carbonite and
Zix.

See "Use of Non-GAAP Financial Measures" below for definitions and reconciliations of GAAP-based measures to Non-GAAP-based measures. See "Acquisitions" below for the impact of acquisitions on the period-to-period comparability of results.

Acquisitions

As a result of the continually changing marketplace in which we operate, we regularly evaluate acquisition opportunities within our market and at any time may be in various stages of discussions with respect to such opportunities.

Acquisition of Zix Corporation



On December 23, 2021, we acquired all of the equity interest in Zix Corporation
(Zix), a leader in software as a service (SaaS) based email encryption, threat
protection and compliance cloud solutions for SMBs. Total consideration for Zix
was $894.5 million paid in cash, inclusive of $38.3 million of cash acquired and
$18.6 million relating to the cash settlement of pre-acquisition vested
share-based compensation. We believe the acquisition increases our position in
the data protection, threat management, email security and compliance solutions
spaces. The results of operations of Zix have been consolidated with those of
OpenText beginning December 23, 2021.

Acquisition of Bricata Inc.



On November 24, 2021, we acquired all of the equity interest in Bricata Inc.
(Bricata) for $17.8 million. We believe the acquisition strengthens our OpenText
Security Cloud with Network Detection and Response technologies. The results of
operations of Bricata have been consolidated with those of OpenText beginning
November 24, 2021.

We believe our acquisitions support our long-term strategic direction,
strengthen our competitive position, expand our customer base, provide greater
scale to accelerate innovation, grow our earnings and provide superior
shareholder value. We expect to continue to strategically acquire companies,
products, services and technologies to augment our existing business. Our
acquisitions, particularly significant ones, can affect the period-to-period
comparability of our results. See Note 19 "Acquisitions" to our Consolidated
Financial Statements for more details.

Impacts of COVID-19



In March 2020, COVID-19 was characterized as a pandemic by the World Health
Organization. The spread of COVID-19 has significantly impacted the global
economy and has adversely impacted and may continue to adversely impact our
operational and financial performance. The extent of the adverse impact of the
pandemic on the global economy and markets will continue to depend, in part, on
the length and severity of the measures taken to limit the spread of the virus,
the availability, effectiveness and use of treatments and vaccines and on actual
and potential resurgences. We are closely monitoring the potential effects and
impact on our operations, businesses and financial performance, including
liquidity and capital usage, though the extent is difficult to fully predict due
to the evolution of this uncertain situation.

We continue to conduct business with modifications to employee travel and work
locations and also virtualization of certain events, along with modified
interactions with customers and suppliers, among other modifications. In
addition, as many local governments and officials have started lifting pandemic
restrictions in accordance with the guidance of public health experts, in July
2022, we implemented a Flex-Office program in which a majority of our employees
work a portion of their time in the office and a portion remotely. See "We have
implemented a Flex-Office program, which will subject us to certain operational
challenges and risks" in Part I, Item 1A "Risk Factors" included elsewhere
within this Annual Report on Form 10-K. We will continue to actively monitor the
impact of the COVID-19 pandemic on all aspects of our business and geographies,
including customer purchasing decisions, and may take further actions that alter
our business operations, including our Flex-Office program, as may be required
by governments, or that we determine are in the best interest of our employees,
customers, partners, suppliers and shareholders. It is uncertain and difficult
to predict what the potential effects any such alterations or
                                       47
--------------------------------------------------------------------------------

modifications may have on our business including the effects on our customers
and prospects, or our financial results and our ability to successfully execute
our business strategies and initiatives.

The ongoing and ultimate impact of the COVID-19 pandemic on our operations and
financial performance depends on many factors that are not within our control.
For more information, please see Part I, Item 1A "Risk Factors" included
elsewhere within this Annual Report on Form 10-K.

Impacts of Russia-Ukraine Conflict



In response to the Russia-Ukraine conflict, we have ceased all direct business
in Russia and Belarus and with known Russian-owned companies. Sanctions and
export controls have also been imposed by the United States, Canada and other
countries in connection with Russia's military actions in Ukraine including
restrictions on selling or exporting goods, services or technology to certain
regions, and travel bans and asset freezes impacting political, military,
business and financial organizations and individuals in or connected with
Russia. To support certain of our cloud customers headquartered in the United
States or allied countries that rely on our network to manage their global
business (including their business in Russia), we have nonetheless allowed these
customers to continue to use our services to the extent that it can be done in
strict compliance with all applicable sanctions and export controls. However, we
may adjust our business practices as required by applicable rules and
regulations. Our compliance with sanctions and export controls could impact the
fulfillment of certain contracts with customers and partners doing business in
these affected areas and future revenue streams from impacted parties and
certain countries. While we do not expect our decision to cease all direct
business in Russia and Belarus and with known Russian-owned companies to have a
material adverse effect on our overall business, results of operations or
financial condition, it is not possible to predict the broader consequences of
this conflict, including adverse effects on the global economy, on our business
and operations as well as those of our customers, partners and third party
service providers. For more information, please see Part I, Item 1A "Risk
Factors" included in this Annual Report on Form 10-K.

Outlook for Fiscal 2023



As an organization, we are committed to "Total Growth", meaning we strive
towards delivering value through organic initiatives, innovations and
acquisitions, as well as financial performance. With an emphasis on increasing
recurring revenues and expanding our margins, we believe our Total Growth
strategy will ultimately drive overall cash flow generation, thus helping to
fuel our disciplined capital allocation approach and further our ability to
deepen our account coverage and identify and execute strategic acquisitions.
With strategic acquisitions, we are well positioned to expand our product
portfolio and improve our ability to innovate and grow organically, which helps
us to meet our long-term growth targets. We believe our Total Growth strategy is
a durable model, that we believe will create both near and long-term shareholder
value through organic and acquired growth, capital efficiency and profitability.

We are committed to continuous innovation. Our investments in R&D push product
innovation, increasing the value of our offerings to our installed customer
base, which includes Global 10,000 companies (G10K), SMB and consumers. The G10K
are the world's largest companies, ranked by estimated total revenues, as well
as the world's largest governments and organizations. More valuable products,
coupled with our established global partner program, lead to greater
distribution and cross-selling opportunities which further help us to achieve
organic growth. Over the last three fiscal years, we have invested a cumulative
total of $1.23 billion in R&D or 12.3% of cumulative revenue for that three-year
period. On an annual basis, we target to spend 12% to 14% of revenues for R&D
expense.

Looking ahead, the destination for innovation is indisputably the cloud.
Businesses of all sizes rely on a combination of public and private clouds,
managed services and off-cloud solutions. As a result, we are committed to
continue to modernize our technology infrastructure and leverage our existing
investments in the OpenText Cloud. The combination of OpenText cloud-native
applications and managed services, together with the scalability and performance
of our partner public cloud providers, offer more secure, reliable and compliant
solutions to customers wanting to deploy cloud-based Information Management
applications. The OpenText Cloud is designed to build additional flexibility and
scalability for our customers: becoming cloud-native, connecting anything, and
extending capabilities quickly with multi-tenant SaaS applications and services.

We will continue to closely monitor the potential impacts of COVID-19, inflation
with respect to wages, services and goods, concerns regarding any potential
recession, rising interest rates, financial market volatility, and the
Russia-Ukraine conflict on our business. See Part I, Item 1A, "Risk Factors"
included within this Annual Report on Form 10-K.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The preparation of financial statements in conformity with U.S. GAAP requires us
to make estimates, judgments and assumptions that affect the amounts reported in
the Consolidated Financial Statements. These estimates, judgments and
assumptions are evaluated on an ongoing basis. We base our estimates on
historical experience and on various other
                                       48
--------------------------------------------------------------------------------

assumptions that we believe are reasonable at that time. Actual results may
differ materially from those estimates. The policies listed below are areas that
may contain key components of our results of operations and are based on complex
rules requiring us to make judgments and estimates and consequently, we consider
these to be our critical accounting policies. Some of these accounting policies
involve complex situations and require a higher degree of judgment, either in
the application and interpretation of existing accounting literature or in the
development of estimates that affect our financial statements. The critical
accounting policies which we believe are the most important to aid in fully
understanding and evaluating our reported financial results include the
following:

(i)Revenue recognition,

(ii)Goodwill,

(iii)Acquired intangibles and

(iv)Income taxes.

For a full discussion of all our accounting policies, please see Note 2 "Accounting Policies and Recent Accounting Pronouncements" to the Consolidated Financial Statements included in this Annual Report on Form 10-K.



We will continue to monitor the potential impact of COVID-19 on our financial
statements and related disclosures, including the need for additional estimates
going forward, which could include costs related to items such as special
charges, restructurings, asset impairments and other non-recurring costs. As of
June 30, 2022, we have recorded certain estimates in our Consolidated Financial
Statements resulting from the pandemic, particularly with respect to the
COVID-19 Restructuring Plan, based on management's estimates and assumptions
utilizing the most currently available information. Such estimates may be
subject to change particularly given the unprecedented nature of the COVID-19
pandemic. Please also see Part I, Item 1A, "Risk Factors" in this Annual Report
on Form 10-K.

Revenue recognition

In accordance with Accounting Standards Codification (ASC) Topic 606 "Revenue
from Contracts with Customers" (Topic 606), we account for a customer contract
when we obtain written approval, the contract is committed, the rights of the
parties, including the payment terms, are identified, the contract has
commercial substance and consideration is probable of collection. Revenue is
recognized when, or as, control of a promised product or service is transferred
to our customers in an amount that reflects the consideration we expect to be
entitled to in exchange for our products and services (at its transaction
price). Estimates of variable consideration and the determination of whether to
include estimated amounts in the transaction price are based on readily
available information, which may include historical, current and forecasted
information, taking into consideration the type of customer, the type of
transaction and specific facts and circumstances of each arrangement. We report
revenue net of any revenue-based taxes assessed by governmental authorities that
are imposed on and concurrent with specific revenue producing transactions.

We have four revenue streams: cloud services and subscriptions, customer support, license and professional service and other.

Cloud services and subscriptions revenue



Cloud services and subscriptions revenue are from hosting arrangements where, in
connection with the licensing of software, the end user does not take possession
of the software, as well as from end-to-end fully outsourced B2B integration
solutions to our customers (collectively referred to as cloud arrangements). The
software application resides on our hardware or that of a third party, and the
customer accesses and uses the software on an as-needed basis. Our cloud
arrangements can be broadly categorized as "platform as a service" (PaaS),
"software as a service" (SaaS), cloud subscriptions and managed services.

PaaS/ SaaS/ Cloud Subscriptions (collectively referred to here as cloud-based
solutions): We offer cloud-based solutions that provide customers the right to
access our software through the internet. Our cloud-based solutions represent a
series of distinct services that are substantially the same and have the same
pattern of transfer to the customer. These services are made available to the
customer continuously throughout the contractual period. However, the extent to
which the customer uses the services may vary at the customer's discretion. The
payment for cloud-based solutions may be received either at inception of the
arrangement, or over the term of the arrangement.

These cloud-based solutions are considered to have a single performance
obligation where the customer simultaneously receives and consumes the benefit,
and as such we recognize revenue for these cloud-based solutions ratably over
the term of the contractual agreement. For example, revenue related to
cloud-based solutions that are provided on a usage basis, such as the number of
users, is recognized based on a customer's utilization of the services in a
given period.

Additionally, a software license is present in a cloud-based solutions arrangement if all of the following criteria are met:

(i)The customer has the contractual right to take possession of the software at any time without significant penalty; and


                                       49
--------------------------------------------------------------------------------

(ii)It is feasible for the customer to host the software independent of us.



In these cases where a software license is present in a cloud-based solutions
arrangement it is assessed to determine if it is distinct from the cloud-based
solutions arrangement. The revenue allocated to the distinct software license
would be recognized at the point in time the software license is transferred to
the customer, whereas the revenue allocated to the hosting performance
obligation would be recognized ratably on a monthly basis over the contractual
term unless evidence suggests that revenue is earned, or obligations are
fulfilled in a different pattern over the contractual term of the arrangement.

Managed services: We provide comprehensive B2B process outsourcing services for
all day-to-day operations of a customers' B2B integration program. Customers
using these managed services are not permitted to take possession of our
software and the contract is for a defined period, where customers pay a monthly
or quarterly fee. Our performance obligation is satisfied as we provide services
of operating and managing a customer's electronic data interchange (EDI)
environment. Revenue relating to these services is recognized using an output
method based on the expected level of service we will provide over the term of
the contract.

In connection with cloud subscription and managed service contracts, we often
agree to perform a variety of services before the customer goes live, such as,
converting and migrating customer data, building interfaces and providing
training. These services are considered an outsourced suite of professional
services which can involve certain project-based activities. These services can
be provided at the initiation of a contract, during the implementation or on an
ongoing basis as part of the customer life cycle. These services can be charged
separately on a fixed fee, a time and materials basis, or the costs associated
may be recovered as part of the ongoing cloud subscription or managed services
fee. These outsourced professional services are considered distinct from the
ongoing hosting services and represent a separate performance obligation within
our cloud subscription or managed services arrangements. The obligation to
provide outsourced professional services is satisfied over time, with the
customer simultaneously receiving and consuming the benefits as we satisfy our
performance obligations. For outsourced professional services, we recognize
revenue by measuring progress toward the satisfaction of our performance
obligation. Progress for services that are contracted for a fixed price is
generally measured based on hours incurred as a portion of total estimated
hours. As a practical expedient, when we invoice a customer at an amount that
corresponds directly with the value to the customer of our performance to date,
we recognize revenue at that amount.

Customer support revenue

Customer support revenue is associated with perpetual, term license and off-cloud subscription arrangements. As customer support is not critical to the customers' ability to derive benefit from their right to use our software, customer support is considered a distinct performance obligation when sold together in a bundled arrangement along with the software.



Customer support consists primarily of technical support and the provision of
unspecified updates and upgrades on a when-and-if-available basis. Customer
support for perpetual licenses is renewable, generally on an annual basis, at
the option of the customer. Customer support for term and subscription licenses
is renewable concurrently with such licenses for the same duration of time.
Payments for customer support are generally made at the inception of the
contract term or in installments over the term of the maintenance period. Our
customer support team is ready to provide these maintenance services, as needed,
to the customer during the contract term. As the elements of customer support
are delivered concurrently and have the same pattern of transfer, customer
support is accounted for as a single performance obligation. The customer
benefits evenly throughout the contract period from the guarantee that the
customer support resources and personnel will be available to them, and that any
unspecified upgrades or unspecified future products developed by us will be made
available. Revenue for customer support is recognized ratably over the contract
period based on the start and end dates of the maintenance term, in line with
how we believe services are provided.

License revenue

Our license revenue can be broadly categorized as perpetual licenses, term licenses and subscription licenses, all of which are deployed on the customer's premises (off-cloud).



Perpetual licenses: We sell perpetual licenses which provide customers the right
to use software for an indefinite period of time in exchange for a one-time
license fee, which is generally paid at contract inception. Our perpetual
licenses provide a right to use intellectual property (IP) that is functional in
nature and have significant stand-alone functionality. Accordingly, for
perpetual licenses of functional IP, revenue is recognized at the point-in-time
when control has been transferred to the customer, which normally occurs once
software activation keys have been made available for download.

Term licenses and Subscription licenses: We sell both term and subscription
licenses which provide customers the right to use software for a specified
period in exchange for a fee, which may be paid at contract inception or paid in
installments over the period of the contract. Like perpetual licenses, both our
term licenses and subscription licenses are functional IP that have significant
stand-alone functionality. Accordingly, for both term and subscription licenses,
revenue
                                       50
--------------------------------------------------------------------------------

is recognized at the point-in-time when the customer is able to use and benefit
from the software, which is normally once software activation keys have been
made available for download at the commencement of the term.

Professional service and other revenue



Our professional services, when offered along with software licenses, consist
primarily of technical and training services. Technical services may include
installation, customization, implementation or consulting services. Training
services may include access to online modules, or the delivery of a training
package customized to the customer's needs. At the customer's discretion, we may
offer one, all, or a mix of these services. Payment for professional services is
generally a fixed fee or a fee based on time and materials. Professional
services can be arranged in the same contract as the software license or in a
separate contract.

As our professional services do not significantly change the functionality of the license and our customers can benefit from our professional services on their own or together with other readily available resources, we consider professional services distinct within the context of the contract.



Professional service revenue is recognized over time as long as: (i) the
customer simultaneously receives and consumes the benefits as we perform them,
(ii) our performance creates or enhances an asset the customer controls as we
perform and (iii) our performance does not create an asset with an alternative
use, and we have the enforceable right to payment.

If all the above criteria are met, we use an input-based measure of progress for
recognizing professional service revenue. For example, we may consider total
labour hours incurred compared to total expected labour hours. As a practical
expedient, when we invoice a customer at an amount that corresponds directly
with the value to the customer of our performance to date, we will recognize
revenue at that amount.

Material rights

To the extent that we grant our customer an option to acquire additional
products or services in one of our arrangements, we will account for the option
as a distinct performance obligation in the contract only if the option provides
a material right to the customer that the customer would not receive without
entering into the contract. For example, if we give the customer an option to
acquire additional goods or services in the future at a price that is
significantly lower than the current price, this would be a material right as it
allows the customer to, in effect, pay in advance for the option to purchase
future products or services. If a material right exists in one of our contracts,
then revenue allocated to the option is deferred and we would recognize that
deferred revenue only when those future products or services are transferred or
when the option expires.

Based on history, our contracts do not typically contain material rights and when they do, the material right is not significant to our Consolidated Financial Statements.

Arrangements with multiple performance obligations



Our contracts generally contain more than one of the products and services
listed above. Determining whether goods and services are considered distinct
performance obligations that should be accounted for separately or as a single
performance obligation may require judgment, specifically when assessing whether
both of the following two criteria are met:

•the customer can benefit from the product or service either on its own or together with other resources that are readily available to the customer; and

•our promise to transfer the product or service to the customer is separately identifiable from other promises in the contract.

If these criteria are not met, we determine an appropriate measure of progress based on the nature of our overall promise for the single performance obligation.



If these criteria are met, each product or service is separately accounted for
as a distinct performance obligation and the total transaction price is
allocated to each performance obligation on a relative standalone selling price
(SSP) basis.

Standalone selling price

The SSP reflects the price we would charge for a specific product or service if
it were sold separately in similar circumstances and to similar customers. In
most cases we are able to establish the SSP based on observable data. We
typically establish a narrow SSP range for our products and services and assess
this range on a periodic basis or when material changes in facts and
circumstances warrant a review.

If the SSP is not directly observable, then we estimate the amount using either
the expected cost plus a margin or residual approach. Estimating SSP requires
judgment that could impact the amount and timing of revenue recognized. SSP is a
formal
                                       51
--------------------------------------------------------------------------------

process whereby management considers multiple factors including, but not limited
to, geographic or region-specific factors, competitive positioning, internal
costs, profit objectives and pricing practices.

Transaction Price Allocation



In bundled arrangements, where we have more than one distinct performance
obligation, we must allocate the transaction price to each performance
obligation based on its relative SSP. However, in certain bundled arrangements,
the SSP may not always be directly observable. For instance, in bundled
arrangements with license and customer support, we allocate the transaction
price between the license and customer support performance obligations using the
residual approach because we have determined that the SSP for licenses in these
arrangements are highly variable. We use the residual approach only for our
license arrangements. When the SSP is observable but contractual pricing does
not fall within our established SSP range, then an adjustment is required, and
we will allocate the transaction price between license and customer support at a
constant ratio reflecting the mid-point of the established SSP range.

When two or more contracts are entered into at or near the same time with the
same customer, we evaluate the facts and circumstances associated with the
negotiation of those contracts. Where the contracts are negotiated as a package,
we will account for them as a single arrangement and allocate the consideration
for the combined contracts among the performance obligations accordingly.

We believe there are significant assumptions, judgments and estimates involved
in the accounting for revenue recognition as discussed above and these
assumptions, judgments and estimates could impact the timing of when revenue is
recognized and could have a material impact on our Consolidated Financial
Statements.

Goodwill

Goodwill represents the excess of the purchase price in a business combination
over the fair value of net tangible and intangible assets acquired. The carrying
amount of goodwill is periodically reviewed for impairment (at a minimum
annually) and whenever events or changes in circumstances indicate that the
carrying value of this asset may not be recoverable.

Our operations are analyzed by management and our chief operating decision maker
(CODM) as being part of a single industry segment: the design, development,
marketing and sales of Information Management software and solutions. Therefore,
our goodwill impairment assessment is based on the allocation of goodwill to a
single reporting unit.

We perform a qualitative assessment to test our reporting unit's goodwill for
impairment. Based on our qualitative assessment, if we determine that the fair
value of our reporting unit is more likely than not (i.e., a likelihood of more
than 50 percent) to be less than its carrying amount, the quantitative
assessment of the impairment test is performed. In the quantitative assessment,
we compare the fair value of our reporting unit to its carrying value. If the
fair value of the reporting unit exceeds its carrying value, goodwill is not
considered impaired, and we are not required to perform further testing. If the
carrying value of the net assets of our reporting unit exceeds its fair value,
then an impairment loss equal to the difference, but not exceeding the total
carrying value of goodwill allocated to the reporting unit, would be recorded.

Our annual impairment analysis of goodwill was performed as of April 1, 2022. Our qualitative assessment indicated that there were no indications of impairment and therefore there was no impairment of goodwill required to be recorded for Fiscal 2022 (no impairments were recorded for Fiscal 2021 and Fiscal 2020, respectively).

Acquired intangibles



In accordance with business combinations accounting, we allocate the purchase
price of acquired companies to the tangible and intangible assets acquired and
the liabilities assumed based on their estimated fair values. Such valuations
may require management to make significant estimates and assumptions, especially
with respect to intangible assets. Acquired intangible assets typically consist
of acquired technology and customer relationships.

In valuing our acquired intangible assets, we may make assumptions and estimates
based in part on information obtained from the management of the acquired
company, which may make our assumptions and estimates inherently uncertain.
Examples of critical estimates we may make in valuing certain of the intangible
assets that we acquire include, but are not limited to:

•future expected cash flows of our individual revenue streams;

•historical and expected customer attrition rates and anticipated growth in revenue from acquired customers;

•the expected use of the acquired assets; and

•discount rates.


                                       52
--------------------------------------------------------------------------------

As a result of the judgments that need to be made, we obtain the assistance of
independent valuation firms. We complete these assessments as soon as practical
after the closing dates. Any excess of the purchase price over the estimated
fair values of the identifiable net assets acquired is recorded as goodwill.

Although we believe the assumptions and estimates of fair value we have made in
the past have been reasonable and appropriate, they are based in part on
historical experience and information obtained from the management of the
acquired companies and are inherently uncertain and subject to refinement.
Unanticipated events and circumstances may occur that may affect the accuracy or
validity of such assumptions, estimates or actual results. As a result, during
the measurement period, which may be up to one year from the acquisition date,
we record adjustments to the assets acquired and liabilities assumed with the
corresponding offset to goodwill, if the changes are related to conditions that
existed at the time of the acquisition. Upon the conclusion of the measurement
period or final determination of the values of assets acquired or liabilities
assumed, whichever comes first, any subsequent adjustments, based on events that
occurred subsequent to the acquisition date, are recorded in our Consolidated
Statements of Income.

Income taxes

We account for income taxes in accordance with ASC Topic 740, "Income Taxes" (Topic 740).



We account for our uncertain tax provisions by using a two-step approach. The
first step is to evaluate the tax position for recognition by determining if the
weight of the available evidence indicates it is more likely than not, based
solely on the technical merits, that the position will be sustained on audit,
including the resolution of related appeals or litigation processes, if any. The
second step is to measure the appropriate amount of the benefit to recognize.
The amount of benefit to recognize is measured as the maximum amount which is
more likely than not to be realized. The tax position is derecognized when it is
no longer more likely than not that the position will be sustained on audit. On
subsequent recognition and measurement, the maximum amount which is more likely
than not to be recognized at each reporting date will represent the Company's
best estimate, given the information available at the reporting date, although
the outcome of the tax position is not absolute or final. We recognize both
accrued interest and penalties related to liabilities for income taxes within
the "Provision for (recovery of) income taxes" line of our Consolidated
Statements of Income.

Deferred tax assets and liabilities arise from temporary differences between the
tax bases of assets and liabilities and their reported amounts in the
Consolidated Financial Statements that will result in taxable or deductible
amounts in future years. These temporary differences are measured using enacted
tax rates. A valuation allowance is recorded to reduce deferred tax assets to
the extent that we consider it is more likely than not that a deferred tax asset
will not be realized. In determining the valuation allowance, we consider
factors such as the reversal of deferred income tax liabilities, projected
taxable income and the character of income tax assets and tax planning
strategies. A change to these factors could impact the estimated valuation
allowance and income tax expense.

The Company's tax positions are subject to audit by local taxing authorities
across multiple global subsidiaries and the resolution of such audits may span
multiple years. Since tax law is complex and often subject to varied
interpretations, it is uncertain whether some of the Company's tax positions
will be sustained upon audit. Our assumptions, judgments and estimates relative
to the current provision for income taxes considers current tax laws, our
interpretations of current tax laws and possible outcomes of current and future
audits conducted by domestic and foreign tax authorities. While we believe the
assumptions and estimates that we have made are reasonable, such assumptions and
estimates could have a material impact to our Consolidated Financial Statements
upon ultimate resolution of the tax positions.

For additional details, please see Note 15 "Income Taxes" to the Consolidated Financial Statements included in this Annual Report on Form 10-K.

RESULTS OF OPERATIONS



The following tables provide a detailed analysis of our results of operations
and financial condition. For each of the periods indicated below, we present our
revenues by product type, revenues by major geography, cost of revenues by
product type, total gross margin, total operating margin, gross margin by
product type and their corresponding percentage of total revenue.

In addition, we provide Non-GAAP measures for the periods discussed in order to
provide additional information to investors that we believe will be useful as
this presentation is in line with how our management assesses our Company's
performance. See "Use of Non-GAAP Financial Measures" below for a reconciliation
of GAAP-based measures to Non-GAAP-based measures.
                                       53
--------------------------------------------------------------------------------

Summary of Results of Operations


                                                                         Year Ended June 30,
                                                                                      Change                                    Change
                                                                                     increase                                  increase
(In thousands)                                                    2022              (decrease)              2021              (decrease)              2020
Total Revenues by Product Type:
Cloud services and subscriptions                             $ 1,535,017          $   127,572          $ 1,407,445          $   249,759          $ 1,157,686
Customer support                                               1,330,965               (3,097)           1,334,062               58,476            1,275,586
License                                                          358,351              (26,360)             384,711              (18,140)             402,851
Professional service and other                                   269,511                9,614              259,897              (13,716)             273,613
Total revenues                                                 3,493,844              107,729            3,386,115              276,379            3,109,736
Total Cost of Revenues                                         1,062,201               27,735            1,034,466               30,691            1,003,775
Total GAAP-based Gross Profit                                  2,431,643               79,994            2,351,649              245,688           

2,105,961


Total GAAP-based Gross Margin %                                     69.6  %                                   69.4  %                                   67.7  %
Total GAAP-based Operating Expenses                            1,786,870              176,124            1,610,746                8,314           

1,602,432


Total GAAP-based Income from Operations                      $   644,773

$ (96,130) $ 740,903 $ 237,374 $ 503,529



% Revenues by Product Type:
Cloud services and subscriptions                                    43.9  %                                   41.6  %                                   37.2  %
Customer support                                                    38.1  %                                   39.4  %                                   41.0  %
License                                                             10.3  %                                   11.3  %                                   13.0  %
Professional service and other                                       7.7  %                                    7.7  %                                   

8.8 %



Total Cost of Revenues by Product Type:
Cloud services and subscriptions                             $   511,713          $    29,895          $   481,818          $    31,878          $   449,940
Customer support                                                 121,485               (1,268)             122,753               (1,141)             123,894
License                                                           13,501                 (415)              13,916                2,595               11,321
Professional service and other                                   216,895               19,712              197,183              (15,720)             

212,903


Amortization of acquired technology-based
intangible assets                                                198,607              (20,189)             218,796               13,079              205,717
Total cost of revenues                                       $ 1,062,201          $    27,735          $ 1,034,466          $    30,691          $ 1,003,775

% GAAP-based Gross Margin by Product Type:
Cloud services and subscriptions                                    66.7  %                                   65.8  %                                   61.1  %
Customer support                                                    90.9  %                                   90.8  %                                   90.3  %
License                                                             96.2  %                                   96.4  %                                   97.2  %
Professional service and other                                      19.5  %                                   24.1  %                                   

22.2 %



Total Revenues by Geography: (1)
Americas (2)                                                 $ 2,187,629          $   118,546          $ 2,069,083          $   165,433          $ 1,903,650
EMEA (3)                                                       1,026,201               (5,406)           1,031,607               89,326              942,281
Asia Pacific (4)                                                 280,014               (5,411)             285,425               21,620              263,805
Total revenues                                               $ 3,493,844          $   107,729          $ 3,386,115          $   276,379          $ 3,109,736
% Revenues by Geography:
Americas (2)                                                        62.6  %                                   61.1  %                                   61.2  %
EMEA (3)                                                            29.4  %                                   30.5  %                                   30.3  %
Asia Pacific (4)                                                     8.0  %                                    8.4  %                                    8.5  %

Other Metrics:
GAAP-based gross margin                                             69.6  %                                   69.4  %                                   67.7  %
Non-GAAP-based gross margin (5)                                     75.6  %                                   76.1  %                                   74.5  %
Net income, attributable to OpenText                         $   397,090                               $   310,672                               $   234,225
GAAP-based EPS, diluted                                      $      1.46                               $      1.14                               $      0.86
Non-GAAP-based EPS, diluted (5)                              $      3.22                               $      3.39                               $      2.89
Adjusted EBITDA (5)                                          $ 1,264,986                               $ 1,315,033                               $ 1,148,080

_______________________________


(1)Total revenues by geography are determined based on the location of our
direct end customer.
(2)Americas consists of countries in North, Central and South America.
(3)EMEA primarily consists of countries in Europe, the Middle East and Africa.
(4)Asia Pacific primarily consists of Japan, Australia, China, Korea,
Philippines, Singapore, India and New Zealand.
(5)See "Use of Non-GAAP Financial Measures" (discussed later in this MD&A) for
definitions and reconciliations of GAAP-based measures to Non-GAAP-based
measures.
                                       54
--------------------------------------------------------------------------------

Revenues, Cost of Revenues and Gross Margin by Product Type

1) Cloud Services and Subscriptions:



Cloud services and subscriptions revenues are from hosting arrangements where in
connection with the licensing of software, the end user does not take possession
of the software, as well as from end-to-end fully outsourced B2B integration
solutions to our customers (collectively referred to as cloud arrangements). The
software application resides on our hardware or that of a third party, and the
customer accesses and uses the software on an as-needed basis via an identified
line. Our cloud arrangements can be broadly categorized as PaaS, SaaS, cloud
subscriptions and managed services. For the year ended June 30, 2022, our cloud
renewal rate, excluding the impact of Carbonite and Zix, was approximately 94%
compared to approximately 93% for the year ended June 30, 2021.

Cost of Cloud services and subscriptions revenues is comprised primarily of
third-party network usage fees, maintenance of in-house data hardware centers,
technical support personnel-related costs and some third party royalty costs.

                                                                       Year Ended June 30,
                                                                                    Change                                    Change
                                                                                   increase                                  increase
(In thousands)                                                  2022              (decrease)              2021              (decrease)             2020
Cloud Services and Subscriptions:
Americas                                                   $ 1,155,918          $   107,474          $ 1,048,444          $   209,001          $  839,443
EMEA                                                           274,824               18,625              256,199               23,343             232,856
Asia Pacific                                                   104,275                1,473              102,802               17,415              85,387
Total Cloud Services and Subscriptions
Revenues                                                     1,535,017              127,572            1,407,445              249,759           

1,157,686


Cost of Cloud Services and Subscriptions
Revenues                                                       511,713               29,895              481,818               31,878             

449,940


GAAP-based Cloud Services and
Subscriptions Gross Profit                                 $ 1,023,304          $    97,677          $   925,627          $   217,881          $  707,746
GAAP-based Cloud Services and
Subscriptions Gross Margin %                                      66.7  %                                   65.8  %                                  61.1  %

% Cloud Services and Subscriptions
Revenues by Geography:
Americas                                                          75.3  %                                   74.5  %                                  72.5  %
EMEA                                                              17.9  %                                   18.2  %                                  20.1  %
Asia Pacific                                                       6.8  %                                    7.3  %                                   7.4  %


Cloud services and subscriptions revenues increased by $127.6 million or 9.1%
during the year ended June 30, 2022 as compared to the prior fiscal year; up
9.8% after factoring in the unfavorable impact of $9.7 million of foreign
exchange rate changes. The increase was primarily driven by the impact of recent
acquisitions, along with organic growth over the comparative period.
Geographically, the overall change was attributable to an increase in Americas
of $107.5 million, an increase in EMEA of $18.6 million and an increase in Asia
Pacific of $1.5 million.

There were 98 cloud services contracts greater than $1.0 million that closed during Fiscal 2022, compared to 64 contracts during Fiscal 2021.



Cost of Cloud services and subscriptions revenues increased by $29.9 million
during the year ended June 30, 2022 as compared to the prior fiscal year. This
was primarily due to an increase in third party network usage fees of $19.9
million, an increase in labour-related costs of $8.1 million and an increase in
payroll taxes of $1.5 million. Overall, the gross margin percentage on Cloud
services and subscriptions revenues increased to 67% from 66%.

2) Customer Support:



Customer support revenues consist of revenues from our customer support and
maintenance agreements. These agreements allow our customers to receive
technical support, enhancements and upgrades to new versions of our software
products when available. Customer support revenues are generated from support
and maintenance relating to current year sales of software products and from the
renewal of existing maintenance agreements for software licenses sold in prior
periods. Therefore, changes in Customer support revenues do not always correlate
directly to the changes in license revenues from period to period. The terms of
support and maintenance agreements are typically twelve months, and are
renewable, generally on an annual basis, at the option of the customer. Our
management reviews our Customer support renewal rates on a quarterly basis, and
we use these rates as a method of monitoring our customer service performance.
For the year ended June 30, 2022, our Customer support renewal rate was
approximately 94%, consistent with the year ended June 30, 2021.

Cost of Customer support revenues is comprised primarily of technical support personnel and related costs, as well as third party royalty costs.


                                       55
--------------------------------------------------------------------------------


                                                                       Year Ended June 30,
                                                                                   Change                                     Change
                                                                                  increase                                   increase
(In thousands)                                                 2022              (decrease)               2021              (decrease)               2020
Customer Support Revenues:
Americas                                                  $   743,474          $       (250)         $   743,724          $      9,146          $   734,578
EMEA                                                          475,686                (5,872)             481,558                43,111              438,447
Asia Pacific                                                  111,805                 3,025              108,780                 6,219              102,561
Total Customer Support Revenues                             1,330,965                (3,097)           1,334,062                58,476            

1,275,586


Cost of Customer Support Revenues                             121,485                (1,268)             122,753                (1,141)            

123,894


GAAP-based Customer Support Gross
Profit                                                    $ 1,209,480          $     (1,829)         $ 1,211,309          $     59,617          $ 1,151,692
GAAP-based Customer Support Gross
Margin %                                                         90.9  %                                    90.8  %                                    

90.3 %



% Customer Support Revenues by
Geography:
Americas                                                         55.9  %                                    55.7  %                                    57.6  %
EMEA                                                             35.7  %                                    36.1  %                                    34.4  %
Asia Pacific                                                      8.4  %                                     8.2  %                                     8.0  %


Customer support revenues decreased by $3.1 million or 0.2% during the year
ended June 30, 2022 as compared to the prior fiscal year; up 1.0% after
factoring in the unfavorable impact of $16.3 million of foreign exchange rate
changes. Geographically, the overall change was attributable to a decrease in
EMEA of $5.9 million and a decrease in Americas of $0.2 million, partially
offset by an increase in Asia Pacific of $3.0 million.

Cost of Customer support revenues decreased by $1.3 million during the year
ended June 30, 2022 as compared to the prior fiscal year. This was primarily due
to a decrease in labour-related costs of $1.9 million and a decrease in third
party network usage fees of $0.3 million, partially offset by an increase in
other miscellaneous costs of $1.0 million. Overall, the gross margin percentage
on Customer support revenues remained stable at 91%.

3) License:



Our License revenue can be broadly categorized as perpetual licenses, term
licenses and subscription licenses. Our License revenues are impacted by the
strength of general economic and industry conditions, the competitive strength
of our software products and our acquisitions. Cost of License revenues consists
primarily of royalties payable to third parties.

                                                                    Year Ended June 30,
                                                                                 Change                                  Change
                                                                                increase                                increase
(In thousands)                                                2022             (decrease)             2021             (decrease)             2020
License Revenues:
Americas                                                  $ 163,719          $     4,189          $ 159,530          $   (40,116)         $ 199,646
EMEA                                                        161,735              (16,768)           178,503               23,296            155,207
Asia Pacific                                                 32,897              (13,781)            46,678               (1,320)            47,998
Total License Revenues                                      358,351              (26,360)           384,711              (18,140)           402,851
Cost of License Revenues                                     13,501                 (415)            13,916                2,595             11,321
GAAP-based License Gross Profit                           $ 344,850

$ (25,945) $ 370,795 $ (20,735) $ 391,530 GAAP-based License Gross Margin %

                              96.2  %                                 96.4  %                                 97.2  %

% License Revenues by Geography:
Americas                                                       45.7  %                                 41.5  %                                 49.6  %
EMEA                                                           45.1  %                                 46.4  %                                 38.5  %
Asia Pacific                                                    9.2  %                                 12.1  %                                 11.9  %


License revenues decreased by $26.4 million or 6.9% during the year ended June
30, 2022 as compared to the prior fiscal year; down 4.6% after factoring in the
unfavorable impact of $8.7 million of foreign exchange rate changes.
Geographically, the overall change was attributable to a decrease in EMEA of
$16.8 million and a decrease in Asia Pacific of $13.8 million, partially offset
by an increase in Americas of $4.2 million.

During Fiscal 2022, we closed 122 license contracts greater than $0.5 million,
of which 46 contracts were greater than $1.0 million, contributing $131.7
million of License revenues. This was compared to 122 license contracts greater
than $0.5 million during Fiscal 2021, of which 45 contracts were greater than
$1.0 million, contributing $131.6 million of License revenues.
                                       56
--------------------------------------------------------------------------------

Cost of License revenues decreased by $0.4 million during the year ended June
30, 2022 as compared to the prior fiscal year as a result of lower third-party
technology costs. Overall, the gross margin percentage on License revenues
remained stable at 96%.

4) Professional Service and Other:



Professional service and other revenues consist of revenues from consulting
contracts and contracts to provide implementation, training and integration
services (professional services). Other revenues consist of hardware revenues,
which are included within the "Professional service and other" category because
they are relatively immaterial to our service revenues. Professional services
are typically performed after the purchase of new software
licenses. Professional service and other revenues can vary from period to period
based on the type of engagements as well as those implementations that are
assumed by our partner network.

Cost of Professional service and other revenues consists primarily of the costs
of providing integration, configuration and training with respect to our various
software products. The most significant components of these costs are
personnel-related expenses, travel costs and third-party subcontracting.

                                                                    Year Ended June 30,
                                                                                 Change                                  Change
                                                                                increase                                increase
(In thousands)                                                2022             (decrease)             2021             (decrease)             2020
Professional Service and Other
Revenues:
Americas                                                  $ 124,518          $     7,133          $ 117,385          $   (12,598)         $ 129,983
EMEA                                                        113,956               (1,391)           115,347                 (424)           115,771
Asia Pacific                                                 31,037                3,872             27,165                 (694)            27,859
Total Professional Service and Other
Revenues                                                    269,511                9,614            259,897              (13,716)           273,613
Cost of Professional Service and Other
Revenues                                                    216,895               19,712            197,183              (15,720)           212,903
GAAP-based Professional Service and
Other Gross Profit                                        $  52,616

$ (10,098) $ 62,714 $ 2,004 $ 60,710 GAAP-based Professional Service and Other Gross Margin %

                                           19.5  %                                 24.1  %                                 22.2  %

% Professional Service and Other
Revenues by Geography:
Americas                                                       46.2  %                                 45.2  %                                 47.5  %
EMEA                                                           42.3  %                                 44.4  %                                 42.3  %
Asia Pacific                                                   11.5  %                                 10.4  %                                 10.2  %


Professional service and other revenues increased by $9.6 million or 3.7% during
the year ended June 30, 2022 as compared to the prior fiscal year; up 5.5% after
factoring in the unfavorable impact of $4.8 million of foreign exchange rate
changes. Geographically, the overall change was attributable to an increase in
Americas of $7.1 million and an increase in Asia Pacific of $3.9 million,
partially offset by a decrease in EMEA of $1.4 million.

Cost of Professional service and other revenues increased by $19.7 million
during the year ended June 30, 2022 as compared to the prior fiscal year. This
was primarily due to an increase in labour-related costs of $19.4 million and an
increase in other miscellaneous costs of $0.3 million. Overall, the gross margin
percentage on Professional service and other revenues decreased to 20% from 24%.

Amortization of Acquired Technology-based Intangible Assets



                                                                      Year Ended June 30,
                                                                                   Change                                  Change
                                                                                  increase                                increase
(In thousands)                                                  2022             (decrease)             2021             (decrease)              2020
Amortization of acquired technology-based
intangible assets                                           $ 198,607

$ (20,189) $ 218,796 $ 13,079 $ 205,717




Amortization of acquired technology-based intangible assets decreased during the
year ended June 30, 2022 by $20.2 million as compared to the prior fiscal year.
This was due to a reduction of $27.9 million relating to intangible assets from
previous acquisitions becoming fully amortized, partially offset by an increase
of $7.7 million relating to amortization of newly acquired customer-based
intangible assets from recent acquisitions.
                                       57
--------------------------------------------------------------------------------


Operating Expenses

                                                                       Year Ended June 30,
                                                                                    Change                                    Change
                                                                                   increase                                  increase
(In thousands)                                                  2022              (decrease)              2021              (decrease)               2020
Research and development                                   $   440,448          $    19,001          $   421,447          $     51,036          $   370,411
Sales and marketing                                            677,118               54,897              622,221                37,177              585,044
General and administrative                                     317,085               53,564              263,521                25,989              237,532
Depreciation                                                    88,241                2,976               85,265                (4,193)              89,458
Amortization of acquired customer-based
intangible assets                                              217,105                  561              216,544                (3,015)             219,559
Special charges (recoveries)                                    46,873               45,125                1,748               (98,680)             100,428
Total operating expenses                                   $ 1,786,870          $   176,124          $ 1,610,746          $      8,314          $ 1,602,432

% of Total Revenues:
Research and development                                          12.6  %                                   12.4  %                                    11.9  %
Sales and marketing                                               19.4  %                                   18.4  %                                    18.8  %
General and administrative                                         9.1  %                                    7.8  %                                     7.6  %
Depreciation                                                       2.5  %                                    2.5  %                                     2.9  %
Amortization of acquired customer-based
intangible assets                                                  6.2  %                                    6.4  %                                     7.1  %
Special charges (recoveries)                                       1.3  %                                    0.1  %                                     3.2  %


Research and development expenses consist primarily of payroll and
payroll-related benefits expenses, contracted research and development expenses
and facility costs. Research and development enables organic growth and improves
product stability and functionality, and accordingly, we dedicate extensive
efforts to update and upgrade our product offerings. The primary drivers are
typically software upgrades and development.

                                                              Change between Fiscal Years
                                                                  increase (decrease)
 (In thousands)                                       2022 and 2021                2021 and 2020
Payroll and payroll-related benefits              $            17,070          $            40,794
Contract labour and consulting                                  2,576                         (838)
Share-based compensation                                        7,263                        4,550
Travel and communication                                          294                       (1,454)
Facilities                                                     (9,053)                       8,327
Other miscellaneous                                               851                         (343)
Total change in research and development expenses $            19,001          $            51,036


Research and development expenses increased by $19 million during the year ended
June 30, 2022 as compared to the prior fiscal year, primarily as a result of
recent acquisitions. Payroll and payroll-related benefits, which is comprised of
salaries, benefits and variable short-term incentives, increased by $17.1
million. Additionally, share-based compensation expense increased by $7.3
million and contract labour and consulting increased by $2.6 million. These
increases were partially offset by reductions in facility-related expenses of
$9.1 million. Overall, our research and development expenses, as a percentage of
total revenues, remained stable compared to the prior fiscal year at 13%.

Our research and development labour resources increased by 150 employees, from 4,176 employees at June 30, 2021 to 4,326 employees at June 30, 2022.


                                       58
--------------------------------------------------------------------------------

Sales and marketing expenses consist primarily of personnel expenses and costs associated with advertising, marketing events and trade shows.



                                                              Change between Fiscal Years
                                                                  increase (decrease)
(In thousands)                                        2022 and 2021                2021 and 2020
Payroll and payroll-related benefits              $            38,613          $            28,343
Commissions                                                     6,993                       11,530
Contract labour and consulting                                      2                          135
Share-based compensation                                        4,316                        8,977
Travel and communication                                        3,806                      (14,641)
Marketing expenses                                              9,579                       11,522
Facilities                                                     (3,991)                      (4,151)
Credit loss expense (recovery)                                 (9,045)                      (4,329)
Other miscellaneous                                             4,624                         (209)
Total change in sales and marketing expenses      $            54,897          $            37,177


Sales and marketing expenses increased by $54.9 million during the year ended
June 30, 2022 as compared to the prior fiscal year, partially as a result of
recent acquisitions. Payroll and payroll-related benefits, which is comprised of
salaries, benefits and variable short-term incentives, increased by $38.6
million. Additionally, marketing expenses increased by $9.6 million, commissions
increased by $7.0 million, other miscellaneous costs increased by $4.6 million,
share-based compensation expense increased by $4.3 million and travel and
communication expenses increased by $3.8 million. These increases were partially
offset by reductions in credit loss expense of $9.0 million and reductions in
facility-related expenses of $4.0 million. Overall, our sales and marketing
expenses, as a percentage of total revenues, increased to 19% from 18% the prior
fiscal year.

Our sales and marketing labour resources increased by 256 employees, from 2,454 employees at June 30, 2021 to 2,710 employees at June 30, 2022.

General and administrative expenses consist primarily of payroll and payroll related benefits expenses, related overhead, audit fees, other professional fees, contract labour and consulting expenses and public company costs.



                                                              Change between Fiscal Years
                                                                  increase (decrease)
(In thousands)                                        2022 and 2021                2021 and 2020
Payroll and payroll-related benefits                           47,831          $            11,580
Contract labour and consulting                                  5,294                          464
Share-based compensation                                        2,478                        5,159
Travel and communication                                        5,827                       (3,922)
Facilities                                                        322                       (3,838)
Other miscellaneous                                            (8,188)                      16,546
Total change in general and administrative
expenses                                          $            53,564          $            25,989


General and administrative expenses increased by $53.6 million during the year
ended June 30, 2022 as compared to the prior fiscal year, partially as a result
of recent acquisitions. Payroll and payroll-related benefits, which is comprised
of salaries, benefits and variable short-term incentives, increased by $47.8
million. Additionally, travel and communication expenses increased by $5.8
million, contract labour and consulting increased by $5.3 million and
share-based compensation expense increased by $2.5 million. These increases were
partially offset by reductions in other miscellaneous costs, which include
professional fees such as legal, audit and tax related expenses, of $8.2
million. Overall, general and administrative expenses, as a percentage of total
revenues, increased to 9% from 8% in the prior fiscal year.

Our general and administrative labour resources increased by 105 employees, from 1,866 employees at June 30, 2021 to 1,971 employees at June 30, 2022.



Depreciation expenses:

                                             Year Ended June 30,
                                                          Change                                  Change
(In thousands)                         2022        increase (decrease)         2021        increase (decrease)         2020
Depreciation                        $ 88,241      $              2,976      $ 85,265      $             (4,193)     $ 89,458

Depreciation expenses increased during the year ended June 30, 2022 by $3.0 million compared to the prior fiscal year.


                                       59
--------------------------------------------------------------------------------

Depreciation expenses as a percentage of total revenue remained stable for the year ended June 30, 2022 at 3% compared to the prior fiscal year.

Amortization of acquired customer-based intangible assets:



                                                                      Year Ended June 30,
                                                                                  Change                                   Change
                                                                                 increase                                 increase
(In thousands)                                                 2022             (decrease)              2021             (decrease)              2020
Amortization of acquired customer-based
intangible assets                                          $ 217,105

$ 561 $ 216,544 $ (3,015) $ 219,559




Amortization of acquired customer-based intangible assets increased during the
year ended June 30, 2022 by $0.6 million as compared to the prior fiscal year.
This was due to an increase of $9.4 million relating to amortization of newly
acquired customer-based intangible assets from recent acquisitions, partially
offset by a reduction of $8.8 million relating to intangible assets from
previous acquisitions becoming fully amortized.

Special charges (recoveries):



Special charges (recoveries) typically relate to amounts that we expect to pay
in connection with restructuring plans, acquisition-related costs and other
similar charges and recoveries. Generally, we implement such plans in the
context of integrating acquired entities with existing OpenText operations and
most recently in response to our return to office planning. Actions related to
such restructuring plans are typically completed within a period of one year. In
certain limited situations, if the planned activity does not need to be
implemented, or an expense lower than anticipated is paid out, we record a
recovery of the originally recorded expense to Special charges (recoveries).

                                                                   Year Ended June 30,
                                                                                Change                                 Change
                                                                               increase                               increase
(In thousands)                                               2022             (decrease)             2021            (decrease)             2020
Special charges (recoveries)                              $ 46,873          $     45,125          $ 1,748          $   (98,680)         $ 100,428


Special charges (recoveries) increased by $45.1 million during the year ended
June 30, 2022 as compared to the prior fiscal year. This was primarily due to an
increase in restructuring activities of $27.2 million related to abandoned
facilities and a decrease in comparative period recoveries for the Fiscal 2022
Restructuring Plan, COVID-19 Restructuring Plan and Fiscal 2020 Restructuring
Plan.

Additionally, acquisition related costs increased by $1.0 million and other miscellaneous charges increased by $17.0 million, primarily driven by pre-acquisition equity incentives, which upon acquisition were replaced by equivalent value cash settlements (see Note 19 "Acquisitions" to our Consolidated Financial Statements) compared to the same period in the prior fiscal year.

For more details on Special charges (recoveries), see Note 18 "Special Charges (Recoveries)" to our Consolidated Financial Statements.

Other Income (Expense), Net

The components of other income (expense), net were as follows:



                                                                    Year Ended June 30,
                                                                                 Change                                 Change
                                                                                increase                               increase
(In thousands)                                                2022             (decrease)            2021             (decrease)              2020
Foreign exchange gains (losses)                            $ (2,670)

$ (1,397) $ (1,273) $ 2,911 $ (4,184) OpenText share in net income (loss) of equity investees (1)

                                         58,702               (4,195)           62,897                54,197              8,700
Loss on debt extinguishment (2)                             (27,413)             (27,413)                -                17,854            (17,854)
Other miscellaneous income (expense)                            499                  689              (190)               (1,582)             1,392
Total other income (expense), net                          $ 29,118

$ (32,316) $ 61,434 $ 73,380 $ (11,946)

__________________________


(1)Represents our share in net income of equity investees, which approximates
fair value and subject to volatility based on market trends and business
conditions, based on our interest in certain investment funds in which we are a
limited partner. Our interests in each of these investees range from 4% to below
20% and these investments are accounted for using the equity method (see Note 9
"Prepaid Expenses and Other Assets" to our Consolidated Financial Statements for
more details).

(2)On December 9, 2021, we redeemed Senior Notes 2026 in full, which resulted in
a loss on debt extinguishment of $27.4 million. Of this, $25.0 million related
to the early termination call premium, $6.2 million related to unamortized debt
issuance costs and ($3.8) million related to unamortized premium (see Note 11
"Long-Term Debt" to our Consolidated Financial Statements for more details). On
March 5, 2020, we redeemed

                                       60
--------------------------------------------------------------------------------

in full $800 million aggregate principal amount of our 5.625% Senior Notes due
2023 (Senior Notes 2023), which resulted in a loss on debt extinguishment of
$17.9 million. Of this, $6.7 million related to unamortized debt issuance costs
and the remaining $11.2 million related to the early termination call premium.

Interest and Other Related Expense, Net



Interest and other related expense, net is primarily comprised of interest paid
and accrued on our debt facilities, offset by interest income earned on our cash
and cash equivalents.

                                                                      Year Ended June 30,
                                                                                  Change                                   Change
                                                                                 increase                                 increase
(In thousands)                                                 2022             (decrease)              2021             (decrease)              2020
Interest expense related to total
outstanding debt (1)                                       $ 151,569

$ 5,923 $ 145,646 $ (3,558) $ 149,204 Interest income

                                               (4,637)                 (781)            (3,856)                7,912            (11,768)
Other miscellaneous expense                                   10,948                 1,171              9,777                   835              8,942
Total interest and other related
expense, net                                               $ 157,880

$ 6,313 $ 151,567 $ 5,189 $ 146,378

__________________________

(1)For more details see Note 11 "Long-Term Debt" to our Consolidated Financial Statements.



Provision for Income Taxes

We operate in several tax jurisdictions and are exposed to various foreign tax
rates.

                                                                              Year Ended June 30,
                                                                                           Change                                  Change
                                                                                          increase                                increase
(In thousands)                                                          2022             (decrease)             2021             (decrease)             2020
Provision for income taxes                                          $ 118,752          $  (221,154)         $ 339,906          $   229,069          $ 110,837


The effective tax rate decreased to a provision of 23.0% for the year ended June
30, 2022, compared to a provision of 52.2% for the year ended June 30, 2021. Tax
expense decreased from $339.9 million during the year ended June 30, 2021 to
$118.8 million during the year ended June 30, 2022. This was primarily due to
(i) a decrease of $300.6 million related to Internal Revenue Service (IRS)
settlements in Fiscal 2021, (ii) a decrease of $37.5 million related to lower
net income before taxes, (iii) a decrease of $10.8 million related to passive
income from foreign subsidiaries, (iv) a decrease of $9.6 million related to tax
accruals on unremitted earnings and (v) a decrease of $8.0 million for base
erosion and anti-abuse tax (BEAT). These were partially offset by (i) an
increase of $94.3 million for changes in unrecognized tax benefits, (ii) a net
increase of $46.8 million related to internal reorganizations and (iii) an
increase of $3.5 million for change in valuation allowance. The remainder of the
difference was due to normal course movements and non-material items.

For information on certain potential tax contingencies, including the CRA
matter, see Note 14 "Guarantees and Contingencies" and Note 15 "Income Taxes" to
our Consolidated Financial Statements. Please also see Part I, Item 1A, "Risk
Factors" within this Annual Report on Form 10-K.
                                       61
--------------------------------------------------------------------------------

Use of Non-GAAP Financial Measures



In addition to reporting financial results in accordance with U.S. GAAP, the
Company provides certain financial measures that are not in accordance with U.S.
GAAP (Non-GAAP). These Non-GAAP financial measures have certain limitations in
that they do not have a standardized meaning and thus the Company's definition
may be different from similar Non-GAAP financial measures used by other
companies and/or analysts and may differ from period to period. Thus, it may be
more difficult to compare the Company's financial performance to that of other
companies. However, the Company's management compensates for these limitations
by providing the relevant disclosure of the items excluded in the calculation of
these Non-GAAP financial measures both in its reconciliation to the U.S. GAAP
financial measures and its Consolidated Financial Statements, all of which
should be considered when evaluating the Company's results.

The Company uses these Non-GAAP financial measures to supplement the information
provided in its Consolidated Financial Statements, which are presented in
accordance with U.S. GAAP. The presentation of Non-GAAP financial measures is
not meant to be a substitute for financial measures presented in accordance with
U.S. GAAP, but rather should be evaluated in conjunction with and as a
supplement to such U.S. GAAP measures. OpenText strongly encourages investors to
review its financial information in its entirety and not to rely on a single
financial measure. The Company therefore believes that despite these
limitations, it is appropriate to supplement the disclosure of the U.S. GAAP
measures with certain Non-GAAP measures defined below.

Non-GAAP-based net income and Non-GAAP-based EPS, attributable to OpenText, are
consistently calculated as GAAP-based net income or earnings per share,
attributable to OpenText, on a diluted basis, excluding the effects of the
amortization of acquired intangible assets, other income (expense), share-based
compensation, and special charges (recoveries), all net of tax and any tax
benefits/expense items unrelated to current period income, as further described
in the tables below. Non-GAAP-based gross profit is the arithmetical sum of
GAAP-based gross profit and the amortization of acquired technology-based
intangible assets and share-based compensation within cost of sales.
Non-GAAP-based gross margin is calculated as Non-GAAP-based gross profit
expressed as a percentage of total revenue. Non-GAAP-based income from
operations is calculated as GAAP-based income from operations, excluding the
amortization of acquired intangible assets, special charges (recoveries), and
share-based compensation expense.

Adjusted earnings before interest, taxes, depreciation and amortization
(Adjusted EBITDA) is consistently calculated as GAAP-based net income,
attributable to OpenText, excluding interest income (expense), provision for
income taxes, depreciation and amortization of acquired intangible assets, other
income (expense), share-based compensation and special charges (recoveries).

The Company's management believes that the presentation of the above defined
Non-GAAP financial measures provides useful information to investors because
they portray the financial results of the Company before the impact of certain
non-operational charges. The use of the term "non-operational charge" is defined
for this purpose as an expense that does not impact the ongoing operating
decisions taken by the Company's management. These items are excluded based upon
the way the Company's management evaluates the performance of the Company's
business for use in the Company's internal reports and are not excluded in the
sense that they may be used under U.S. GAAP.

The Company does not acquire businesses on a predictable cycle, and therefore
believes that the presentation of Non-GAAP measures, which in certain cases
adjust for the impact of amortization of intangible assets and the related tax
effects that are primarily related to acquisitions, will provide readers of
financial statements with a more consistent basis for comparison across
accounting periods and be more useful in helping readers understand the
Company's operating results and underlying operational trends. Additionally, the
Company has engaged in various restructuring activities over the past several
years, primarily due to acquisitions and most recently in response to our return
to office planning, that have resulted in costs associated with reductions in
headcount, consolidation of leased facilities and related costs, all which are
recorded under the Company's "Special charges (recoveries)" caption on the
Consolidated Statements of Income. Each restructuring activity is a discrete
event based on a unique set of business objectives or circumstances, and each
differs in terms of its operational implementation, business impact and scope,
and the size of each restructuring plan can vary significantly from period to
period. Therefore, the Company believes that the exclusion of these special
charges (recoveries) will also better aid readers of financial statements in the
understanding and comparability of the Company's operating results and
underlying operational trends.

In summary, the Company believes the provision of supplemental Non-GAAP measures
allow investors to evaluate the operational and financial performance of the
Company's core business using the same evaluation measures that management uses,
and is therefore a useful indication of OpenText's performance or expected
performance of future operations and facilitates period-to-period comparison of
operating performance (although prior performance is not necessarily indicative
of future performance). As a result, the Company considers it appropriate and
reasonable to provide, in addition to U.S. GAAP measures, supplementary Non-GAAP
financial measures that exclude certain items from the presentation of its
financial results.

The following charts provide unaudited reconciliations of U.S. GAAP-based financial measures to Non-GAAP-based financial measures for the following periods presented.


                                       62
--------------------------------------------------------------------------------

Reconciliation of selected GAAP-based measures to Non-GAAP-based measures for the year ended June 30, 2022 (In thousands, except for per share data)



                                                                                               Year Ended June 30, 2022
                                                       GAAP-based     GAAP-based Measures                             Non-GAAP-based     

Non-GAAP-based Measures


                                                        Measures      % of Total Revenue      Adjustments    Note        Measures           % of Total 

Revenue


Cost of revenues
Cloud services and subscriptions                     $   511,713                            $     (5,285)     (1)   $        506,428
Customer support                                         121,485                                  (2,399)     (1)            119,086
Professional service and other                           216,895                                  (3,740)     (1)            213,155

Amortization of acquired technology-based intangible assets

                                                   198,607                                (198,607)     (2)                  -
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)       2,431,643             69.6%               210,031      (3)          2,641,674              75.6%
Operating expenses
Research and development                                 440,448                                 (17,122)     (1)            423,326
Sales and marketing                                      677,118                                 (22,628)     (1)            654,490
General and administrative                               317,085                                 (18,382)     (1)            298,703

Amortization of acquired customer-based intangible assets

                                                   217,105                                (217,105)     (2)                  -
Special charges (recoveries)                              46,873                                 (46,873)     (4)                  -
GAAP-based income from operations / Non-GAAP-based
income from operations                                   644,773                                 532,141      (5)          1,176,914
Other income (expense), net                               29,118                                 (29,118)     (6)                  -
Provision for income taxes                               118,752                                  23,913      (7)            142,665

GAAP-based net income / Non-GAAP-based net income, attributable to OpenText

                                 397,090                                 479,110      (8)            876,200
GAAP-based EPS / Non-GAAP-based EPS-diluted,
attributable to OpenText                             $      1.46                            $       1.76      (8)   $           3.22


_________________________________

(1)Adjustment relates to the exclusion of share-based compensation expense from our Non-GAAP-based operating expenses as this expense is excluded from our internal analysis of operating results.



(2)Adjustment relates to the exclusion of amortization expense from our
Non-GAAP-based operating expenses as the timing and frequency of amortization
expense is dependent on our acquisitions and is hence excluded from our internal
analysis of operating results.

(3)GAAP-based and Non-GAAP-based gross profit stated in dollars and gross margin stated as a percentage of total revenue.



(4)Adjustment relates to the exclusion of special charges (recoveries) from our
Non-GAAP-based operating expenses as special charges (recoveries) are generally
incurred in the periods relevant to an acquisition and include certain charges
or recoveries that are not indicative or related to continuing operations and
are therefore excluded from our internal analysis of operating results. See
Note 18 "Special Charges (Recoveries)" to our Consolidated Financial Statements
for more details.

(5)GAAP-based and Non-GAAP-based income from operations stated in dollars.



(6)Adjustment relates to the exclusion of other income (expense) from our
Non-GAAP-based operating expenses as other income (expense) generally relates to
the transactional impact of foreign exchange and is generally not indicative or
related to continuing operations and is therefore excluded from our internal
analysis of operating results. Other income (expense) also includes our share of
income (losses) from our holdings in investments as a limited partner. We do not
actively trade equity securities in these privately held companies nor do we
plan our ongoing operations based around any anticipated fundings or
distributions from these investments. We exclude gains and losses on these
investments as we do not believe they are reflective of our ongoing business and
operating results.

(7)Adjustment relates to differences between the GAAP-based tax provision rate
of approximately 23% and a Non-GAAP-based tax rate of approximately 14%; these
rate differences are due to the income tax effects of items that are excluded
for the purpose of calculating Non-GAAP-based net income. Such excluded items
include amortization, share-based compensation, special charges (recoveries) and
other income (expense), net. Also excluded are tax benefits/expense items
unrelated to current period income such as changes in reserves for tax
uncertainties and valuation allowance reserves and "book to return" adjustments
for tax return filings and tax assessments. Included is the amount of net tax
benefits arising from the internal reorganization that occurred in Fiscal 2017
assumed to be allocable to the current period based on the forecasted
utilization period. In arriving at our Non-GAAP-based tax rate of approximately
14%, we analyzed the individual adjusted expenses and took into consideration
the impact of statutory tax rates from local jurisdictions incurring the
expense.



                                       63

--------------------------------------------------------------------------------

(8)Reconciliation of GAAP-based net income to Non-GAAP-based net income:



                                                                   Year 

Ended June 30, 2022


                                                                                  Per share diluted
GAAP-based net income, attributable to OpenText            $       397,090    $             1.46
Add:
Amortization                                                       415,712                  1.52
Share-based compensation                                            69,556                  0.26
Special charges (recoveries)                                        46,873                  0.17
Other (income) expense, net                                        (29,118)                (0.11)
GAAP-based provision for income taxes                              118,752                  0.44
Non-GAAP-based provision for income taxes                         (142,665)                (0.52)

Non-GAAP-based net income, attributable to OpenText $ 876,200

   $             3.22


Reconciliation of Adjusted EBITDA



                                                                     Year Ended June 30, 2022
GAAP-based net income, attributable to OpenText                    $        

397,090

Add:


Provision for income taxes                                                  

118,752


Interest and other related expense, net                                     

157,880


Amortization of acquired technology-based intangible assets                 

198,607


Amortization of acquired customer-based intangible assets                            217,105
Depreciation                                                                          88,241
Share-based compensation                                                              69,556
Special charges (recoveries)                                                          46,873
Other (income) expense, net                                                          (29,118)
Adjusted EBITDA                                                    $               1,264,986




                                       64

--------------------------------------------------------------------------------

Reconciliation of selected GAAP-based measures to Non-GAAP-based measures for the year ended June 30, 2021 (In thousands, except for per share data)



                                                                                               Year Ended June 30, 2021
                                                       GAAP-based     GAAP-based Measures                             Non-GAAP-based     

Non-GAAP-based Measures


                                                        Measures      % of Total Revenue      Adjustments    Note        Measures           % of Total 

Revenue


Cost of revenues
Cloud services and subscriptions                     $   481,818                            $     (3,419)     (1)   $        478,399
Customer support                                         122,753                                  (1,910)     (1)            120,843
Professional service and other                           197,183                                  (2,565)     (1)            194,618

Amortization of acquired technology-based intangible assets

                                                   218,796                                (218,796)     (2)                  -
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)       2,351,649             69.4%               226,690      (3)          2,578,339              76.1%
Operating expenses
Research and development                                 421,447                                  (9,859)     (1)            411,588
Sales and marketing                                      622,221                                 (18,312)     (1)            603,909
General and administrative                               263,521                                 (15,904)     (1)            247,617

Amortization of acquired customer-based intangible assets

                                                   216,544                                (216,544)     (2)                  -
Special charges (recoveries)                               1,748                                  (1,748)     (4)                  -
GAAP-based income from operations / Non-GAAP-based
income from operations                                   740,903                                 489,057      (5)          1,229,960
Other income (expense), net                               61,434                                 (61,434)     (6)                  -
Provision for income taxes                               339,906                                (188,931)     (7)            150,975

GAAP-based net income / Non-GAAP-based net income, attributable to OpenText

                                 310,672                                 616,554      (8)            927,226
GAAP-based EPS / Non-GAAP-based EPS-diluted,
attributable to OpenText                             $      1.14                            $       2.25      (8)   $           3.39


_________________________________________

(1)Adjustment relates to the exclusion of share-based compensation expense from our Non-GAAP-based operating expenses as this expense is excluded from our internal analysis of operating results.



(2)Adjustment relates to the exclusion of amortization expense from our
Non-GAAP-based operating expenses as the timing and frequency of amortization
expense is dependent on our acquisitions and is hence excluded from our internal
analysis of operating results.

(3)GAAP-based and Non-GAAP-based gross profit stated in dollars and gross margin stated as a percentage of total revenue.



(4)Adjustment relates to the exclusion of special charges (recoveries) from our
Non-GAAP-based operating expenses as special charges (recoveries) are generally
incurred in the periods relevant to an acquisition and include certain charges
or recoveries that are not indicative or related to continuing operations and
are therefore excluded from our internal analysis of operating results. See
Note 18 "Special Charges (Recoveries)" to our Consolidated Financial Statements
for more details.

(5)GAAP-based and Non-GAAP-based income from operations stated in dollars.



(6)Adjustment relates to the exclusion of other income (expense) from our
Non-GAAP-based operating expenses as other income (expense) generally relates to
the transactional impact of foreign exchange and is generally not indicative or
related to continuing operations and is therefore excluded from our internal
analysis of operating results. Other income (expense) also includes our share of
income (losses) from our holdings in investments as a limited partner. We do not
actively trade equity securities in these privately held companies nor do we
plan our ongoing operations based around any anticipated fundings or
distributions from these investments. We exclude gains and losses on these
investments as we do not believe they are reflective of our ongoing business and
operating results.

(7)Adjustment relates to differences between the GAAP-based tax provision rate
of approximately 52% and a Non-GAAP-based tax rate of approximately 14%; these
rate differences are due to the income tax effects of items that are excluded
for the purpose of calculating Non-GAAP-based net income. Such excluded items
include amortization, share-based compensation, special charges (recoveries) and
other income (expense), net. Also excluded are tax benefits/expense items
unrelated to current period income such as changes in reserves for tax
uncertainties and valuation allowance reserves and "book to return" adjustments
for tax return filings and tax assessments. Included is the amount of net tax
benefits arising from the internal reorganization that occurred in Fiscal 2017
assumed to be allocable to the current period based on the forecasted
utilization period. In arriving at our Non-GAAP-based tax rate of approximately
14%, we analyzed the individual adjusted expenses and took into consideration
the impact of statutory tax rates from local jurisdictions incurring the
expense. The GAAP-based tax provision rate for the year ended June 30, 2021
includes an income tax provision charge from IRS settlements partially offset by
a tax benefit from the release of unrecognized tax benefits due to the
conclusion of relevant tax audits that was recognized during the second quarter
of Fiscal 2021.

                                       65
--------------------------------------------------------------------------------

(8)Reconciliation of GAAP-based net income to Non-GAAP-based net income:




                                                                   Year Ended June 30, 2021
                                                                                  Per share diluted
GAAP-based net income, attributable to OpenText            $       310,672    $             1.14
Add:
Amortization                                                       435,340                  1.59
Share-based compensation                                            51,969                  0.19
Special charges (recoveries)                                         1,748                  0.01
Other (income) expense, net                                        (61,434)                (0.22)
GAAP-based provision for income taxes                              339,906                  1.23
Non-GAAP-based provision for income taxes                         (150,975)                (0.55)

Non-GAAP-based net income, attributable to OpenText $ 927,226

   $             3.39


Reconciliation of Adjusted EBITDA



                                                                     Year Ended June 30, 2021
GAAP-based net income, attributable to OpenText                    $        

310,672

Add:


Provision for income taxes                                                  

339,906


Interest and other related expense, net                                     

151,567


Amortization of acquired technology-based intangible assets                 

218,796


Amortization of acquired customer-based intangible assets                            216,544
Depreciation                                                                          85,265
Share-based compensation                                                              51,969
Special charges (recoveries)                                                           1,748
Other (income) expense, net                                                          (61,434)
Adjusted EBITDA                                                    $               1,315,033





                                       66

--------------------------------------------------------------------------------

Reconciliation of selected GAAP-based measures to Non-GAAP-based measures for the year ended June 30, 2020 (In thousands, except for per share data)



                                                                                               Year Ended June 30, 2020
                                                       GAAP-based     GAAP-based Measures                             Non-GAAP-based     

Non-GAAP-based Measures


                                                        Measures      % of Total Revenue      Adjustments    Note        Measures           % of Total 

Revenue


Cost of revenues
Cloud services and subscriptions                     $   449,940                            $     (1,642)     (1)   $        448,298
Customer support                                         123,894                                  (1,207)     (1)            122,687
Professional service and other                           212,903                                  (1,294)     (1)            211,609

Amortization of acquired technology-based intangible assets

                                                   205,717                                (205,717)     (2)                  -
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)       2,105,961             67.7%              (209,860)     (3)          2,315,821              74.5%
Operating expenses
Research and development                                 370,411                                  (5,309)     (1)            365,102
Sales and marketing                                      585,044                                  (9,335)     (1)            575,709
General and administrative                               237,532                                 (10,745)     (1)            226,787

Amortization of acquired customer-based intangible assets

                                                   219,559                                (219,559)     (2)                  -
Special charges (recoveries)                             100,428                                (100,428)     (4)                  -

GAAP-based income from operations / Non-GAAP-based income from operations

                                   503,529                                 555,236      (5)          1,058,765
Other income (expense), net                              (11,946)                                 11,946      (6)                  -
Provision for (recovery of) income taxes                 110,837                                  16,897      (7)            127,734

GAAP-based net income / Non-GAAP-based net income, attributable to OpenText

                                 234,225                                 550,285      (8)            784,510
GAAP-based EPS/ Non-GAAP-based EPS-diluted,
attributable to OpenText                             $      0.86                            $       2.03      (8)   $           2.89


_________________________________________

(1)Adjustment relates to the exclusion of share-based compensation expense from our Non-GAAP-based operating expenses as this expense is excluded from our internal analysis of operating results.



(2)Adjustment relates to the exclusion of amortization expense from our
Non-GAAP-based operating expenses as the timing and frequency of amortization
expense is dependent on our acquisitions and is hence excluded from our internal
analysis of operating results.

(3)GAAP-based and Non-GAAP-based gross profit stated in dollars and gross margin stated as a percentage of total revenue.



(4)Adjustment relates to the exclusion of special charges (recoveries) from our
Non-GAAP-based operating expenses as special charges (recoveries) are generally
incurred in the periods relevant to an acquisition and include certain charges
or recoveries that are not indicative or related to continuing operations and
are therefore excluded from our internal analysis of operating results. See
Note 18 "Special Charges (Recoveries)" to our Consolidated Financial Statements
for more details.

(5)GAAP-based and Non-GAAP-based income from operations stated in dollars.



(6)Adjustment relates to the exclusion of other income (expense) from our
Non-GAAP-based operating expenses as other income (expense) generally relates to
the transactional impact of foreign exchange and is generally not indicative or
related to continuing operations and is therefore excluded from our internal
analysis of operating results. Other income (expense) also includes our share of
income (losses) from our holdings in investments as a limited partner. We do not
actively trade equity securities in these privately held companies nor do we
plan our ongoing operations based around any anticipated fundings or
distributions from these investments. We exclude gains and losses on these
investments as we do not believe they are reflective of our ongoing business and
operating results.

(7)Adjustment relates to differences between the GAAP-based tax provision rate
of approximately 32% and a Non-GAAP-based tax rate of approximately 14%; these
rate differences are due to the income tax effects of items that are excluded
for the purpose of calculating Non-GAAP-based net income. Such excluded items
include amortization, share-based compensation, special charges (recoveries) and
other income (expense), net. Also excluded are tax benefits/expense items
unrelated to current period income such as changes in reserves for tax
uncertainties and valuation allowance reserves and "book to return" adjustments
for tax return filings and tax assessments. Included is the amount of net tax
benefits arising from the internal reorganization that occurred in Fiscal 2017
assumed to be allocable to the current period based on the forecasted
utilization period. In arriving at our Non-GAAP-based tax rate of approximately
14%, we analyzed the individual adjusted expenses and took into consideration
the impact of statutory tax rates from local jurisdictions incurring the
expense.


                                       67
--------------------------------------------------------------------------------

(8)Reconciliation of GAAP-based net income to Non-GAAP-based net income:




                                                                   Year Ended June 30, 2020
                                                                                  Per share diluted
GAAP-based net income, attributable to OpenText            $       234,225    $             0.86
Add:
Amortization                                                       425,276                  1.56
Share-based compensation                                            29,532                  0.11
Special charges (recoveries)                                       100,428                  0.37
Other (income) expense, net                                         11,946                  0.04
GAAP-based provision for (recovery of) income taxes                110,837                  0.41
Non-GAAP-based provision for income taxes                         (127,734)                (0.46)

Non-GAAP-based net income, attributable to OpenText $ 784,510

   $             2.89


Reconciliation of Adjusted EBITDA



                                                                     Year Ended June 30, 2020
GAAP-based net income, attributable to OpenText                    $        

234,225

Add:


Provision for (recovery of) income taxes                                    

110,837


Interest and other related expense, net                                     

146,378


Amortization of acquired technology-based intangible assets                 

205,717


Amortization of acquired customer-based intangible assets                            219,559
Depreciation                                                                          89,458
Share-based compensation                                                              29,532
Special charges (recoveries)                                                         100,428
Other (income) expense, net                                                           11,946
Adjusted EBITDA                                                    $               1,148,080


                                       68

--------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES

The following tables set forth changes in cash flows from operating, investing and financing activities for the periods indicated:



                                                               Change                                      Change
                                     As of June 30,           increase           As of June 30,           increase          As of June 30,
(In thousands)                            2022               (decrease)               2021               (decrease)              2020
Cash and cash equivalents            $  1,693,741          $     86,435          $  1,607,306          $   (85,544)         $  1,692,850
Restricted cash (1)                         2,170                  (324)                2,494               (1,919)                4,413
Total cash, cash equivalents and
restricted cash                      $  1,695,911          $     86,111          $  1,609,800          $   (87,463)         $  1,697,263


__________________________

(1)Restricted cash is classified under the Prepaid expenses and other current assets and Other assets line items on the Consolidated Balance Sheets (see Note 9 "Prepaid Expenses and Other Assets" to our Consolidated Financial Statements for more details).



                                                                            Year Ended June 30,
(In thousands)                           2022                Change               2021                Change                 2020
Cash provided by operating
activities                           $  981,810          $   105,690

$ 876,120 $ (78,416) $ 954,536 Cash used in investing activities $ (970,959) $ (902,189)

$ (68,770) $ 1,400,647 $ (1,469,417) Cash provided by (used in) financing activities

$  138,456          $ 1,063,003

$ (924,547) $ (2,193,326) $ 1,268,779

Cash and cash equivalents

Cash and cash equivalents primarily consist of balances with banks as well as deposits with original maturities of 90 days or less.



We continue to anticipate that our cash and cash equivalents, as well as
available credit facilities, will be sufficient to fund our anticipated cash
requirements for working capital, contractual commitments, capital expenditures,
dividends and operating needs for the next twelve months. Any further material
or acquisition-related activities may require additional sources of financing
and would be subject to the financial covenants established under our credit
facilities. For more details, see "Long-term Debt and Credit Facilities" below.

As of June 30, 2022, we have recognized a provision of $19.9 million (June 30,
2021-$27.5 million) in respect of both additional foreign taxes or deferred
income tax liabilities for temporary differences related to the undistributed
earnings of certain non-United States subsidiaries and planned periodic
repatriations from certain German subsidiaries, that will be subject to
withholding taxes upon distribution.

We have deferred a total of approximately $99.0 million of tax payments under
the CARES Act and other COVID-19 related tax relief programs in EMEA since our
fourth quarter of Fiscal 2020. During the year ended June 30, 2022, we made
repayments of approximately $16.0 million related to amounts previously
deferred. As of June 30, 2022, we have remaining deferrals of $23.0 million
which will become payable throughout Fiscal 2023.

Cash flows provided by operating activities

Cash flows from operating activities increased by $105.7 million, due to an increase in net income after the impact of non-cash items of $25.9 million and a increase in changes from working capital of $80.0 million.

The increase in operating cash flow from changes in working capital was primarily due to the net impact of the following increases:

(i)$175.4 million relating to income taxes payable, net of receivables;

(ii)$23.3 million relating to net operating lease assets and liabilities;

(iii)$21.0 million relating to accounts receivable;

(iv)$5.4 million relating to other assets; and

(v)$1.4 million relating to contract assets.

These increases in operating cash flows were partially offset by the following decreases:

(i)$51.7 million relating to prepaid expenses and other current assets;

(ii)$50.3 million relating to accounts payable and accrued liabilities; and

(iii)$44.5 million relating to deferred revenues.



During the fourth quarter of Fiscal 2022 our days sales outstanding (DSO) was 43
days compared to a DSO of 44 days during the fourth quarter of Fiscal 2021,
largely a result of improvement in collections efficiency. The per day impact of
our
                                       69
--------------------------------------------------------------------------------

DSO in the fourth quarter of Fiscal 2022 and Fiscal 2021 on our cash flows was
$10.0 million and $9.9 million, respectively. In arriving at DSO, we exclude
contract assets as these assets do not provide an unconditional right to the
related consideration from the customer.

Cash flows used in investing activities

Our cash flows used in investing activities is primarily on account of acquisitions and additions of property and equipment.



Cash flows used in investing activities increased by $902.2 million, primarily
due to consideration paid for acquisitions during Fiscal 2022, which includes
cash paid for the acquisitions of Zix of $856.2 million and Bricata of $17.8
million.

Cash flows provided by (used in) financing activities



Our cash flows from financing activities generally consist of long-term debt
financing and amounts received from stock options exercised by our employees.
These inflows are typically offset by scheduled and non-scheduled repayments of
our long-term debt financing and, when applicable, the payment of dividends
and/or repurchases of our Common Shares.

Cash flows provided by financing activities increased by $1.1 billion. This is primarily due to the net impact of the following activities:



(i)$1.5 billion relating to proceeds from the issuance of Senior Notes 2031 and
Senior Notes 2029 (both defined below), of which a portion of the net proceeds
was used to redeem $850 million of our Senior Notes 2026 (as defined below).

The increases in cash flows provided by financing activities were partially offset by the following decreases:



(i)$250.0 million relating to higher repayments of our long-term debt and
Revolver (as defined below), which is inclusive of $850 million redemption of
Senior Notes 2026 (as defined below) during our second quarter of Fiscal 2022,
partially offset by $600.0 million repaid on amounts previously drawn on our
Revolver in the second quarter of Fiscal 2021;

(ii)$177.0 million relating to the repurchase and cancellation of 3,809,559 Common Shares under our share repurchase plans authorized on both November 5, 2020 and November 4, 2021 (as discussed below);

(iii)$25.0 million relating to early call termination premium upon redemption of Senior Notes 2026 and $17.2 million relating to debt issuance costs for the issuance of Senior Notes 2031 and Senior Notes 2029;

(iv)$27.0 million relating to higher cash dividends paid to shareholders;

(v)$12.9 million lower proceeds from the issuance of Common Shares for the exercise of options and the OpenText Employee Stock Purchase Plan (ESPP);



(vi)$46.8 million relating to cash used in the repurchase of Common Shares on
the open market for potential reissuance under our Long-Term Incentive Plans
(LTIP) or other stock compensation plans; and

(vii)$0.4 million relating to a cash distribution to non-controlling interests holder.



Cash Dividends

During the year ended June 30, 2022, we declared and paid cash dividends of
$0.8836 per Common Share in the aggregate amount of $237.7 million (year ended
June 30, 2021 and 2020-$0.7770 and $0.6984 per Common Share, respectively, in
the aggregate amount of $210.7 million and $188.7 million, respectively).

Future declarations of dividends and the establishment of future record and
payment dates are subject to final determination and discretion of the Board.
See Item 5 "Dividend Policy" included in this Annual Report on Form 10-K for
more information.

Long-term Debt and Credit Facilities

Senior Unsecured Fixed Rate Notes

Senior Notes 2031



On November 24, 2021, OpenText Holdings, Inc. (OTHI), a wholly-owned indirect
subsidiary of the Company, issued $650 million in aggregate principal amount of
4.125% Senior Notes due 2031 guaranteed by the Company (Senior Notes 2031) in an
unregistered offering to qualified institutional buyers pursuant to Rule 144A
under the Securities Act, and to certain non-U.S. persons in offshore
transactions pursuant to Regulation S under the Securities Act. Senior Notes
2031 bear interest at a rate
                                       70
--------------------------------------------------------------------------------

of 4.125% per annum, payable semi-annually in arrears on June 1 and December 1,
commencing on June 1, 2022. Senior Notes 2031 will mature on December 1, 2031,
unless earlier redeemed, in accordance with their terms, or repurchased.

OTHI may redeem all or a portion of the Senior Notes 2031 at any time prior to
December 1, 2026 at a redemption price equal to 100% of the principal amount of
the Senior Notes 2031 plus an applicable premium, plus accrued and unpaid
interest, if any, to the redemption date. OTHI may also redeem up to 40% of the
aggregate principal amount of the Senior Notes 2031, on one or more occasions,
prior to December 1, 2024, using the net proceeds from certain qualified equity
offerings at a redemption price of 104.125% of the principal amount, plus
accrued and unpaid interest, if any, to the redemption date, subject to
compliance with certain conditions. OTHI may, on one or more occasions, redeem
the Senior Notes 2031, in whole or in part, at any time on and after December 1,
2026 at the applicable redemption prices set forth in the indenture governing
the Senior Notes 2031, dated as of November 24, 2021, among OTHI, the Company,
the subsidiary guarantors party thereto, The Bank of New York Mellon, as U.S.
trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2031
Indenture), plus accrued and unpaid interest, if any, to the redemption date.

If we experience one of the kinds of change of control triggering events specified in the 2031 Indenture, OTHI will be required to make an offer to repurchase the Senior Notes 2031 at a price equal to 101% of the principal amount of the Senior Notes 2031, plus accrued and unpaid interest, if any, to the date of purchase.



The 2031 Indenture contains covenants that limit OTHI, the Company and certain
of the Company's subsidiaries' ability to, among other things: (i) create
certain liens and enter into sale and lease-back transactions; (ii) in the case
of our non-guarantor subsidiaries, create, assume, incur or guarantee additional
indebtedness of OTHI, the Company or the guarantors without such subsidiary
becoming a subsidiary guarantor of Senior Notes 2031; and (iii) consolidate,
amalgamate or merge with, or convey, transfer, lease or otherwise dispose of its
property and assets substantially as an entirety to, another person. These
covenants are subject to a number of important limitations and exceptions as set
forth in the 2031 Indenture. The 2031 Indenture also provides for events of
default, which, if any of them occurs, may permit or, in certain circumstances,
require the principal, premium, if any, interest and any other monetary
obligations on all the then-outstanding Senior Notes 2031 to be due and payable
immediately.

Senior Notes 2031 are guaranteed on a senior unsecured basis by the Company and
the Company's existing and future wholly-owned subsidiaries (other than OTHI)
that borrow or guarantee the obligations under our existing senior credit
facilities. Senior Notes 2031 and the guarantees rank equally in right of
payment with all of the Company's, OTHI's and the guarantors' existing and
future senior unsubordinated debt and will rank senior in right of payment to
all of the Company's, OTHI's and the guarantors' future subordinated debt.
Senior Notes 2031 and the guarantees will be effectively subordinated to all of
the Company's, OTHI's and the guarantors' existing and future secured debt,
including the obligations under the senior credit facilities, to the extent of
the value of the assets securing such secured debt.

The foregoing description of the 2031 Indenture does not purport to be complete
and is qualified in its entirety by reference to the full text of the 2031
Indenture, which is filed as an exhibit to the Company's Current Report on Form
8-K filed with the SEC on November 24, 2021.

Senior Notes 2030



On February 18, 2020 Open Text Holdings, Inc. (OTHI), a wholly-owned indirect
subsidiary of the Company, issued $900 million in aggregate principal amount of
4.125% Senior Notes due 2030 guaranteed by the Company (Senior Notes 2030) in an
unregistered offering to qualified institutional buyers pursuant to Rule 144A
under the Securities Act, and to certain non-U.S. persons in offshore
transactions pursuant to Regulation S under the Securities Act. Senior Notes
2030 bear interest at a rate of 4.125% per annum, payable semi-annually in
arrears on February 15 and August 15, commencing on August 15, 2020. Senior
Notes 2030 will mature on February 15, 2030, unless earlier redeemed, in
accordance with their terms, or repurchased.

OTHI may redeem all or a portion of the Senior Notes 2030 at any time prior to
February 15, 2025 at a redemption price equal to 100% of the principal amount of
the Senior Notes 2030 plus an applicable premium, plus accrued and unpaid
interest, if any, to the redemption date. OTHI may also redeem up to 40% of the
aggregate principal amount of the Senior Notes 2030, on one or more occasions,
prior to February 15, 2025, using the net proceeds from certain qualified equity
offerings at a redemption price of 104.125% of the principal amount, plus
accrued and unpaid interest, if any, to the redemption date, subject to
compliance with certain conditions. OTHI may, on one or more occasions, redeem
the Senior Notes 2030, in whole or in part, at any time on and after February
15, 2025 at the applicable redemption prices set forth in the indenture
governing the Senior Notes 2030, dated as of February 18, 2020, among OTHI, the
Company, the subsidiary guarantors party thereto, The Bank of New York Mellon,
as U.S. trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2030
Indenture), plus accrued and unpaid interest, if any, to the redemption date.

If we experience one of the kinds of change of control triggering events specified in the 2030 Indenture, OTHI will be required to make an offer to repurchase the Senior Notes 2030 at a price equal to 101% of the principal amount of the Senior Notes 2030, plus accrued and unpaid interest, if any, to the date of purchase.


                                       71
--------------------------------------------------------------------------------

The 2030 Indenture contains covenants that limit the Company, OTHI and certain
of the Company's subsidiaries' ability to, among other things: (i) create
certain liens and enter into sale and lease-back transactions; (ii) in the case
of our non-guarantor subsidiaries, create, assume, incur or guarantee additional
indebtedness of the Company, OTHI or the guarantors without such subsidiary
becoming a subsidiary guarantor of Senior Notes 2030; and (iii) consolidate,
amalgamate or merge with, or convey, transfer, lease or otherwise dispose of its
property and assets substantially as an entirety to, another person. These
covenants are subject to a number of important limitations and exceptions as set
forth in the 2030 Indenture. The 2030 Indenture also provides for events of
default, which, if any of them occurs, may permit or, in certain circumstances,
require the principal, premium, if any, interest and any other monetary
obligations on all the then-outstanding Senior Notes 2030 to be due and payable
immediately.

Senior Notes 2030 are guaranteed on a senior unsecured basis by the Company and
the Company's existing and future wholly-owned subsidiaries (other than OTHI)
that borrow or guarantee the obligations under our existing senior credit
facilities. Senior Notes 2030 and the guarantees rank equally in right of
payment with all of the Company, OTHI and the guarantors' existing and future
senior unsubordinated debt and will rank senior in right of payment to all of
the Company, OTHI and the guarantors' future subordinated debt. Senior Notes
2030 and the guarantees will be effectively subordinated to all of the Company,
OTHI and the guarantors' existing and future secured debt, including the
obligations under the senior credit facilities, to the extent of the value of
the assets securing such secured debt.

The foregoing description of the 2030 Indenture does not purport to be complete
and is qualified in its entirety by reference to the full text of the 2030
Indenture, which is filed as an exhibit to the Company's Current Report on Form
8-K filed with the SEC on February 18, 2020.

Senior Notes 2029



On November 24, 2021, we issued $850 million in aggregate principal amount of
3.875% Senior Notes due 2029 (Senior Notes 2029) in an unregistered offering to
qualified institutional buyers pursuant to Rule 144A under the Securities Act
and to certain non-U.S. persons in offshore transactions pursuant to Regulation
S under the Securities Act. Senior Notes 2029 bear interest at a rate of 3.875%
per annum, payable semi-annually in arrears on June 1 and December 1, commencing
on June 1, 2022. Senior Notes 2029 will mature on December 1, 2029, unless
earlier redeemed, in accordance with their terms, or repurchased.

We may redeem all or a portion of the Senior Notes 2029 at any time prior to
December 1, 2024 at a redemption price equal to 100% of the principal amount of
the Senior Notes 2029 plus an applicable premium, plus accrued and unpaid
interest, if any, to the redemption date. We may also redeem up to 40% of the
aggregate principal amount of the Senior Notes 2029, on one or more occasions,
prior to December 1, 2024, using the net proceeds from certain qualified equity
offerings at a redemption price of 103.875% of the principal amount, plus
accrued and unpaid interest, if any, to the redemption date, subject to
compliance with certain conditions. We may, on one or more occasions, redeem the
Senior Notes 2029, in whole or in part, at any time on and after December 1,
2024 at the applicable redemption prices set forth in the indenture governing
the Senior Notes 2029, dated as of November 24, 2021, among the Company, the
subsidiary guarantors party thereto, The Bank of New York Mellon, as U.S.
trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2029
Indenture), plus accrued and unpaid interest, if any, to the redemption date.

If we experience one of the kinds of change of control triggering events specified in the 2029 Indenture, we will be required to make an offer to repurchase the Senior Notes 2029 at a price equal to 101% of the principal amount of the Senior Notes 2029, plus accrued and unpaid interest, if any, to the date of purchase.



The 2029 Indenture contains covenants that limit our and certain of our
subsidiaries' ability to, among other things: (i) create certain liens and enter
into sale and lease-back transactions; (ii) in the case of our non-guarantor
subsidiaries, create, assume, incur or guarantee additional indebtedness of the
Company or the guarantors without such subsidiary becoming a subsidiary
guarantor of Senior Notes 2029; and (iii) consolidate, amalgamate or merge with,
or convey, transfer, lease or otherwise dispose of its property and assets
substantially as an entirety to, another person. These covenants are subject to
a number of important limitations and exceptions as set forth in the 2029
Indenture. The 2029 Indenture also provides for events of default, which, if any
of them occurs, may permit or, in certain circumstances, require the principal,
premium, if any, interest and any other monetary obligations on all the
then-outstanding Senior Notes 2029 to be due and payable immediately.

Senior Notes 2029 are guaranteed on a senior unsecured basis by our existing and
future wholly-owned subsidiaries that borrow or guarantee the obligations under
our existing senior credit facilities. Senior Notes 2029 and the guarantees rank
equally in right of payment with all of our and our guarantors' existing and
future senior unsubordinated debt and will rank senior in right of payment to
all of our and our guarantors' future subordinated debt. Senior Notes 2029 and
the guarantees will be effectively subordinated to all of our and our
guarantors' existing and future secured debt, including the obligations under
the senior credit facilities, to the extent of the value of the assets securing
such secured debt.
                                       72
--------------------------------------------------------------------------------

The foregoing description of the 2029 Indenture does not purport to be complete
and is qualified in its entirety by reference to the full text of the 2029
Indenture, which is filed as an exhibit to the Company's Current Report on Form
8-K filed with the SEC on November 24, 2021.

Senior Notes 2028



On February 18, 2020 we issued $900 million in aggregate principal amount of
3.875% Senior Notes due 2028 (Senior Notes 2028) in an unregistered offering to
qualified institutional buyers pursuant to Rule 144A under the Securities Act
and to certain non-U.S. persons in offshore transactions pursuant to Regulation
S under the Securities Act. Senior Notes 2028 bear interest at a rate of 3.875%
per annum, payable semi-annually in arrears on February 15 and August 15,
commencing on August 15, 2020. Senior Notes 2028 will mature on February 15,
2028, unless earlier redeemed, in accordance with their terms, or repurchased.

We may redeem all or a portion of the Senior Notes 2028 at any time prior to
February 15, 2023 at a redemption price equal to 100% of the principal amount of
the Senior Notes 2028 plus an applicable premium, plus accrued and unpaid
interest, if any, to the redemption date. We may also redeem up to 40% of the
aggregate principal amount of the Senior Notes 2028, on one or more occasions,
prior to February 15, 2023, using the net proceeds from certain qualified equity
offerings at a redemption price of 103.875% of the principal amount, plus
accrued and unpaid interest, if any, to the redemption date, subject to
compliance with certain conditions. We may, on one or more occasions, redeem the
Senior Notes 2028, in whole or in part, at any time on and after February 15,
2023 at the applicable redemption prices set forth in the indenture governing
the Senior Notes 2028, dated as of February 18, 2020, among the Company, the
subsidiary guarantors party thereto, The Bank of New York Mellon, as U.S.
trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2028
Indenture), plus accrued and unpaid interest, if any, to the redemption date.

If we experience one of the kinds of change of control triggering events specified in the 2028 Indenture, we will be required to make an offer to repurchase the Senior Notes 2028 at a price equal to 101% of the principal amount of the Senior Notes 2028, plus accrued and unpaid interest, if any, to the date of purchase.



The 2028 Indenture contains covenants that limit our and certain of our
subsidiaries' ability to, among other things: (i) create certain liens and enter
into sale and lease-back transactions; (ii) in the case of our non-guarantor
subsidiaries, create, assume, incur or guarantee additional indebtedness of the
Company or the guarantors without such subsidiary becoming a subsidiary
guarantor of Senior Notes 2028; and (iii) consolidate, amalgamate or merge with,
or convey, transfer, lease or otherwise dispose of its property and assets
substantially as an entirety to, another person. These covenants are subject to
a number of important limitations and exceptions as set forth in the 2028
Indenture. The 2028 Indenture also provides for events of default, which, if any
of them occurs, may permit or, in certain circumstances, require the principal,
premium, if any, interest and any other monetary obligations on all the
then-outstanding Senior Notes 2028 to be due and payable immediately.

Senior Notes 2028 are guaranteed on a senior unsecured basis by our existing and
future wholly-owned subsidiaries that borrow or guarantee the obligations under
our existing senior credit facilities. Senior Notes 2028 and the guarantees rank
equally in right of payment with all of our and our guarantors' existing and
future senior unsubordinated debt and will rank senior in right of payment to
all of our and our guarantors' future subordinated debt. Senior Notes 2028 and
the guarantees will be effectively subordinated to all of our and our
guarantors' existing and future secured debt, including the obligations under
the senior credit facilities, to the extent of the value of the assets securing
such secured debt.

The foregoing description of the 2028 Indenture does not purport to be complete
and is qualified in its entirety by reference to the full text of the 2028
Indenture, which is filed as an exhibit to the Company's Current Report on Form
8-K filed with the SEC on February 18, 2020.

Senior Notes 2026



On May 31, 2016 we issued $600 million in aggregate principal amount of 5.875%
Senior Notes due 2026 (Senior Notes 2026) in an unregistered offering to
qualified institutional buyers pursuant to Rule 144A under the Securities Act,
and to certain non-U.S. persons in offshore transactions pursuant to Regulation
S under the Securities Act. Senior Notes 2026 had interest at a rate of 5.875%
per annum, payable semi-annually in arrears on June 1 and December 1, commencing
on December 1, 2016. Senior Notes 2026 would have matured on June 1, 2026.

On December 20, 2016, we issued an additional $250 million in aggregate principal amount by reopening our Senior Notes 2026 at an issue price of 102.75%. The additional notes have identical terms, are fungible with and are a part of a single series with the previously issued $600 million aggregate principal amount of Senior Notes 2026. The outstanding aggregate principal amount of Senior Notes 2026, after taking into consideration the additional issuance, was $850 million as of December 9, 2021.



On December 9, 2021, we redeemed Senior Notes 2026 in full at a price equal to
102.9375% of the principal amount plus accrued and unpaid interest to, but
excluding, the redemption date. A portion of the net proceeds from the offerings
of Senior
                                       73
--------------------------------------------------------------------------------

Notes 2029 and Senior Notes 2031 was used to redeem Senior Notes 2026. Upon
redemption, Senior Notes 2026 were cancelled, and any obligation thereunder was
extinguished. The resulting loss of $27.4 million, consisting of $25.0 million
relating to the early termination call premium, $6.2 million relating to
unamortized debt issuance costs and ($3.8) million relating to unamortized
premium, has been recorded as a component of Other income (expense), net in our
Consolidated Statements of Income. See Note 23 "Other Income (Expense), Net" to
our Consolidated Financial Statements.

Term Loan B



On May 30, 2018, we entered into a credit facility, which provides for a $1
billion term loan facility with certain lenders named therein, Barclays Bank PLC
(Barclays), as sole administrative agent and collateral agent, and as lead
arranger and joint bookrunner (Term Loan B) and borrowed the full amount on May
30, 2018 to, among other things, repay in full the loans under our prior $800
million term loan credit facility originally entered into on January 16, 2014.
Repayments made under Term Loan B are equal to 0.25% of the principal amount in
equal quarterly installments for the life of Term Loan B, with the remainder due
at maturity.

Borrowings under Term Loan B are secured by a first charge over substantially
all of our assets on a pari passu basis with the Revolver. Term Loan B has a
seven-year term, maturing in May 2025.

Borrowings under Term Loan B bear interest at a rate per annum equal to an
applicable margin plus, at the borrower's option, either (1) the Eurodollar rate
for the interest period relevant to such borrowing or (2) an ABR rate. The
applicable margin for borrowings under Term Loan B is 1.75%, with respect to
LIBOR advances and 0.75%, with respect to ABR advances. The interest on the
current outstanding balance for Term Loan B is equal to 1.75% plus LIBOR
(subject to a 0.00% floor). As of June 30, 2022, the outstanding balance on the
Term Loan B bears an interest rate of 2.81%. For more information regarding the
impact and discontinuance of LIBOR, see "Stress in the global financial system
may adversely affect our finances and operations in ways that may be hard to
predict or to defend against" included within Part I, Item 1A, "Risk Factors" of
this Annual Report on Form 10-K.

Term Loan B has incremental facility capacity of (i) $250 million plus (ii)
additional amounts, subject to meeting a "consolidated senior secured net
leverage" ratio not exceeding 2.75:1.00, in each case subject to certain
conditions. Consolidated senior secured net leverage ratio is defined for this
purpose as the proportion of our total debt reduced by unrestricted cash,
including guarantees and letters of credit, that is secured by our or any of our
subsidiaries' assets, over our trailing twelve months net income before
interest, taxes, depreciation, amortization, restructuring, share-based
compensation and other miscellaneous charges.

Under Term Loan B, we must maintain a "consolidated net leverage" ratio of no
more than 4:1 at the end of each financial quarter. Consolidated net leverage
ratio is defined for this purpose as the proportion of our total debt reduced by
unrestricted cash, including guarantees and letters of credit, over our trailing
twelve months net income before interest, taxes, depreciation, amortization,
restructuring, share-based compensation and other miscellaneous charges. As of
June 30, 2022, our consolidated net leverage ratio was 2.0:1.

Revolver



On October 31, 2019, we amended our committed revolving credit facility (the
Revolver) to increase the total commitments under the Revolver from $450 million
to $750 million as well as to extend the maturity from May 5, 2022 to October
31, 2024. Borrowings under the Revolver are secured by a first charge over
substantially all of our assets, on a pari passu basis with Term Loan B. The
Revolver has no fixed repayment date prior to the end of the term. Borrowings
under the Revolver bear interest per annum at a floating rate of LIBOR plus a
fixed margin dependent on our consolidated net leverage ratio ranging from 1.25%
to 1.75%. For more information regarding the impact and discontinuance of LIBOR,
see "Stress in the global financial system may adversely affect our finances and
operations in ways that may be hard to predict or to defend against" included
within Part I, Item 1A, "Risk Factors" in our Annual Report on Form 10-K for
Fiscal 2021.

Under the Revolver, we must maintain a "consolidated net leverage" ratio of no
more than 4:1 at the end of each financial quarter. Consolidated net leverage
ratio is defined for this purpose as the proportion of our total debt reduced by
unrestricted cash, including guarantees and letters of credit, over our trailing
twelve months net income before interest, taxes, depreciation, amortization,
restructuring, share-based compensation and other miscellaneous charges.

As of June 30, 2022, we had no outstanding balance under the Revolver (June 30, 2021-nil).

For further details relating to our debt, please see Note 11 "Long-Term Debt" to our Consolidated Financial Statements.

Shelf Registration Statement



On December 6, 2021, we filed a universal shelf registration statement on Form
S-3 with the SEC, which became effective automatically (the Shelf Registration
Statement). The Shelf Registration Statement allows for primary and secondary
                                       74
--------------------------------------------------------------------------------

offerings from time to time of equity, debt and other securities, including
Common Shares, Preference Shares, debt securities, depositary shares, warrants,
purchase contracts, units and subscription receipts. A short-form base shelf
prospectus qualifying the distribution of such securities was concurrently filed
with Canadian securities regulators on December 6, 2021. The type of securities
and the specific terms thereof will be determined at the time of any offering
and will be described in the applicable prospectus supplement to be filed
separately with the SEC and Canadian securities regulators.

Share Repurchase Plan / Normal Course Issuer Bid



On November 5, 2020, the Board authorized the Fiscal 2021 Repurchase Plan,
pursuant to which we were authorized to purchase in open market transactions,
from time to time over the 12 month period commencing November 12, 2020, up to
an aggregate of $350 million of our Common Shares on the NASDAQ Global Select
Market, the TSX and/or other exchanges and alternative trading systems in Canada
and/or the United States, if eligible, subject to applicable law and stock
exchange rules. The price that we were authorized to pay for Common Shares in
open market transactions was the market price at the time of purchase or such
other price as was permitted by applicable law or stock exchange rules.

The Fiscal 2021 Repurchase Plan was effected in accordance with Rule 10b-18
under the Exchange Act (Rule 10b-18). Purchases made under the Fiscal 2021
Repurchase Plan were subject to a limit of 13,618,774 shares (representing 5% of
the Company's issued and outstanding Common Shares as of November 4, 2020). All
Common Shares purchased by us pursuant to the Fiscal 2021 Repurchase Plan were
cancelled.

On November 4, 2021, the Board authorized the Fiscal 2022 Repurchase Plan,
pursuant to which we may purchase in open market transactions, from time to time
over the 12 month period commencing November 12, 2021, up to an aggregate of
$350 million of our Common Shares on the NASDAQ Global Select Market, the
Toronto Stock Exchange (as part of a Fiscal 2022 NCIB) and/or other exchanges
and alternative trading systems in Canada and/or the United States, if eligible,
subject to applicable law and stock exchange rules. The price that we have paid
and will pay for Common Shares in open market transactions has been and will be
the market price at the time of purchase or such other price as may be permitted
by applicable law or stock exchange rules.

The Fiscal 2022 Repurchase Plan has been and will be effected in accordance with
Rule 10b-18. Purchases made under the Fiscal 2022 Repurchase Plan are subject to
a limit of 13,638,008 shares (representing 5% of the Company's issued and
outstanding Common Shares as of October 31, 2021). All Common Shares purchased
by us pursuant to the Fiscal 2022 Repurchase Plan have been and will be
cancelled.

During the year ended June 30, 2022, we repurchased and cancelled 3,809,559
Common Shares for $177.0 million (year ended June 30, 2021 and 2020- 2,500,000
and nil Common Shares for $119.1 million and nil, respectively). Share
repurchases during the year ended June 30, 2022 were completed under our share
repurchase plans authorized on both November 5, 2020 and November 4, 2021.

Normal Course Issuer Bid



The Company established the Fiscal 2021 NCIB in order to provide it with a means
to execute purchases over the TSX as part of the overall Fiscal 2021 Repurchase
Plan.

The TSX approved the Company's notice of intention to commence the Fiscal 2021
NCIB pursuant to which the Company was authorized to purchase Common Shares over
the TSX for the period commencing November 12, 2020 until November 11, 2021 in
accordance with the TSX's normal course issuer bid rules, including that such
purchases were to be made at prevailing market prices or as otherwise permitted.
Under the rules of the TSX, the maximum number of Common Shares that could be
purchased in this period was 13,618,774 (representing 5% of the Company's issued
and outstanding Common Shares as of November 4, 2020), and the maximum number of
Common Shares that could be purchased on a single day was 143,424 Common Shares,
which was 25% of 573,699 (the average daily trading volume for the Common Shares
on the TSX for the six months ended October 31, 2020), subject to certain
exceptions for block purchases, subject in any case to the volume and other
limitations under Rule 10b-18.

The Company renewed the Fiscal 2022 NCIB in order to provide it with a means to
execute purchases over the TSX as part of the overall Fiscal 2022 Repurchase
Plan.

The TSX approved the Company's notice of intention to commence the Fiscal 2022
NCIB pursuant to which the Company may purchase Common Shares over the TSX for
the period commencing November 12, 2021 until November 11, 2022 in accordance
with the TSX's normal course issuer bid rules, including that such purchases are
to be made at prevailing market prices or as otherwise permitted. Under the
rules of the TSX, the maximum number of Common Shares that may be purchased in
this period is 13,638,008 (representing 5% of the Company's issued and
outstanding Common Shares as of October 31, 2021), and the maximum number of
Common Shares that may be purchased on a single day is 112,590 Common Shares,
which is 25% of 450,361 (the average daily trading volume for the Common Shares
on the TSX for the six months ended October 31,
                                       75
--------------------------------------------------------------------------------

2021), subject to certain exceptions for block purchases, subject in any case to the volume and other limitations under Rule 10b-18.

Pensions

As of June 30, 2022, our total unfunded pension plan obligations were $63.5 million, of which $2.5 million is payable within the next twelve months. We expect to be able to make the long-term and short-term payments related to these obligations in the normal course of operations.



Our anticipated payments under our most significant plans, Open Text Document
Technologies GmbH (CDT), GXS GmbH (GXS GER), GXS Philippines, Inc. (GXS PHP),
for the fiscal years indicated below are as follows:
                                         Fiscal years ending June 30,
                                        CDT             GXS GER       GXS PHP
                  2023           $       907           $    915      $    85
                  2024                   942                937          122
                  2025                   990                926          170
                  2026                 1,030                920          179
                  2027                 1,078                911          544
                  2028 to 2032         6,464             22,047        2,740
                  Total          $    11,411           $ 26,656      $ 3,840

For a detailed discussion on pensions, see Note 12 "Pension Plans and Other Post Retirement Benefits" to our Consolidated Financial Statements.

Commitments and Contractual Obligations

As of June 30, 2022, we have entered into the following contractual obligations with minimum payments for the indicated fiscal periods as follows:



                                                                            Payments due between
                                                      July 1, 2022 -           July 1, 2023 -           July 1, 2025 -          July 1, 2027
                                   Total              June 30, 2023            June 30, 2025            June 30, 2027             and beyond

Long-term debt obligations (1) $ 5,344,048 $ 168,919

 $     1,262,379          $       263,500          $  3,649,250
Operating lease obligations
(2)                                278,179                   62,833                   94,212                   56,855                64,279
Purchase obligations for
contracts not accounted for as
lease obligations                  124,095                   68,143                   43,273                   12,679                     -
                               $ 5,746,322          $       299,895          $     1,399,864          $       333,034          $  3,713,529


__________________________

(1)Includes interest up to maturity and principal payments. Please see Note 11 "Long-Term Debt" to our Consolidated Financial Statements for more details.



(2)Represents the undiscounted future minimum lease payments under our operating
leases liabilities and excludes sublease income expected to be received under
our various sublease agreements with third parties. Please see Note 6 "Leases"
to our Consolidated Financial Statements for more details.

Guarantees and Indemnifications



We have entered into customer agreements which may include provisions to
indemnify our customers against third party claims that our software products or
services infringe certain third-party intellectual property rights and for
liabilities related to a breach of our confidentiality obligations. We have not
made any material payments in relation to such indemnification provisions and
have not accrued any liabilities related to these indemnification provisions in
our Consolidated Financial Statements.

Occasionally, we enter into financial guarantees with third parties in the
ordinary course of our business, including, among others, guarantees relating to
taxes and letters of credit on behalf of parties with whom we conduct business.
Such agreements have not had a material effect on our results of operations,
financial position or cash flows.
                                       76
--------------------------------------------------------------------------------

Litigation

We are currently involved in various claims and legal proceedings.



Quarterly, we review the status of each significant legal matter and evaluate
such matters to determine how they should be treated for accounting and
disclosure purposes in accordance with the requirements of ASC Topic 450-20
"Loss Contingencies" (Topic 450-20). Specifically, this evaluation process
includes the centralized tracking and itemization of the status of all our
disputes and litigation items, discussing the nature of any litigation and
claim, including any dispute or claim that is reasonably likely to result in
litigation, with relevant internal and external counsel, and assessing the
progress of each matter in light of its merits and our experience with similar
proceedings under similar circumstances.

If the potential loss from any claim or legal proceeding is considered probable
and the amount can be reasonably estimated, we accrue a liability for the
estimated loss in accordance with Topic 450-20. As of the date of this Annual
Report on Form 10-K, the aggregate of such accrued liabilities was not material
to our consolidated financial position or results of operations and we do not
believe as of the date of this filing that it is reasonably possible that a loss
exceeding the amounts already recognized will be incurred that would be material
to our consolidated financial position or results of operations. As described
more fully below, we are unable at this time to estimate a possible loss or
range of losses in respect of certain disclosed matters.

Contingencies

CRA Matter



As part of its ongoing audit of our Canadian tax returns, the Canada Revenue
Agency (CRA) has disputed our transfer pricing methodology used for certain
intercompany transactions with our international subsidiaries and has issued
notices of reassessment for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015
and Fiscal 2016. Assuming the utilization of available tax attributes (further
described below), we estimate our potential aggregate liability, as of June 30,
2022, in connection with the CRA's reassessments for Fiscal 2012, Fiscal 2013,
Fiscal 2014, Fiscal 2015 and Fiscal 2016, to be limited to penalties, interest
and provincial taxes that may be due of approximately $75 million. As of
June 30, 2022, we have provisionally paid approximately $34 million in order to
fully preserve our rights to object to the CRA's audit positions, being the
minimum payment required under Canadian legislation while the matter is in
dispute. This amount is recorded within "Long-term income taxes recoverable" on
the Consolidated Balance Sheets as of June 30, 2022.

The notices of reassessment for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal
2015 and Fiscal 2016 would, as drafted, increase our taxable income by
approximately $90 million to $100 million for each of those years, as well as
impose a 10% penalty on the proposed adjustment to income. Audits by the CRA of
our tax returns for fiscal years prior to Fiscal 2012 have been completed with
no reassessment of our income tax liability.

We strongly disagree with the CRA's positions and believe the reassessments of
Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016 (including
any penalties) are without merit, and we are continuing to contest these
reassessments. On June 30, 2022, we filed a notice of appeal with the Tax Court
of Canada seeking to reverse all such reassessments (including any penalties) in
full.

Even if we are unsuccessful in challenging the CRA's reassessments to increase
our taxable income for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015 and
Fiscal 2016, we have elective deductions available for those years (including
carry-backs from later years) that would offset such increased amounts so that
no additional cash tax would be payable, exclusive of any assessed penalties and
interest, as described above.

The CRA has also audited Fiscal 2017 on a basis that we strongly disagree with
and are contesting. The focus of the CRA audit has been the valuation of certain
intellectual property and goodwill when one of our subsidiaries continued into
Canada from Luxembourg in July 2016. In accordance with applicable rules, these
assets were recognized for tax purposes at fair market value as of that time,
which value was supported by an expert valuation prepared by an independent
leading accounting and advisory firm. In conjunction with the Fiscal 2017 audit,
the CRA issued a proposal letter dated April 7, 2021 (Proposal Letter)
indicating to us that it proposes to reassess our Fiscal 2017 tax year to reduce
the depreciable basis of these assets. We have made extensive submissions in
support of our position. CRA's position for Fiscal 2017 relies in significant
part on the application of its positions regarding our transfer pricing
methodology that are the basis for its reassessment of our fiscal years 2012 to
2016 described above, and that we believe are without merit. Other aspects of
CRA's position for Fiscal 2017 conflict with the expert valuation prepared by
the independent leading accounting and advisory firm that was used to support
our original filing position. On January 27, 2022, the CRA issued a notice of
reassessment in respect of Fiscal 2017 on the basis of its position set forth in
the Proposal Letter. On April 19, 2022, we filed our notice of objection
regarding the reassessment in respect of Fiscal 2017. If we are ultimately
unsuccessful in defending our position, the estimated impact of the proposed
adjustment could result in us recording an income tax expense, with no immediate
cash payment, to reduce the stated value of our deferred tax assets of up to
approximately $470 million. Any such income tax expense could also have a
corresponding
                                       77
--------------------------------------------------------------------------------

cash tax impact that would primarily occur over a period of several future years
based upon annual income realization in Canada. We strongly disagree with the
CRA's position for Fiscal 2017 and intend to vigorously defend our original
filing position, We are not required to provisionally pay any cash amounts to
the CRA as a result of the reassessment in respect of Fiscal 2017 due to the
utilization of available tax attributes; however, to the extent the CRA
reassesses subsequent fiscal years on a similar basis, we expect to make certain
minimum payments required under Canadian legislation, which may need to be
provisionally made starting in Fiscal 2024 while the matter is in dispute.

We will continue to vigorously contest the adjustments to our taxable income and
any penalty and interest assessments, as well as any reduction to the basis of
our depreciable property. We are confident that our original tax filing
positions were appropriate. Accordingly, as of the date of this Annual Report on
Form 10-K, we have not recorded any accruals in respect of these reassessments
or proposed reassessment in our Consolidated Financial Statements. The CRA is
currently in preliminary stages of auditing Fiscal 2018 and Fiscal 2019.

Carbonite Class Action Complaint



On August 1, 2019, prior to our acquisition of Carbonite, a purported
stockholder of Carbonite filed a putative class action complaint against
Carbonite, its former Chief Executive Officer, Mohamad S. Ali, and its former
Chief Financial Officer, Anthony Folger, in the United States District Court for
the District of Massachusetts captioned Ruben A. Luna, Individually and on
Behalf of All Others Similarly Situated v. Carbonite, Inc., Mohamad S. Ali, and
Anthony Folger (No. 1:19-cv-11662-LTS). The complaint alleges violations of the
federal securities laws under Sections 10(b) and 20(a) of the Securities
Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder. The
complaint generally alleges that the defendants made materially false and
misleading statements in connection with Carbonite's Server Backup VM Edition,
and seeks, among other things, the designation of the action as a class action,
an award of unspecified compensatory damages, costs and expenses, including
counsel fees and expert fees, and other relief as the court deems appropriate.
On August 23, 2019, a nearly identical complaint was filed in the same court
captioned William Feng, Individually and on Behalf of All Others Similarly
Situated v. Carbonite, Inc., Mohamad S. Ali, and Anthony Folger (No. 1:19-
cv-11808-LTS) (together with the Luna Complaint, the "Securities Actions"). On
November 21, 2019, the district court consolidated the Securities Actions,
appointed a lead plaintiff, and designated a lead counsel. On January 15, 2020,
the lead plaintiff filed a consolidated amended complaint generally making the
same allegations and seeking the same relief as the complaint filed on August 1,
2019. The defendants moved to dismiss the Securities Actions on March 10, 2020.
The motion was fully briefed in June 2020 and a hearing on the motion to dismiss
the Securities Actions was held on October 15, 2020. Following the hearing, on
October 22, 2020, the district court granted with prejudice the defendants'
motion to dismiss the Securities Actions. On November 20, 2020, the lead
plaintiff filed a notice of appeal to the Court of Appeals for the First
Circuit. On December 21, 2021, the First Circuit issued a decision reversing and
remanding the Securities Actions to the district court for further proceedings.
The defendants remain confident in their position, believe the Securities
Actions are without merit and will continue to vigorously defend the matter.

Carbonite vs Realtime Data



On February 27, 2017, before our acquisition of Carbonite, a non-practicing
entity named Realtime Data LLC (Realtime Data) filed a lawsuit against Carbonite
in the U.S. District Court for the Eastern District of Texas "Realtime Data LLC
v. Carbonite, Inc. et al (No 6:17-cv-00121-RWS-JDL)." Therein, it alleged that
certain of Carbonite's cloud storage services infringe upon certain patents held
by Realtime Data. Realtime Data's complaint against Carbonite sought damages in
an unspecified amount and injunctive relief. On December 19, 2017, the U.S.
District Court for the Eastern District of Texas transferred the case to the
U.S. District Court for the District of Massachusetts (No. 1:17-cv-12499).
Realtime Data has also filed numerous other patent suits on the same asserted
patents against other companies. After a stay pending appeal in one of those
suits, on January 21, 2021, the district court held a hearing to construe the
claims of the asserted patents. As to the fourth patent asserted against
Carbonite, on September 24, 2019, the U.S. Patent & Trademark Office Patent
Trial and Appeal Board invalidated certain claims of that patent, including
certain claims that had been asserted against Carbonite. The parties then
jointly stipulated to dismiss that patent from this action. On August 23, 2021,
in one of the suits against other companies, the District of Delaware (No.
1:17-cv-800), held all of the patents asserted against Carbonite to be invalid.
Realtime Data has appealed that decision to the U.S. Court of Appeals for the
Federal Circuit. We continue to vigorously defend the matter, and the U.S.
District Court for the District of Massachusetts has issued a claim construction
order. We anticipate motion practice based upon the result of that order. We
have not accrued a loss contingency related to this matter because litigation
related to a non-practicing entity is inherently unpredictable. Although a loss
is reasonably possible, an unfavorable outcome is not considered by management
to be probable at this time and we remain unable to reasonably estimate a
possible loss or range of loss associated with this litigation.

Please also see Part I, Item 1A "Risk Factors" in our Annual Report on Form 10-K for Fiscal 2022.


                                       78
--------------------------------------------------------------------------------

Off-Balance Sheet Arrangements



We do not enter into off-balance sheet financing as a matter of practice, except
for guarantees relating to taxes and letters of credit on behalf of parties with
whom we conduct business.

© Edgar Online, source Glimpses