Stock OJM OPENJOBMETIS S.P.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Openjobmetis S.p.A.

Equities

OJM

IT0003683528

Employment Services

Market Closed - Borsa Italiana
Other stock markets
 11:44:59 2024-04-26 am EDT 		5-day change 1st Jan Change
16.35 EUR 0.00% Intraday chart for Openjobmetis S.p.A. -0.30% +2.19%
Apr. 24 Crit takes over MTI's stake in Openjobmetis, takeover bid nears AN
Apr. 22 Crit: conditions for Openjobmetis acquisition lifted CF

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 115.1 91.97 172.2 110.6 208.4 200.9 - -
Enterprise Value (EV) 1 145.2 109.4 216.7 136.8 244.6 243.2 230.3 226
P/E ratio 11 x 3.9 x 15.9 x 7.75 x 16.3 x 13.2 x 13 x 11.5 x
Yield 2.41% 1.48% 2.41% 6.03% 3.13% 3.28% 6.28% 2.83%
Capitalization / Revenue 0.2 x 0.18 x 0.24 x 0.14 x 0.28 x 0.24 x 0.24 x 0.22 x
EV / Revenue 0.26 x 0.21 x 0.3 x 0.18 x 0.33 x 0.29 x 0.27 x 0.25 x
EV / EBITDA 6.19 x 7.35 x 9.2 x 4.66 x 8.63 x 7.15 x 6.59 x 5.79 x
EV / FCF 10 x 4.91 x 12.3 x 4.48 x 27.4 x 24.1 x 11.7 x 9.53 x
FCF Yield 9.97% 20.4% 8.14% 22.3% 3.65% 4.15% 8.53% 10.5%
Price to Book 1.16 x 0.8 x 1.32 x 0.83 x 1.45 x 1.37 x 1.29 x 1.22 x
Nbr of stocks (in thousands) 13,226 13,026 13,403 13,341 13,026 12,285 - -
Reference price 2 8.700 7.060 12.85 8.290 16.00 16.35 16.35 16.35
Announcement Date 3/17/20 3/16/21 3/16/22 3/15/23 3/13/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 565.3 517 720.8 768.4 748.8 838.4 849.3 921.8
EBITDA 1 23.47 14.87 23.54 29.37 28.32 34.02 34.92 39.04
EBIT 1 15.58 8.266 15.18 21.2 19.78 25.52 26.4 30.58
Operating Margin 2.76% 1.6% 2.11% 2.76% 2.64% 3.04% 3.11% 3.32%
Earnings before Tax (EBT) 1 14.89 7.965 14.5 20.54 18.87 24.32 25.2 29.78
Net income 1 10.37 23.63 10.61 14.38 12.75 16.4 17 20.18
Net margin 1.83% 4.57% 1.47% 1.87% 1.7% 1.96% 2% 2.19%
EPS 2 0.7900 1.810 0.8100 1.070 0.9800 1.236 1.262 1.418
Free Cash Flow 1 14.47 22.27 17.64 30.54 8.92 10.1 19.63 23.7
FCF margin 2.56% 4.31% 2.45% 3.98% 1.19% 1.2% 2.31% 2.57%
FCF Conversion (EBITDA) 61.65% 149.74% 74.91% 104% 31.49% 29.69% 56.22% 60.71%
FCF Conversion (Net income) 139.47% 94.24% 166.27% 212.48% 69.97% 61.6% 115.47% 117.47%
Dividend per Share 2 0.2100 0.1045 0.3100 0.5000 0.5000 0.5357 1.026 0.4630
Announcement Date 3/17/20 3/16/21 3/16/22 3/15/23 3/13/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4
Net sales 1 235.9 281.1 320 195.3 205.5 183 205.2 388.2 184.7 195.5 183 197.1 380 180.6 188.1
EBITDA 1 6.775 8.095 11.38 7.955 4.206 6.781 9.415 16.2 6.804 6.368 6.035 7.917 13.95 8.04 6.102
EBIT 1 3.532 4.734 7.787 5.602 1.788 4.642 7.627 12.27 5.742 3.185 4.019 5.514 9.533 5.996 4.247
Operating Margin 1.5% 1.68% 2.43% 2.87% 0.87% 2.54% 3.72% 3.16% 3.11% 1.63% 2.2% 2.8% 2.51% 3.32% 2.26%
Earnings before Tax (EBT) 1 3.451 4.514 - - - - - - - 3.997 - - - - 4.008
Net income 2.383 21.25 5.695 - 1.153 - - - - 2.882 - - - - -
Net margin 1.01% 7.56% 1.78% - 0.56% - - - - 1.47% - - - - -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 8/4/20 3/16/21 8/5/21 11/12/21 3/16/22 5/13/22 8/8/22 8/8/22 11/11/22 3/15/23 5/15/23 8/4/23 8/4/23 11/10/23 3/13/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 30.1 17.4 44.5 26.2 36.1 42.3 29.4 25.1
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.283 x 1.17 x 1.888 x 0.8927 x 1.276 x 1.244 x 0.8418 x 0.6429 x
Free Cash Flow 1 14.5 22.3 17.6 30.5 8.92 10.1 19.6 23.7
ROE (net income / shareholders' equity) 10.4% 5.02% 8.31% 10.5% 10.6% 11.7% 11.5% 11.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 7.520 8.860 9.770 10.00 11.00 11.90 12.70 13.40
Cash Flow per Share - 1.770 1.450 - - - - -
Capex 1 0.64 0.84 1.25 1.2 1.02 1.75 1.8 1.3
Capex / Sales 0.11% 0.16% 0.17% 0.16% 0.14% 0.21% 0.21% 0.14%
Announcement Date 3/17/20 3/16/21 3/16/22 3/15/23 3/13/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Openjobmetis S.p.A.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
16.35 EUR
Average target price
16.5 EUR
Spread / Average Target
+0.92%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Employment Services

1st Jan change Capi.
OPENJOBMETIS S.P.A. Stock Openjobmetis S.p.A.
+2.19% 214M
ROBERT HALF INTERNATIONAL, INC Stock Robert Half International, Inc
-21.12% 7.17B
ADECCO GROUP AG Stock Adecco Group AG
-22.90% 5.83B
MANPOWERGROUP INC. Stock ManpowerGroup Inc.
-4.56% 3.67B
PERSOL HOLDINGS CO.,LTD. Stock Persol Holdings Co.,Ltd.
-8.96% 3.14B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD. Stock Shanghai Foreign Service Holding Group Co., Ltd.
+2.08% 1.54B
STERLING CHECK CORP. Stock Sterling Check Corp.
+9.91% 1.5B
FESCO GROUP CO., LTD. Stock FESCO Group Co., Ltd.
+0.59% 1.47B
KFORCE INC. Stock Kforce Inc.
-5.08% 1.2B
SYNERGIE SE Stock Synergie SE
+3.69% 922M
Other Employment Services
  1. Stock Market
  2. Equities
  3. OJM Stock
  4. Financials Openjobmetis S.p.A.