Stock OPRA OPERA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Opera Limited

Equities

OPRA

US68373M1071

Software

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
13.34 USD -1.91% Intraday chart for Opera Limited -4.37% +0.83%
Apr. 26 European Equities Traded in the US as American Depositary Receipts Trend Higher in Friday Trading, End Week Up 3.4% MT
Apr. 25 European Equities Traded in the US as American Depositary Receipts Trend Modestly Higher in Thursday Trading MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,090 1,051 812.9 562.6 1,173 1,180 - -
Enterprise Value (EV) 1 1,090 1,051 645.4 451.8 1,173 1,069 1,041 1,011
P/E ratio 18.1 x 6.17 x -50.4 x 44.9 x 7.11 x 17.5 x 13.8 x 11.1 x
Yield - - - - - 6% 6% 6%
Capitalization / Revenue 3.25 x 6.36 x 3.24 x 1.7 x 2.96 x 2.57 x 2.25 x 1.99 x
EV / Revenue 3.25 x 6.36 x 2.57 x 1.36 x 2.96 x 2.33 x 1.99 x 1.71 x
EV / EBITDA 23.9 x 41.7 x 23.2 x 6.64 x 12.5 x 9.78 x 7.83 x 6.44 x
EV / FCF - 12.5 x - 9.68 x - 13.8 x 7.76 x 7.13 x
FCF Yield - 8.03% - 10.3% - 7.24% 12.9% 14%
Price to Book 1.34 x 1.04 x 0.78 x 0.63 x - 1.21 x 1.11 x -
Nbr of stocks (in thousands) 117,788 115,068 115,146 89,449 88,672 88,454 - -
Reference price 2 9.250 9.130 7.060 6.290 13.23 13.34 13.34 13.34
Announcement Date 2/25/20 2/25/21 2/17/22 2/27/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 334.9 165.3 251 331 396.8 458.9 524 591.6
EBITDA 1 45.52 25.19 27.85 68.08 93.72 109.3 133 157
EBIT 1 20.66 3.182 -7.751 40.6 62.89 82.26 101.6 124.8
Operating Margin 6.17% 1.93% -3.09% 12.26% 15.85% 17.92% 19.39% 21.09%
Earnings before Tax (EBT) 1 63.5 35 -14.92 23.87 176.1 84.99 105.9 128.3
Net income 1 57.9 176.1 -15.78 15.04 169.4 68.36 87.47 108.9
Net margin 17.29% 106.52% -6.29% 4.54% 42.69% 14.9% 16.69% 18.4%
EPS 2 0.5100 1.480 -0.1400 0.1400 1.860 0.7633 0.9700 1.205
Free Cash Flow 1 - 84.34 - 46.69 - 77.36 134.1 141.8
FCF margin - 51.03% - 14.1% - 16.86% 25.6% 23.96%
FCF Conversion (EBITDA) - 334.85% - 68.57% - 70.77% 100.89% 90.26%
FCF Conversion (Net income) - 47.91% - 310.52% - 113.16% 153.37% 130.2%
Dividend per Share 2 - - - - - 0.8000 0.8000 0.8000
Announcement Date 2/25/20 2/25/21 2/17/22 2/27/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 66.62 72.63 71.58 77.83 85.35 96.27 87.05 94.13 102.6 113 101.9 108.3 118.5 131.6 117.9
EBITDA 1 8.197 16.09 7.349 16.57 21.38 22.78 21.74 20.47 23.75 27.76 24.91 23.74 27.46 33.88 27.7
EBIT 1 -0.618 2.24 3.759 11.24 16.18 11.84 13.95 12.54 16.08 20.33 19.58 16.39 20.45 26.58 19.89
Operating Margin -0.93% 3.08% 5.25% 14.44% 18.95% 12.3% 16.03% 13.32% 15.66% 17.99% 19.22% 15.13% 17.26% 20.2% 16.87%
Earnings before Tax (EBT) 1 23.89 -80.96 - -2.094 14.55 20.24 18.75 14.68 17.05 125.6 19.47 18.05 21.45 27.6 21.2
Net income 1 23.5 -84.21 -9.436 -5.836 9.384 20.92 15.48 13.54 16.84 123.6 14.84 14.1 17.65 23.4 17.3
Net margin 35.27% -115.95% -13.18% -7.5% 11% 21.73% 17.78% 14.38% 16.4% 109.34% 14.57% 13.02% 14.9% 17.79% 14.67%
EPS 2 0.2000 -0.7300 -0.0800 -0.0500 0.0800 0.2200 0.1700 0.1500 0.1800 1.380 0.1700 0.1533 0.1950 0.2500 0.1800
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 10/28/21 2/17/22 4/28/22 8/30/22 10/27/22 2/27/23 4/27/23 8/24/23 10/26/23 2/29/24 4/25/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - 168 111 - 111 139 169
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 84.3 - 46.7 - 77.4 134 142
ROE (net income / shareholders' equity) 8.02% 5.34% 0.54% 2.94% - 8.7% 10.6% 13.6%
ROA (Net income/ Total Assets) 7.17% 4.82% 0.51% 2.71% - 7.9% 9.2% -
Assets 1 807.2 3,651 -3,110 553.8 - 865.4 950.7 -
Book Value Per Share 2 6.900 8.810 9.040 9.960 - 11.00 12.00 -
Cash Flow per Share 2 -0.3700 0.7900 0.2300 0.5300 - 0.8400 1.040 -
Capex 1 13 8.98 5.9 9.98 - 27.1 8.59 6.28
Capex / Sales 3.89% 5.43% 2.35% 3.01% - 5.89% 1.64% 1.06%
Announcement Date 2/25/20 2/25/21 2/17/22 2/27/23 2/29/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Opera Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
13.34 USD
Average target price
20.58 USD
Spread / Average Target
+54.30%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Application Software

1st Jan change Capi.
OPERA LIMITED Stock Opera Limited
+0.83% 1.18B
ADOBE INC. Stock Adobe Inc.
-19.95% 214B
WORKDAY INC. Stock Workday Inc.
-9.06% 66.27B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
-3.37% 56.38B
AUTODESK, INC. Stock Autodesk, Inc.
-10.49% 46.62B
DATADOG, INC. Stock Datadog, Inc.
+8.30% 43.93B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-6.51% 34.19B
ANSYS, INC. Stock ANSYS, Inc.
-7.95% 29.14B
APPLOVIN CORPORATION Stock AppLovin Corporation
+85.24% 24.32B
PTC INC. Stock PTC Inc.
+3.45% 21.64B
Application Software
  1. Stock Market
  2. Equities
  3. OPRA Stock
  4. Financials Opera Limited