Stock SITES1 A-1 OPERADORA DE SITES MEXICANOS, S.A.B. DE C.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Operadora de Sites Mexicanos, S.A.B. de C.V.

Equities

SITES1 A-1

MX01SI0C0002

Wireless Telecommunications Services

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
19.75 MXN +1.13% Intraday chart for Operadora de Sites Mexicanos, S.A.B. de C.V. +5.05% -17.50%
Feb. 20 Operadora de Sites Mexicanos, S.A.B. de C.V. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Operadora de Sites Mexicanos, S.A.B. de C.V. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 62,079 62,792 62,792 -
Enterprise Value (EV) 1 62,079 113,414 88,085 86,034
P/E ratio 128 x 95.8 x 58.9 x 46.9 x
Yield - 2.72% 2.91% 3.43%
Capitalization / Revenue 5.71 x 6.42 x 4.93 x 4.67 x
EV / Revenue 5.71 x 9.54 x 6.92 x 6.39 x
EV / EBITDA 6.17 x 10.1 x 7.24 x 6.68 x
EV / FCF - 25.7 x 15.1 x 16.6 x
FCF Yield - 3.89% 6.63% 6.04%
Price to Book - 2.71 x 1.53 x 1.55 x
Nbr of stocks (in thousands) 3,238,317 3,179,324 3,179,324 -
Reference price 2 19.17 19.75 19.75 19.75
Announcement Date 2/8/23 2/20/24 - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 10,867 11,888 12,733 13,456
EBITDA 1 - 10,065 11,257 12,175 12,874
EBIT 1 - 4,197 4,737 6,548 6,963
Operating Margin - 38.62% 39.85% 51.43% 51.75%
Earnings before Tax (EBT) 1 - 791.8 1,580 - -
Net income 1 48.28 106 410.1 1,086 1,363
Net margin - 0.98% 3.45% 8.53% 10.13%
EPS 2 7.810 0.1500 0.2500 0.3352 0.4208
Free Cash Flow 1 - - 4,411 5,838 5,194
FCF margin - - 37.11% 45.85% 38.6%
FCF Conversion (EBITDA) - - 39.18% 47.95% 40.34%
FCF Conversion (Net income) - - 1,075.51% 537.74% 381.14%
Dividend per Share 2 - - 0.5380 0.5738 0.6766
Announcement Date 2/17/22 2/8/23 2/20/24 - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,566 2,749 2,679 2,873 2,836 2,948 2,988 3,105 - - - -
EBITDA 1 2,426 2,490 2,532 2,618 2,697 2,768 2,840 2,952 - - - -
EBIT 1 924.7 1,093 1,027 1,153 1,085 1,144 1,185 1,322 - - - -
Operating Margin 36.04% 39.75% 38.32% 40.15% 38.27% 38.81% 39.68% 42.57% - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 1 -34.8 17.1 -38.54 162.3 -28.01 162.3 85.28 190.6 - - - -
Net margin -1.36% 0.62% -1.44% 5.65% -0.99% 5.51% 2.85% 6.14% - - - -
EPS 2 -0.0100 0.0400 -0.0119 0.0800 -0.0200 0.0800 0.0600 0.0900 0.0600 0.0800 0.0500 0.1200
Dividend per Share 2 - - - - - - - 0.5000 - - - -
Announcement Date 4/28/22 7/27/22 10/27/22 2/8/23 5/2/23 7/28/23 10/24/23 2/20/24 - - - -
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt 1 - - 37,132 25,293 23,243
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - - 3.298 x 2.078 x 1.805 x
Free Cash Flow 1 - - 4,411 5,838 5,194
ROE (net income / shareholders' equity) - - 1.48% 5.23% 5.15%
ROA (Net income/ Total Assets) - - 0.39% 3.7% 3.1%
Assets 1 - - 104,095 29,342 43,946
Book Value Per Share 2 - - 8.820 12.90 12.70
Cash Flow per Share 2 - - 2.220 - -
Capex 1 - - 2,668 2,290 3,163
Capex / Sales - - 22.44% 17.98% 23.51%
Announcement Date 2/17/22 2/8/23 2/20/24 - -
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Operadora de Sites Mexicanos, S.A.B. de C.V.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
3
Last Close Price
19.75 MXN
Average target price
19.13 MXN
Spread / Average Target
-3.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Wireless Telecom

1st Jan change Capi.
OPERADORA DE SITES MEXICANOS, S.A.B. DE C.V. Stock Operadora de Sites Mexicanos, S.A.B. de C.V.
-17.50% 3.65B
BHARTI AIRTEL LIMITED Stock Bharti Airtel Limited
+28.58% 95.04B
SOFTBANK CORP. Stock SoftBank Corp.
+8.21% 56.94B
CELLNEX TELECOM, S.A. Stock Cellnex Telecom, S.A.
-10.99% 23.99B
ROGERS COMMUNICATIONS INC. Stock Rogers Communications Inc.
-15.90% 20.57B
VODAFONE IDEA LIMITED Stock Vodafone Idea Limited
-16.25% 10.72B
ETIHAD ETISALAT COMPANY Stock Etihad Etisalat Company
+5.61% 10.64B
DIGI.COM Stock Digi.Com
+2.45% 10.28B
FAR EASTONE TELECOMMUNICATIONS CO., LTD. Stock Far EasTone Telecommunications Co., Ltd.
+1.38% 8.95B
MTN GROUP LIMITED Stock MTN Group Limited
-21.30% 8.8B
Wireless Telecom
  1. Stock Market
  2. Equities
  3. SITES1 A-1 Stock
  4. Financials Operadora de Sites Mexicanos, S.A.B. de C.V.