Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.62 GBX | 0.00% | -1.16% | -1.62% |
Mar. 21 | OPG Power Ventures Sells 31% Interest in Four Solar Parks in India | MT |
Mar. 21 | OPG Power Ventures completes sale of struggling solar assets | AN |
Valuation
Fiscal Period: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 110 | 56.54 | 106.3 | 37.66 | 44.97 | 53.03 |
Enterprise Value (EV) 1 | 205 | 56.54 | 157 | 45.27 | 81.25 | 68.09 |
P/E ratio | 6.13 x | 5.16 x | 5.64 x | 5.68 x | 5.03 x | 17.6 x |
Yield | 2.57% | - | - | - | - | - |
Capitalization / Revenue | 0.64 x | - | 0.84 x | 0.43 x | 0.62 x | 0.32 x |
EV / Revenue | 1.19 x | - | 1.24 x | 0.51 x | 1.12 x | 0.41 x |
EV / EBITDA | 4.75 x | - | 3.47 x | 1.9 x | 4.06 x | 4.56 x |
EV / FCF | - | - | - | - | -28.1 x | 10.2 x |
FCF Yield | - | - | - | - | -3.56% | 9.77% |
Price to Book | 0.57 x | - | - | - | - | - |
Nbr of stocks (in thousands) | 400,734 | 400,734 | 400,734 | 400,734 | 400,734 | 400,734 |
Reference price 2 | 0.2746 | 0.1411 | 0.2653 | 0.0940 | 0.1122 | 0.1323 |
Announcement Date | 8/1/19 | 10/22/20 | 9/30/21 | 9/30/22 | 11/6/23 | - |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 171.9 | - | 126.1 | 88.27 | 72.71 | 166.9 |
EBITDA 1 | 43.14 | - | 45.3 | 23.81 | 20 | 14.93 |
EBIT 1 | 35.73 | - | 36.96 | 17.72 | 12.94 | 8.533 |
Operating Margin | 20.79% | - | 29.31% | 20.08% | 17.79% | 5.11% |
Earnings before Tax (EBT) 1 | 20.6 | - | 28.98 | 14.34 | 12.91 | 7.027 |
Net income 1 | 17.13 | 10.77 | 18.94 | 6.608 | 8.986 | 2.761 |
Net margin | 9.97% | - | 15.02% | 7.49% | 12.36% | 1.65% |
EPS 2 | 0.0448 | 0.0274 | 0.0470 | 0.0165 | 0.0223 | 0.007530 |
Free Cash Flow 1 | - | - | - | - | -2.889 | 6.651 |
FCF margin | - | - | - | - | -3.97% | 3.98% |
FCF Conversion (EBITDA) | - | - | - | - | - | 44.54% |
FCF Conversion (Net income) | - | - | - | - | - | 240.89% |
Dividend per Share | 0.007050 | - | - | - | - | - |
Announcement Date | 8/1/19 | 10/22/20 | 9/30/21 | 9/30/22 | 11/6/23 | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | 95 | - | 50.7 | 7.61 | 36.3 | 15.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.201 x | - | 1.118 x | 0.3194 x | 1.814 x | 1.008 x |
Free Cash Flow 1 | - | - | - | - | -2.89 | 6.65 |
ROE (net income / shareholders' equity) | 10.3% | - | - | - | 4.27% | 1.3% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | 0.4900 | - | - | - | - | - |
Cash Flow per Share | 0.0600 | - | - | - | - | - |
Capex 1 | - | - | 0.68 | 3.9 | 1.38 | 1.88 |
Capex / Sales | - | - | 0.54% | 4.41% | 1.9% | 1.13% |
Announcement Date | 8/1/19 | 10/22/20 | 9/30/21 | 9/30/22 | 11/6/23 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-1.62% | 53.03M | |
+8.64% | 136B | |
+4.41% | 80.06B | |
-2.19% | 77.98B | |
+0.69% | 75.38B | |
-8.92% | 66.47B | |
+61.15% | 59.36B | |
+4.97% | 44.9B | |
+7.34% | 42.26B | |
0.00% | 41.94B |
- Stock Market
- Equities
- OPG Stock
- Financials OPG Power Ventures Plc