Financials Optex Systems Holdings, Inc

Equities

OPXS

US68384X2099

Aerospace & Defense

Market Closed - Nasdaq 04:30:01 2024-04-26 pm EDT 5-day change 1st Jan Change
7.02 USD -0.99% Intraday chart for Optex Systems Holdings, Inc -2.09% +7.10%

Valuation

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Capitalization 1 14.43 13.75 16.42 16.52 16.6 27.6
Enterprise Value (EV) 1 13.6 12.93 13.55 16.28 19.03 30.3
P/E ratio 15.9 x 3.62 x 13.9 x 11.1 x 16.1 x 12.2 x
Yield 2.29% - - - - -
Capitalization / Revenue 0.69 x 0.56 x 0.63 x 0.91 x 0.74 x 1.08 x
EV / Revenue 0.65 x 0.53 x 0.52 x 0.89 x 0.85 x 1.18 x
EV / EBITDA 7.5 x 3.66 x 4.33 x -70.5 x 9.74 x 9.67 x
EV / FCF 68.3 x -13.8 x 2.45 x -7.36 x 17.2 x -23.9 x
FCF Yield 1.47% -7.23% 40.9% -13.6% 5.81% -4.18%
Price to Book 2.29 x 1.13 x 1.16 x 1.04 x 1.34 x 1.86 x
Nbr of stocks (in thousands) 8,271 8,436 8,462 8,344 6,537 6,643
Reference price 2 1.745 1.630 1.940 1.980 2.540 4.155
Announcement Date 12/20/18 12/16/19 12/17/20 12/20/21 12/19/22 12/18/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Octubre 2018 2019 2020 2021 2022 2023
Net sales 1 20.85 24.53 25.89 18.22 22.38 25.66
EBITDA 1 1.813 3.537 3.131 -0.231 1.954 3.132
EBIT 1 1.486 3.197 2.883 -0.494 1.647 2.787
Operating Margin 7.13% 13.03% 11.14% -2.71% 7.36% 10.86%
Earnings before Tax (EBT) 1 1.561 4.518 2.356 2.03 1.647 2.732
Net income 1 1.394 5.668 1.825 2.131 1.283 2.263
Net margin 6.68% 23.11% 7.05% 11.69% 5.73% 8.82%
EPS 2 0.1099 0.4500 0.1400 0.1785 0.1578 0.3400
Free Cash Flow 1 0.1992 -0.9352 5.535 -2.212 1.105 -1.268
FCF margin 0.96% -3.81% 21.38% -12.14% 4.94% -4.94%
FCF Conversion (EBITDA) 10.99% - 176.78% - 56.57% -
FCF Conversion (Net income) 14.29% - 303.29% - 86.16% -
Dividend per Share 2 0.0400 - - - - -
Announcement Date 12/20/18 12/16/19 12/17/20 12/20/21 12/19/22 12/18/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 2.43 2.7
Net Cash position 1 0.83 0.82 2.87 0.24 - -
Leverage (Debt/EBITDA) - - - - 1.244 x 0.8614 x
Free Cash Flow 1 0.2 -0.94 5.54 -2.21 1.11 -1.27
ROE (net income / shareholders' equity) 22.7% 61.1% 13.9% 14.4% 9.12% 16.6%
ROA (Net income/ Total Assets) 6.95% 13.2% 9.51% -1.5% 5.23% 8.55%
Assets 1 20.05 42.89 19.19 -142.2 24.55 26.47
Book Value Per Share 2 0.7600 1.450 1.670 1.910 1.900 2.240
Cash Flow per Share 2 0.1400 0.1300 0.5600 0.4700 0.1400 0.1800
Capex 1 0.17 0.14 0.15 0.27 0.26 0.38
Capex / Sales 0.8% 0.58% 0.59% 1.5% 1.15% 1.47%
Announcement Date 12/20/18 12/16/19 12/17/20 12/20/21 12/19/22 12/18/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. OPXS Stock
  4. Financials Optex Systems Holdings, Inc