Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.02 USD | -0.99% | -2.09% | +7.10% |
Valuation
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 14.43 | 13.75 | 16.42 | 16.52 | 16.6 | 27.6 |
Enterprise Value (EV) 1 | 13.6 | 12.93 | 13.55 | 16.28 | 19.03 | 30.3 |
P/E ratio | 15.9 x | 3.62 x | 13.9 x | 11.1 x | 16.1 x | 12.2 x |
Yield | 2.29% | - | - | - | - | - |
Capitalization / Revenue | 0.69 x | 0.56 x | 0.63 x | 0.91 x | 0.74 x | 1.08 x |
EV / Revenue | 0.65 x | 0.53 x | 0.52 x | 0.89 x | 0.85 x | 1.18 x |
EV / EBITDA | 7.5 x | 3.66 x | 4.33 x | -70.5 x | 9.74 x | 9.67 x |
EV / FCF | 68.3 x | -13.8 x | 2.45 x | -7.36 x | 17.2 x | -23.9 x |
FCF Yield | 1.47% | -7.23% | 40.9% | -13.6% | 5.81% | -4.18% |
Price to Book | 2.29 x | 1.13 x | 1.16 x | 1.04 x | 1.34 x | 1.86 x |
Nbr of stocks (in thousands) | 8,271 | 8,436 | 8,462 | 8,344 | 6,537 | 6,643 |
Reference price 2 | 1.745 | 1.630 | 1.940 | 1.980 | 2.540 | 4.155 |
Announcement Date | 12/20/18 | 12/16/19 | 12/17/20 | 12/20/21 | 12/19/22 | 12/18/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Octubre | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 20.85 | 24.53 | 25.89 | 18.22 | 22.38 | 25.66 |
EBITDA 1 | 1.813 | 3.537 | 3.131 | -0.231 | 1.954 | 3.132 |
EBIT 1 | 1.486 | 3.197 | 2.883 | -0.494 | 1.647 | 2.787 |
Operating Margin | 7.13% | 13.03% | 11.14% | -2.71% | 7.36% | 10.86% |
Earnings before Tax (EBT) 1 | 1.561 | 4.518 | 2.356 | 2.03 | 1.647 | 2.732 |
Net income 1 | 1.394 | 5.668 | 1.825 | 2.131 | 1.283 | 2.263 |
Net margin | 6.68% | 23.11% | 7.05% | 11.69% | 5.73% | 8.82% |
EPS 2 | 0.1099 | 0.4500 | 0.1400 | 0.1785 | 0.1578 | 0.3400 |
Free Cash Flow 1 | 0.1992 | -0.9352 | 5.535 | -2.212 | 1.105 | -1.268 |
FCF margin | 0.96% | -3.81% | 21.38% | -12.14% | 4.94% | -4.94% |
FCF Conversion (EBITDA) | 10.99% | - | 176.78% | - | 56.57% | - |
FCF Conversion (Net income) | 14.29% | - | 303.29% | - | 86.16% | - |
Dividend per Share 2 | 0.0400 | - | - | - | - | - |
Announcement Date | 12/20/18 | 12/16/19 | 12/17/20 | 12/20/21 | 12/19/22 | 12/18/23 |
Balance Sheet Analysis
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 2.43 | 2.7 |
Net Cash position 1 | 0.83 | 0.82 | 2.87 | 0.24 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | 1.244 x | 0.8614 x |
Free Cash Flow 1 | 0.2 | -0.94 | 5.54 | -2.21 | 1.11 | -1.27 |
ROE (net income / shareholders' equity) | 22.7% | 61.1% | 13.9% | 14.4% | 9.12% | 16.6% |
ROA (Net income/ Total Assets) | 6.95% | 13.2% | 9.51% | -1.5% | 5.23% | 8.55% |
Assets 1 | 20.05 | 42.89 | 19.19 | -142.2 | 24.55 | 26.47 |
Book Value Per Share 2 | 0.7600 | 1.450 | 1.670 | 1.910 | 1.900 | 2.240 |
Cash Flow per Share 2 | 0.1400 | 0.1300 | 0.5600 | 0.4700 | 0.1400 | 0.1800 |
Capex 1 | 0.17 | 0.14 | 0.15 | 0.27 | 0.26 | 0.38 |
Capex / Sales | 0.8% | 0.58% | 0.59% | 1.5% | 1.15% | 1.47% |
Announcement Date | 12/20/18 | 12/16/19 | 12/17/20 | 12/20/21 | 12/19/22 | 12/18/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+7.10% | 47.06M | |
+20.53% | 135B | |
+9.53% | 77.91B | |
+2.63% | 71.1B | |
+20.67% | 50.29B | |
+40.51% | 43.87B | |
+1.86% | 40.78B | |
+42.10% | 31.95B | |
+82.72% | 24.31B | |
+19.32% | 23.26B |
- Stock Market
- Equities
- OPXS Stock
- Financials Optex Systems Holdings, Inc