Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.03 CAD | 0.00% | 0.00% | +20.00% |
Valuation
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.212 | 1.192 | 3.522 | 4.71 | 3.683 | 1.983 |
Enterprise Value (EV) 1 | 1.105 | 1.143 | 3.363 | 4.64 | 2.929 | 1.832 |
P/E ratio | -4.19 x | -2.99 x | -4.47 x | -3.11 x | -6.39 x | -9.04 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -6.08 x | - | - | -8.85 x | 13.8 x | - |
EV / FCF | -40 x | -43.6 x | -2.43 x | -28 x | -3.46 x | -3.33 x |
FCF Yield | -2.5% | -2.29% | -41.2% | -3.57% | -28.9% | -30% |
Price to Book | 0.86 x | 0.96 x | 1.38 x | 2.13 x | 1.06 x | 0.61 x |
Nbr of stocks (in thousands) | 11,546 | 12,546 | 28,178 | 39,248 | 56,660 | 56,660 |
Reference price 2 | 0.1050 | 0.0950 | 0.1250 | 0.1200 | 0.0650 | 0.0350 |
Announcement Date | 5/30/18 | 5/31/19 | 5/29/20 | 5/31/21 | 5/31/22 | 5/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.1818 | - | - | -0.5246 | 0.2118 | - |
EBIT 1 | -0.1819 | -0.361 | -0.5626 | -1.259 | -0.523 | -0.2674 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.2161 | -0.3875 | -0.6434 | -1.374 | -0.5524 | -0.2195 |
Net income 1 | -0.2161 | -0.3875 | -0.6434 | -1.374 | -0.5524 | -0.2195 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0251 | -0.0318 | -0.0279 | -0.0386 | -0.0102 | -0.003873 |
Free Cash Flow 1 | -0.0277 | -0.0262 | -1.384 | -0.1655 | -0.8461 | -0.5502 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/30/18 | 5/31/19 | 5/29/20 | 5/31/21 | 5/31/22 | 5/31/23 |
Balance Sheet Analysis
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.11 | 0.05 | 0.16 | 0.07 | 0.75 | 0.15 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.03 | -0.03 | -1.38 | -0.17 | -0.85 | -0.55 |
ROE (net income / shareholders' equity) | -15.5% | -29.1% | -33.8% | -57.6% | -19.4% | -6.51% |
ROA (Net income/ Total Assets) | -7.65% | -14.6% | -16.8% | -31% | -10.5% | -4.71% |
Assets 1 | 2.825 | 2.663 | 3.84 | 4.431 | 5.245 | 4.661 |
Book Value Per Share 2 | 0.1200 | 0.1000 | 0.0900 | 0.0600 | 0.0600 | 0.0600 |
Cash Flow per Share 2 | 0.0100 | 0 | 0.0100 | 0 | 0.0100 | 0 |
Capex 1 | 0.02 | 0.11 | 0.87 | 0.47 | 0.69 | 0.26 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 5/30/18 | 5/31/19 | 5/29/20 | 5/31/21 | 5/31/22 | 5/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+20.00% | 1.25M | |
-14.64% | 143B | |
-6.33% | 118B | |
-0.93% | 72.22B | |
+4.22% | 50.88B | |
+15.88% | 48.79B | |
+33.66% | 41.86B | |
+22.03% | 26.52B | |
+34.23% | 21.47B | |
+48.33% | 18.94B |
- Stock Market
- Equities
- ORS Stock
- Financials Orestone Mining Corp.