Financials Orestone Mining Corp.

Equities

ORS

CA6861543032

Diversified Mining

Delayed Toronto S.E. 03:55:58 2024-04-22 pm EDT 5-day change 1st Jan Change
0.03 CAD 0.00% Intraday chart for Orestone Mining Corp. 0.00% +20.00%

Valuation

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization 1 1.212 1.192 3.522 4.71 3.683 1.983
Enterprise Value (EV) 1 1.105 1.143 3.363 4.64 2.929 1.832
P/E ratio -4.19 x -2.99 x -4.47 x -3.11 x -6.39 x -9.04 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -6.08 x - - -8.85 x 13.8 x -
EV / FCF -40 x -43.6 x -2.43 x -28 x -3.46 x -3.33 x
FCF Yield -2.5% -2.29% -41.2% -3.57% -28.9% -30%
Price to Book 0.86 x 0.96 x 1.38 x 2.13 x 1.06 x 0.61 x
Nbr of stocks (in thousands) 11,546 12,546 28,178 39,248 56,660 56,660
Reference price 2 0.1050 0.0950 0.1250 0.1200 0.0650 0.0350
Announcement Date 5/30/18 5/31/19 5/29/20 5/31/21 5/31/22 5/31/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.1818 - - -0.5246 0.2118 -
EBIT 1 -0.1819 -0.361 -0.5626 -1.259 -0.523 -0.2674
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.2161 -0.3875 -0.6434 -1.374 -0.5524 -0.2195
Net income 1 -0.2161 -0.3875 -0.6434 -1.374 -0.5524 -0.2195
Net margin - - - - - -
EPS 2 -0.0251 -0.0318 -0.0279 -0.0386 -0.0102 -0.003873
Free Cash Flow 1 -0.0277 -0.0262 -1.384 -0.1655 -0.8461 -0.5502
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/30/18 5/31/19 5/29/20 5/31/21 5/31/22 5/31/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.11 0.05 0.16 0.07 0.75 0.15
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.03 -0.03 -1.38 -0.17 -0.85 -0.55
ROE (net income / shareholders' equity) -15.5% -29.1% -33.8% -57.6% -19.4% -6.51%
ROA (Net income/ Total Assets) -7.65% -14.6% -16.8% -31% -10.5% -4.71%
Assets 1 2.825 2.663 3.84 4.431 5.245 4.661
Book Value Per Share 2 0.1200 0.1000 0.0900 0.0600 0.0600 0.0600
Cash Flow per Share 2 0.0100 0 0.0100 0 0.0100 0
Capex 1 0.02 0.11 0.87 0.47 0.69 0.26
Capex / Sales - - - - - -
Announcement Date 5/30/18 5/31/19 5/29/20 5/31/21 5/31/22 5/31/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ORS Stock
  4. Financials Orestone Mining Corp.