Stock ORGCOAT6 ORGANIC COATINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Organic Coatings Limited

Equities

ORGCOAT6

INE412E01011

Specialty Chemicals

Market Closed - Bombay S.E.
Other stock markets
 06:00:55 2024-04-26 am EDT 		5-day change 1st Jan Change
12.66 INR +4.98% Intraday chart for Organic Coatings Limited +21.15% +46.87%
Feb. 12 Organic Coatings Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Organic Coatings Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 85.26 57.94 17.5 53.72 50.27 46.97
Enterprise Value (EV) 1 153 132.5 110.8 173.6 170.4 166.7
P/E ratio 293 x -5.51 x -3.4 x -2.5 x -2.51 x -4.94 x
Yield - - - - - -
Capitalization / Revenue 0.23 x 0.16 x 0.06 x 0.38 x 0.23 x 0.21 x
EV / Revenue 0.41 x 0.37 x 0.41 x 1.23 x 0.77 x 0.73 x
EV / EBITDA 6.73 x 10.7 x 7.09 x 33.7 x 36.7 x 12.1 x
EV / FCF 27.4 x -36.8 x 5.36 x -7.98 x 23 x 49.3 x
FCF Yield 3.65% -2.71% 18.6% -12.5% 4.34% 2.03%
Price to Book 1.03 x 0.8 x 0.26 x 1.16 x 1.91 x 2.79 x
Nbr of stocks (in thousands) 7,675 7,675 7,675 7,675 7,675 7,675
Reference price 2 11.11 7.550 2.280 7.000 6.550 6.120
Announcement Date 10/1/18 8/29/19 8/6/20 8/21/21 9/7/22 9/1/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 371 355.9 271.8 140.8 220.7 229
EBITDA 1 22.74 12.36 15.63 5.145 4.645 13.79
EBIT 1 9.394 -0.8474 2.86 -7.806 -6.079 3.989
Operating Margin 2.53% -0.24% 1.05% -5.54% -2.75% 1.74%
Earnings before Tax (EBT) 1 0.3847 -10.27 -5.13 -21.52 -19.72 -9.504
Net income 1 0.2913 -10.5 -5.13 -21.52 -20.02 -9.504
Net margin 0.08% -2.95% -1.89% -15.28% -9.07% -4.15%
EPS 2 0.0380 -1.370 -0.6700 -2.804 -2.610 -1.240
Free Cash Flow 1 5.579 -3.598 20.66 -21.76 7.396 3.379
FCF margin 1.5% -1.01% 7.6% -15.45% 3.35% 1.48%
FCF Conversion (EBITDA) 24.53% - 132.15% - 159.24% 24.5%
FCF Conversion (Net income) 1,915.47% - - - - -
Dividend per Share - - - - - -
Announcement Date 10/1/18 8/29/19 8/6/20 8/21/21 9/7/22 9/1/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 67.7 74.6 93.3 120 120 120
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.977 x 6.032 x 5.967 x 23.31 x 25.86 x 8.681 x
Free Cash Flow 1 5.58 -3.6 20.7 -21.8 7.4 3.38
ROE (net income / shareholders' equity) 0.35% -13.5% -7.33% -37.9% -55.3% -44.1%
ROA (Net income/ Total Assets) 2.03% -0.18% 0.67% -2.21% -1.7% 1.18%
Assets 1 14.35 5,984 -760.7 974.6 1,179 -802.5
Book Value Per Share 2 10.80 9.440 8.790 6.010 3.420 2.200
Cash Flow per Share 2 0.9400 1.100 0.0100 0.7600 0.2500 0.0200
Capex 1 3.44 1.59 0.04 0.19 0.35 0.4
Capex / Sales 0.93% 0.45% 0.01% 0.14% 0.16% 0.17%
Announcement Date 10/1/18 8/29/19 8/6/20 8/21/21 9/7/22 9/1/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Chemicals

1st Jan change Capi.
ORGANIC COATINGS LIMITED Stock Organic Coatings Limited
+46.87% 1.17M
ECOLAB INC. Stock Ecolab Inc.
+11.47% 63.22B
SIKA AG Stock Sika AG
-3.47% 46.34B
GIVAUDAN SA Stock Givaudan SA
+13.72% 39.97B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+17.83% 25.46B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+7.27% 18.68B
CELANESE CORPORATION Stock Celanese Corporation
-0.57% 17.24B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-21.73% 15.81B
SYMRISE AG Stock Symrise AG
+0.22% 14.9B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-19.10% 13.74B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. ORGCOAT6 Stock
  4. Financials Organic Coatings Limited