Hong Kong Exchanges and Clearing Limited, The Stock Exchange of Hong Kong Limited and Hong Kong Securities Clearing Company Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

(A joint stock company incorporated in the People's Republic of China with limited liability under the Chinese corporate name "東方證券股份有限公司" and carrying on business

in Hong Kong as "東方證券" (in Chinese) and "DFZQ" (in English))

(Stock Code: 03958)

THE THIRD QUARTERLY REPORT FOR THE YEAR 2019

The board (the "Board") of directors (the "Directors") of 東方證券股份有限公司 (the "Company") is pleased to announce the unaudited results of the Company and its subsidiaries for the third quarter ended September 30, 2019, prepared in accordance with General Accepted Accounting Principles of the People's Republic of China. This announcement is made pursuant to the Inside Information Provisions (as defined in The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange") (the "Listing Rules")) under Part XIVA of the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong) and Rules 13.09(2) and 13.10B of the Listing Rules.

This announcement contains the Chinese original version and English translation of the "The Third Quarterly Report for the Year 2019 of Orient Securities Company Limited" as published on the website of the Shanghai Stock Exchange, and is provided for your reference only. In case of discrepancy between the Chinese version and the English version, the Chinese version shall prevail.

By order of the Board of Directors

PAN Xinjun

Chairman

Shanghai, PRC

October 30, 2019

As at the date of this announcement, the Board of Directors comprises Mr. PAN Xinjun and Mr. JIN Wenzhong as executive Directors; Mr. LIU Wei, Mr. WU Junhao, Mr. CHEN Bin, Mr. LI Xiang, Ms. XIA Jinghan, Mr. XU Jianguo and Mr. DU Weihua as non-executive Directors; and Mr. XU Guoxiang, Mr. TAO Xiuming, Mr. WEI Anning, Mr. XU Zhiming and Mr. JIN Qinglu as independent non-executive Directors.

- 1 -

Orient Securities Company Limited

The Third Quarterly Report for the Year 2019

- 2 -

CONTENTS

I.

IMPORTANT NOTICE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4

II.

COMPANY PROFILE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5

III.

MATERIAL EVENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9

IV.

APPENDICES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

12

- 3 -

  1. IMPORTANT NOTICE
    1. The Board, the supervisory committee of the Company and its Directors, supervisors and senior management warrant that the information contained herein is true, accurate and complete and there are no false representations, misleading statements contained in or material omissions from this quarterly report, for which they will assume joint and several liabilities.
    2. Information of the absent Director.

Name of

Position of

Reason for

absent Director

absent Director

being absent

Name of proxy

Wu Junhao

Non-executive

official affairs

Liu Wei

Director

Li Xiang

Non-executive

official affairs

Pan Xinjun

Director

This report has been considered and approved at the 15th meeting of the fourth session of the Board and the tenth meeting of the fourth session of the supervisory committee of the Company. Mr. Wu Junhao and Mr. Li Xiang, both being non-executive Directors, were unable to attend the Board meeting in person due to official affairs, and had appointed Mr. Liu Wei, a non-executive Director, and Mr. Pan Xinjun, an executive Director, respectively, to vote on their behalves. No objection from the Directors or supervisors of the Company was raised to this report.

  1. The person-in-charge of the Company, Mr. Pan Xinjun, the accounting chief, Mr. Zhang Jianhui and person-in-charge of the accounting department (head of the accounting department), Mr. You Wenjie, warrant the truthfulness, accuracy and completeness of the financial statements set out in this quarterly report.
  2. This third quarterly report of the Company was unaudited.

- 4 -

  1. COMPANY PROFILE

2.1

Key financial information

Unit: Yuan Currency: RMB

Increase/decrease

recorded at the end

of this reporting period

as compared with

At the end of

At the end of

the end of

this reporting period

the previous year

the previous year (%)

Total assets

255,474,924,123.33

226,869,672,192.01

12.61

Net assets attributable to the

shareholders of the Company

53,267,863,724.44

51,739,478,771.67

2.95

From the beginning

of the previous year

From the beginning

to the end

Increase/decrease

of the year to the end

of the reporting period

as compared with

of this reporting period

of the previous year

the corresponding period

(January - September)

(January - September)

of the previous year (%)

Net cash flows from operating activities

12,286,006,071.57

7,782,866,397.90

57.86

From the beginning

of the previous year

From the beginning

to the end

Increase/decrease

of the year to the end

of the reporting period

as compared with

of this reporting period

of the previous year

the corresponding period

(January - September)

(January - September)

of the previous year (%)

Operating income

13,607,480,201.38

6,565,693,526.21

107.25

Net profit attributable to the

shareholders of the Company

1,741,410,722.22

903,852,606.34

92.67

Net profit attributable to the

shareholders of the Company

after deducting non-recurring

profit or loss

1,670,962,223.75

834,440,004.99

100.25

Weighted average returns on

Increased by

net assets (%)

3.31

1.74

1.57 percentage points

Basic earnings per share (RMB/Share)

0.25

0.13

92.31

Diluted earnings per share

(RMB/Share)

N/A

N/A

N/A

- 5 -

Non-recurring items and amounts

Applicable Not Applicable

Unit: Yuan Currency: RMB

From the beginning

of the year

Amounts for

to the end

this period

of this reporting period

Items

(July - September)

(January - September)

Remarks

Gains or losses from disposals of

-325,004.00

-1,472,433.57

non-current assets

Government grants recognized in

1,744,313.80

142,470,186.39

Financial support

current profit or loss, excluding

those closely related to

the Company's normal operations

and granted on an ongoing basis

under the State's policies

according to certain quota of

amount or volume

Other non-operating income and

-1,842,625.64

-47,066,421.52

expenses except items above

Effect of non-controlling interests

(after tax)

Effect of income tax

105,828.95

-23,482,832.83

Total

-317,486.89

70,448,498.47

- 6 -

2.2 The table below sets out the total number of shareholders, and the shareholding of the top ten shareholders and the top ten shareholders of circulating shares (or shareholders not subject to restriction on sales) as at the end of the reporting period

Unit: Share

Total number of shareholders (accounts)

141,581

Shareholding of the top ten shareholders

Number of

shares held

as at the end of

Number of

the reporting

Percentage

restricted

Nature of

Name of shareholders (Full name)

period

(%)

shares held

Pledged or frozen

shareholders

Status of

Number of

shares

shares

Shenergy (Group) Company Limited

1,767,522,422

25.27

230,000,000

Nil

-

State-owned

legal person

Hong Kong Securities Clearing Company

1,026,967,580

14.68

-

Nil

-

Foreign legal

Nominees Limited

person

Shanghai Haiyan Investment Management

345,486,596

4.94

59,215,263

Nil

-

State-owned

Company Limited

legal person

Shanghai United Media Group

242,977,306

3.47

-

Nil

-

State-owned

legal person

China Securities Finance Corporation

209,110,425

2.99

-

Nil

-

Unknown

Limited

Zheneng Capital Holdings Limited

208,700,000

2.98

-

Nil

-

State-owned

( 浙能資本控股有限公司)

legal person

Shanghai Electric (Group) Corporation

181,367,059

2.59

-

Nil

-

State-owned

legal person

China Post Group Corporation

178,743,236

2.56

-

Nil

-

State-owned

legal person

Shanghai Jinqiao Export Processing Zone

138,661,386

1.98

-

Nil

-

Domestic non-

Development Co., Ltd.

state-owned

( 上海金橋出口加工區開發股份

legal person

有限公司)

Shanghai Construction Group Co., Ltd.

133,523,008

1.91

-

Nil

-

State-owned

legal person

- 7 -

Unit: Share

Shareholding of the top ten shareholders of non-restricted shares

Number of

circulating

non-restricted

Name of shareholders

shares held

Type and number of shares

Type

Number

Shenergy (Group) Company Limited

1,537,522,422

RMB ordinary

1,537,522,422

shares

Hong Kong Securities Clearing Company

1,026,967,580

Overseas listed

1,026,967,580

Nominees Limited

foreign shares

Shanghai Haiyan Investment Management

286,271,333

RMB ordinary

286,271,333

Company Limited

shares

Shanghai United Media Group

242,977,306

RMB ordinary

242,977,306

shares

China Securities Finance Corporation Limited

209,110,425

RMB ordinary

209,110,425

shares

Zheneng Capital Holdings Limited

208,700,000

RMB ordinary

208,700,000

( 浙能資本控股有限公司)

shares

Shanghai Electric (Group) Corporation

181,367,059

RMB ordinary

181,367,059

shares

China Post Group Corporation

178,743,236

RMB ordinary

178,743,236

shares

Shanghai Jinqiao Export Processing

138,661,386

RMB ordinary

138,661,386

Zone Development Co., Ltd.

shares

( 上海金橋出口加工區開發股份

有限公司)

Shanghai Construction Group Co., Ltd.

133,523,008

RMB ordinary

133,523,008

shares

Related party relationship or parties acting

N/A

in concert among above shareholders

2.3 The table below sets out the total number of preferred shareholders, and shareholding of top ten preferred shareholders and top ten preferred shareholders not subject to restriction on sales as at the end of the reporting period

Applicable Not Applicable

- 8 -

  1. MATERIAL EVENTS

3.1 Material changes in major accounting statement items and financial indicators of the Company and the reasons for such changes

Applicable Not Applicable

Unit: Yuan Currency: RMB

Increase/

Items

September 30, 2019

December 31, 2018

Decrease (%)

Reasons

Clearing settlement funds

12,382,558,071.73

9,354,271,913.15

32.37

Mainly due to increase in

clearing settlement funds

held on behalf of

customers

Derivative financial assets

1,152,352,988.37

318,489,770.02

261.82

Increase in the assets

arising from change

in the fair value of

derivatives

Deposits with exchanges and

1,366,716,031.68

1,025,365,312.99

33.29

Mainly due to increase in

financial institutions

futures deposits with

exchanges and financial

institutions

Receivables

1,109,875,942.99

668,408,173.00

66.05

Mainly due to increase in

settlement receivables

Investment properties

27,248,931.93

0.00

N/A

New property for rent

during the current period

Right-of-use assets

811,559,238.82

0.00

N/A

New item of New Standards

on Leases

Transactional financial liabilities

10,834,554,237.36

6,834,381,107.58

58.53

Mainly due to increase in

scale of short selling

precious metal

Derivative financial liabilities

2,524,765,532.82

905,808,582.67

178.73

Mainly due to increase in

commodity options

Taxes payable

208,057,662.52

512,215,891.61

-59.38

Mainly due to the decrease

in the payable corporate

income tax

- 9 -

Unit: Yuan Currency: RMB

Increase/

Items

September 30, 2019

December 31, 2018

Decrease (%)

Reasons

Payables

768,461,090.77

411,623,883.69

86.69

Mainly due to increase in

settlement payables

Contract liabilities

414,302,564.65

134,896,905.67

207.13

Increase in advance

receivables of

subsidiaries

Lease liabilities

796,665,640.57

0.00

N/A

New item of New Standards

on Leases

Other liabilities

2,023,404,117.37

933,459,911.25

116.76

Mainly due to newly added

payables to subsidiaries

for shareholding

acquisition during

the current period

Other comprehensive income

312,649,729.45

-198,814,876.12

N/A

Mainly due to increase in

changes in the fair value

of other equity

investment

Non-controlling interests

45,943,804.17

532,973,568.46

-91.38

Due to proposed acquisition

of non-controlling

interests of subsidiaries

- 10 -

Unit: Yuan Currency: RMB

January - September

January - September

Increase/

Items

2019

2018

Decrease (%)

Reasons

Gains from changes in fair value

1,054,307,774.97

-1,912,341,712.23

N/A

Mainly due to increase in

changes in the fair value

of transactional financial

assets

Other business income

6,574,628,469.28

1,903,608,734.90

245.38

Increase in sales income

from subsidiaries' bulk

commodity trading

Gains from disposal of assets

-159,453.79

-20,225.15

N/A

Increase in losses from

disposal of fixed assets

Credit impairment loss

932,909,204.82

95,936,163.22

872.43

Increase in impairment

provision for

collateralized stock

repurchase business

Other business cost

6,561,038,914.13

1,874,891,037.07

249.94

Increase of cost of

sales of bulk commodity

by subsidiaries

Non-operating expenses

49,629,368.16

24,208,109.90

105.01

Increase in donations

Income tax expenses

287,919,897.18

44,524,214.04

546.66

Increase in taxable profit

Other comprehensive income after

486,339,810.85

-269,139,742.12

N/A

Mainly due to increase in

tax, net

fair value of other equity

investment

Basic earnings per share (RMB/Share)

0.25

0.13

92.31

Due to increase of

net profit

  1. Analysis and description on the updates, impacts and solutions of material events
    • ApplicableNot Applicable
  2. Undertakings that have not yet been duly fulfilled during the reporting period
    • ApplicableNot Applicable
  3. Profit warning and explanation of expected accumulated net loss from the beginning of the year to the end of the next reporting period or material changes over the corresponding period of previous year
    • ApplicableNot Applicable

Name of the Company

ORIENT SECURITIES COMPANY LIMITED

Legal representative

Pan Xinjun

Date

October 30, 2019

- 11 -

IV. APPENDICES

4.1 Financial Statements

Consolidated Balance Sheet

September 30, 2019

Prepared by: ORIENT SECURITIES COMPANY LIMITED

Unit: Yuan

Currency: RMB Type of audit: Unaudited

Items

September 30, 2019

December 31, 2018

Assets:

Cash and bank balances

44,752,529,959.38

36,764,638,747.42

Of which: Deposits held on behalf of customers

26,271,356,382.88

24,261,678,724.08

Clearing settlement funds

12,382,558,071.73

9,354,271,913.15

Of which: Settlement funds held on behalf of customers

10,436,892,991.39

8,088,285,022.76

Precious metal

Placements to banks and other financial institutions

Advance to customers

11,560,179,481.95

10,276,754,601.78

Derivative financial assets

1,152,352,988.37

318,489,770.02

Deposits with exchanges and financial institutions

1,366,716,031.68

1,025,365,312.99

Receivables

1,109,875,942.99

668,408,173.00

Receivables financing

Contract assets

Financial assets acquired under resale agreements

23,643,147,326.44

28,168,583,870.31

Assets classified as held for sale

Financial investment:

Financial assets at fair value through profit or loss

Transactional financial assets

64,716,347,065.76

52,035,346,966.07

Debt investment

7,577,860,344.28

7,912,596,426.86

Available-for-sale financial assets

Other debt investment

67,062,729,573.24

62,209,435,525.79

Other equity investment

10,037,429,104.63

9,316,262,245.09

Held-to-maturity investments

Long-term equity investments

4,540,775,462.43

4,015,263,310.81

Investment properties

27,248,931.93

Fixed assets

2,027,925,112.55

2,087,594,008.99

Construction in progress

65,013,228.65

61,063,777.16

Right-of-use assets

811,559,238.82

Intangible assets

128,622,924.56

132,340,289.10

Goodwill

32,135,375.10

32,135,375.10

Deferred income tax assets

774,533,630.48

895,831,976.04

Other assets

1,705,384,328.36

1,595,289,902.33

Total assets

255,474,924,123.33

226,869,672,192.01

- 12 -

Unit: Yuan

Currency: RMB Type of audit: Unaudited

Items

September 30, 2019

December 31, 2018

Liabilities:

Short-term borrowings

1,189,915,427.58

1,653,161,748.21

Short-term financial bills payable

15,179,315,139.92

12,411,606,074.75

Due to banks and other financial institutions

8,015,349,583.34

11,027,067,361.01

Transactional financial liabilities

10,834,554,237.36

6,834,381,107.58

Financial liabilities at fair value through profit or loss

Derivative financial liabilities

2,524,765,532.82

905,808,582.67

Financial assets sold under repurchase agreements

61,569,946,193.56

49,415,676,665.10

Account payable to brokerage clients

36,015,908,058.87

32,059,064,690.02

Funds payable to securities issuers

Accrued staff costs

1,186,768,599.44

1,249,288,730.97

Taxes payable

208,057,662.52

512,215,891.61

Payables

768,461,090.77

411,623,883.69

Contract liability

414,302,564.65

134,896,905.67

Held-for-sale liabilities

Provision

Long-term borrowings

Bonds payable

61,433,702,745.95

57,048,968,299.35

Of which: Preferred shares

Perpetual debts

Lease liabilities

796,665,640.57

Deferred income

Deferred income tax liabilities

Other liabilities

2,023,404,117.37

933,459,911.25

Total liabilities

202,161,116,594.72

174,597,219,851.88

- 13 -

Unit: Yuan Currency: RMB Type of audit: Unaudited

Items

Equity of owners (or equity of shareholders):

Share capital

Other equity instruments Of which: Preferred shares

Perpetual debts Capital reserve

Less: Treasury shares

Other comprehensive income Surplus reserve

General risk reserve Undistributed profits

Total equity attributable to the owners (or shareholders) of the parent company

Non-controlling interests

Total equity of owners (or equity of shareholders) Total liabilities and equity of owners

(or equity of shareholders)

Legal representative:

Accounting chief:

Pan Xinjun

Zhang Jianhui

September 30, 2019

December 31, 2018

6,993,655,803.00 6,993,655,803.00

28,254,929,991.63 28,254,929,991.63

312,649,729.45 -198,814,876.12

3,085,378,480.26 3,085,378,480.26

7,166,346,140.78 7,061,605,129.67

7,454,903,579.32 6,542,724,243.23

53,267,863,724.44 51,739,478,771.67

45,943,804.17 532,973,568.46

53,313,807,528.61 52,272,452,340.13

255,474,924,123.33 226,869,672,192.01

Person-in-charge of the accounting department:

You Wenjie

- 14 -

Balance Sheet of the Parent Company

September 30, 2019

Prepared by: ORIENT SECURITIES COMPANY LIMITED

Unit: Yuan

Currency: RMB Type of audit: Unaudited

Items

September 30, 2019

December 31, 2018

Assets:

Cash and bank balances

26,098,368,670.31

16,652,307,484.64

Of which: Deposits held on behalf of customers

15,958,973,297.96

11,324,485,108.23

Clearing settlement funds

6,782,832,495.34

5,108,806,687.60

Of which: Settlement funds held on behalf of customers

4,936,397,298.32

3,912,780,803.31

Precious metal

Placements to banks and other financial institutions

Advance to customers

11,274,042,555.10

9,915,282,089.18

Derivative financial assets

1,149,389,072.88

222,468,526.57

Deposits with exchanges and financial institutions

1,037,977,552.78

752,083,508.06

Receivables

419,109,833.72

209,564,768.28

Receivables financing

Contract assets

Financial assets acquired under resale agreements

22,857,058,657.42

27,450,130,811.96

Assets classified as held for sale

Financial investment:

Financial assets at fair value through profit or loss

Transactional financial assets

44,872,702,188.31

32,895,461,854.66

Debt investment

7,878,230,207.29

7,912,596,426.86

Available-for-sale financial assets

Other debt investment

67,062,729,573.24

62,209,435,525.79

Other equity investment

9,876,118,453.60

9,108,017,592.57

Held-to-maturity investments

Long-term equity investments

15,005,681,199.80

13,715,374,797.24

Investment properties

27,248,931.93

Fixed assets

1,992,914,051.84

2,055,793,612.36

Construction in progress

53,043,083.33

48,053,964.89

Right-of-use assets

579,315,203.03

Intangible assets

101,481,182.21

110,379,955.78

Goodwill

18,947,605.48

18,947,605.48

Deferred income tax assets

581,202,608.79

671,010,524.35

Other assets

260,284,315.01

366,922,127.68

Total assets

217,928,677,441.41

189,422,637,863.95

- 15 -

Unit: Yuan

Currency: RMB Type of audit: Unaudited

Items

September 30, 2019

December 31, 2018

Liabilities:

Short-term borrowings

Short-term financial bills payable

14,047,726,279.45

11,428,294,435.42

Due to banks and other financial institutions

8,015,349,583.34

11,027,067,361.01

Transactional financial liabilities

8,855,417,241.37

5,066,887,170.96

Financial liabilities at fair value through profit or loss

Derivative financial liabilities

2,524,557,877.93

901,170,158.36

Financial assets sold under repurchase agreements

57,209,607,478.87

45,284,204,709.08

Account payable to brokerage clients

20,195,051,839.42

14,850,110,625.95

Funds payable to securities issuers

Accrued staff costs

266,352,889.69

246,452,976.58

Taxes payable

15,419,641.88

91,390,202.26

Payables

55,285,417.35

17,314,375.70

Contract liability

Held-for-sale liabilities

Provision

Long-term borrowings

Bonds payable

56,133,009,179.86

51,969,954,687.20

Of which: Preferred shares

Perpetual debts

Deferred liabilities

567,333,710.25

Deferred income

Deferred income tax liabilities

Other liabilities

441,709,242.21

246,850,501.11

Total liabilities

168,326,820,381.62

141,129,697,203.63

- 16 -

Unit: Yuan

Currency: RMB Type of audit: Unaudited

Items

September 30, 2019

December 31, 2018

Equity of owners (or equity of shareholders):

Share capital

6,993,655,803.00

6,993,655,803.00

Other equity instruments

Of which: Preferred shares

Perpetual debts

Capital reserve

28,157,008,370.79

28,157,008,370.79

Less: treasury shares

Other comprehensive income

468,386,937.52

-40,911,922.62

Surplus reserve

3,085,378,480.26

3,085,378,480.26

General risk reserve

6,043,382,547.55

6,043,382,547.55

Undistributed profits

4,854,044,920.67

4,054,427,381.34

Total equity of owners (or equity of shareholders)

49,601,857,059.79

48,292,940,660.32

Total liabilities and equity of owners

(or equity of shareholders)

217,928,677,441.41

189,422,637,863.95

Legal representative:

Accounting chief:

Person-in-charge of the accounting department:

Pan Xinjun

Zhang Jianhui

You Wenjie

- 17 -

Consolidated Income Statement

January - September 2019

Prepared by: ORIENT SECURITIES COMPANY LIMITED

Unit: Yuan Currency: RMB Type of audit: Unaudited

Third quarter

Third quarter

First three quarters

First three quarters

of 2019

of 2018

of 2019

of 2018

(July -

(July -

(January -

(January -

Items

September)

September)

September)

September)

I. Total operating income

5,528,576,562.25

2,288,357,393.42

13,607,480,201.38

6,565,693,526.21

Net interest income

261,799,338.33

324,270,974.85

780,706,872.25

736,390,975.86

Of which: Interest income

1,573,070,691.52

1,675,310,559.78

4,652,886,909.26

4,905,629,120.63

Interest expense

1,311,271,353.19

1,351,039,584.93

3,872,180,037.01

4,169,238,144.77

Net fee and commission income

1,083,754,312.50

1,060,517,788.75

3,293,282,682.00

3,988,154,091.98

Of which: Net fee income from

brokerage business

377,564,688.22

282,623,325.54

1,155,332,538.02

1,022,284,845.49

Net fee income from

investment banking

189,429,364.84

208,424,289.34

718,124,566.19

783,954,467.65

Net fee income from

asset management business

500,835,439.33

467,566,401.70

1,334,619,024.59

1,971,034,108.50

Investment gains ("-" indicating losses)

723,104,655.14

510,949,989.41

1,933,436,049.09

1,875,175,027.45

Of which: Gains from investments

in associates and

joint ventures

86,598,701.54

130,323,961.70

415,887,654.55

634,497,067.05

Income generated from

the derecognition of

financial assets measured

at amortized cost

("-" indicating losses)

Net open hedge income

("-" indicating losses)

Other income

200,082.66

200,082.66

Gains from changes in fair value

("-" indicating losses)

297,533,507.82

-751,391,257.80

1,054,307,774.97

-1,912,341,712.23

Foreign exchange gains

("-" indicating losses)

-29,682,528.82

-8,692,543.75

-28,922,275.08

-25,273,366.60

Other business income

3,191,889,926.56

1,152,697,653.38

6,574,628,469.28

1,903,608,734.90

Gains from asset disposal

("-" indicating losses)

-22,731.94

4,788.58

-159,453.79

-20,225.15

- 18 -

Unit: Yuan Currency: RMB Type of audit: Unaudited

Third quarter

Third quarter

First three quarters

First three quarters

of 2019

of 2018

of 2019

of 2018

(July -

(July -

(January -

(January -

Items

September)

September)

September)

September)

II.

Total operating expenses

4,963,945,223.51

2,104,519,553.64

11,628,090,478.71

5,669,551,652.83

Business tax and surcharges

15,003,594.70

13,237,114.40

47,947,584.63

56,259,255.16

Business and administrative expenses

1,282,353,428.21

957,363,357.34

4,086,194,775.13

3,642,465,197.38

Asset impairment loss

Credit impairment loss

462,161,395.91

-3,043,684.54

932,909,204.82

95,936,163.22

Other asset impairment loss

Other business cost

3,204,426,804.69

1,136,962,766.44

6,561,038,914.13

1,874,891,037.07

III.

Operating profit ("-" indicating loss)

564,631,338.74

183,837,839.78

1,979,389,722.67

896,141,873.38

Add: Non-operating income

2,837,325.47

-16,440,168.62

143,720,153.25

124,454,996.51

Less: Non-operating expenses

3,237,909.37

4,333,705.31

49,629,368.16

24,208,109.90

IV.

Total profit ("-" indicating total loss)

564,230,754.84

163,063,965.85

2,073,480,507.76

996,388,759.99

Less: Income tax expenses

32,614,111.02

-29,323,002.63

287,919,897.18

44,524,214.04

V.

Net profit ("-" indicating net loss)

531,616,643.82

192,386,968.48

1,785,560,610.58

951,864,545.95

(i) Classified based on continuing

operation

531,616,643.82

192,386,968.48

1,785,560,610.58

951,864,545.95

1. Net profit from continuing

operation ("-" indicating net loss)

531,616,643.82

192,386,968.48

1,785,560,610.58

951,864,545.95

  1. 2. Net profit from discontinued operation ("-" indicating net loss)

  2. Classified based on the nature of

ownership

531,616,643.82

192,386,968.48

1,785,560,610.58

951,864,545.95

1.

Net profit attributable to

shareholders of the parent

company ("-" indicating net loss)

531,794,815.98

188,263,684.38

1,741,410,722.22

903,852,606.34

2.

Profit or loss attributable to

non-controlling interests

("-" indicating net loss)

-178,172.16

4,123,284.10

44,149,888.36

48,011,939.61

- 19 -

Unit: Yuan Currency: RMB Type of audit: Unaudited

Third quarter

Third quarter

First three quarters

First three quarters

of 2019

of 2018

of 2019

of 2018

(July -

(July -

(January -

(January -

Items

September)

September)

September)

September)

VI. Other comprehensive income after tax, net

63,029,798.31

55,403,353.54

486,339,810.85

-269,139,742.12

Other comprehensive income

attributable to the owners of

the parent company after tax, net

63,029,798.31

55,403,353.54

486,339,810.85

-269,139,742.12

(i) Other comprehensive income that

cannot be reclassified to profit or loss

-183,380,946.45

40,963,613.38

112,434,939.02

-587,755,063.16

  1. Re-measurementof amount of changes in defined benefit scheme
  2. Other comprehensive income that cannot be transferred to profit or

loss under the equity method

25,818,857.71

3. Changes in fair value of other

equity instruments investment

-183,380,946.45

15,144,755.67

112,434,939.02

-587,755,063.16

4. Changes in the fair value of the Company's own credit risk

- 20 -

Unit: Yuan Currency: RMB Type of audit: Unaudited

Third quarter

Third quarter

First three quarters

First three quarters

of 2019

of 2018

of 2019

of 2018

(July -

(July -

(January -

(January -

Items

September)

September)

September)

September)

(ii) Other comprehensive income that will

be reclassified to profit and loss

246,410,744.76

14,439,740.16

373,904,871.83

318,615,321.04

1. Other comprehensive income that can be transferred to profit or loss

under the equity method

-8,086,161.77

-30,769,680.55

-8,953,041.23

-47,032,856.05

2. Changes in fair value of other

debt investments

230,612,918.91

27,197,436.50

354,663,099.38

338,291,301.27

  1. Gains and losses from changes in fair value of available-for-sale financial assets
  2. The amount of financial assets reclassified into other comprehensive income
  3. Held-to-maturityinvestments reclassified as gains and losses on available-for-sale financial assets
  4. Credit impairment provisions of

other debt investment

345,788.69

3,339,979.97

4,546,205.28

656,643.96

7.

Cash flow hedge reserve

(Effective portion of hedging

gains and losses from cash flows)

8.

Exchange differences from

translation of financial statements

denominated in foreign currencies

23,538,198.93

14,672,004.24

23,648,608.40

26,700,231.86

9.

Others

Other comprehensive income after tax attributable to non-controlling interests, net

- 21 -

Unit: Yuan Currency: RMB Type of audit: Unaudited

Third quarter

Third quarter

First three quarters

First three quarters

of 2019

of 2018

of 2019

of 2018

(July -

(July -

(January -

(January -

Items

September)

September)

September)

September)

VII. Total comprehensive income

594,646,442.13

247,790,322.02

2,271,900,421.43

682,724,803.83

Total comprehensive income attributable to

owners of the parent company

594,824,614.29

243,667,037.92

2,227,750,533.07

634,712,864.22

Total comprehensive income attributable to

non-controlling interests

-178,172.16

4,123,284.10

44,149,888.36

48,011,939.61

VIII. Earnings per share:

(i)

Basic (in RMB)

0.08

0.03

0.25

0.13

(ii)

Diluted (in RMB)

N/A

N/A

N/A

N/A

Legal representative:

Accounting chief:

Person-in-charge of the accounting department:

Pan Xinjun

Zhang Jianhui

You Wenjie

- 22 -

Income Statement of the Parent Company

January - September 2019

Prepared by: ORIENT SECURITIES COMPANY LIMITED

Unit: Yuan Currency: RMB Type of audit: Unaudited

Third quarter

Third quarter

First three quarters

First three quarters

of 2019

of 2018

of 2019

of 2018

(July -

(July -

(January -

(January -

Items

September)

September)

September)

September)

I. Total operating income

1,745,126,375.15

213,974,308.03

4,587,752,163.64

1,359,700,510.88

Net interest income

245,726,347.24

303,775,989.95

746,612,818.17

748,198,513.03

Of which: Interest income

1,446,159,945.45

1,565,326,638.42

4,302,423,339.21

4,577,168,468.81

Interest expense

1,200,433,598.21

1,261,550,648.47

3,555,810,521.04

3,828,969,955.78

Net fee and commission income

377,154,209.08

395,770,994.87

1,212,964,765.28

1,145,755,576.45

Of which: Net fee income from

brokerage business

301,964,158.24

209,229,767.83

957,485,210.00

817,440,319.28

Net fee income from

investment banking

87,194,057.38

115,565,932.37

270,448,970.54

262,705,442.62

Net fee income from

asset management

business

Investment gains ("-" indicating losses)

722,509,534.02

282,932,943.63

1,449,220,213.81

1,263,299,058.79

Of which: Gains from investments in

associates and

joint ventures

117,146,639.27

81,746,666.56

307,333,647.83

243,102,595.40

Income generated from

the derecognition of

financial assets measured

at amortized cost

("-" indicating losses)

Net open hedge income

("-" indicating losses)

Other income

Gains from changes in fair value

("-" indicating losses)

394,077,168.39

-781,651,283.23

1,164,354,230.53

-1,808,771,135.32

Foreign exchange gains

("-" indicating losses)

3,724,285.42

6,645,452.47

4,088,820.51

-8,751,937.78

Other business income

1,957,562.94

6,495,421.76

10,670,769.13

19,990,660.86

Gains from asset disposal

("-" indicating losses)

-22,731.94

4,788.58

-159,453.79

-20,225.15

- 23 -

Unit: Yuan Currency: RMB Type of audit: Unaudited

Third quarter

Third quarter

First three quarters

First three quarters

of 2019

of 2018

of 2019

of 2018

(July -

(July -

(January -

(January -

Items

September)

September)

September)

September)

II.

Total operating expenses

1,159,885,939.61

523,115,837.64

3,132,145,879.28

1,881,952,224.65

Business tax and surcharges

10,772,528.02

8,911,321.92

36,309,994.60

40,158,468.02

Business and administrative expenses

686,197,357.85

515,721,597.25

2,163,813,962.96

1,748,342,859.19

Asset impairment loss

Credit impairment loss

461,069,625.40

-1,517,081.53

926,332,061.30

93,450,897.44

Other asset impairment loss

Other business cost

1,846,428.34

5,689,860.42

III.

Operating profit ("-" indicating loss)

585,240,435.54

-309,141,529.61

1,455,606,284.36

-522,251,713.77

Add: Non-operating income

272,416.87

1,844,417.28

30,966,133.14

54,376,946.96

Less: Non-operating expenses

1,736,686.83

2,789,215.82

43,504,476.87

18,019,941.36

IV.

Total profit ("-" indicating total loss)

583,776,165.58

-310,086,328.15

1,443,067,940.63

-485,894,708.17

Less: Income tax expenses

-45,136,132.37

-232,419,117.58

-72,663,597.54

-534,812,555.06

V.

Net profit ("-" indicating net loss)

628,912,297.95

-77,667,210.57

1,515,731,538.17

48,917,846.89

(i) Net profit from continuing operation

("-" indicating net loss)

628,912,297.95

-77,667,210.57

1,515,731,538.17

48,917,846.89

  1. Net profit from discontinued operation ("-" indicating net loss)

VI. Other comprehensive income after tax, net

71,922,456.88

93,389,831.82

492,550,441.60

-168,980,827.33

(I) Other comprehensive income that

cannot be reclassified to profit or loss

-161,271,136.25

60,553,464.42

130,767,039.67

-510,888,910.13

  1. Re-measurementof amount of changes in defined benefit scheme
  2. Other comprehensive income that cannot be transferred to profit or loss under the equity method
  3. Changes in fair value of other

equity instruments investment

-161,271,136.25

60,553,464.42

130,767,039.67

-510,888,910.13

4. Changes in the fair value of the Company's own credit risk

- 24 -

Unit: Yuan Currency: RMB Type of audit: Unaudited

Third quarter

Third quarter

First three quarters

First three quarters

of 2019

of 2018

of 2019

of 2018

(July -

(July -

(January -

(January -

Items

September)

September)

September)

September)

(II) Other comprehensive income that will

be reclassified to profit and loss

233,193,593.13

32,836,367.40

361,783,401.93

341,908,082.80

1. Other comprehensive income that can be transferred to profit or loss

under the equity method

2,234,885.53

2,298,950.93

2,574,097.27

2,960,137.57

2. Changes in fair value of other

debt investments

230,612,918.91

27,197,436.50

354,663,099.38

338,291,301.27

  1. Gains and losses from changes in fair value of available-for-sale financial assets
  2. The amount of financial assets reclassified into other comprehensive income
  3. Held-to-maturityinvestments reclassified as gains and losses on available-for-sale financial assets
  4. Credit impairment provisions of

other debt investment

345,788.69

3,339,979.97

4,546,205.28

656,643.96

  1. Cash flow hedge reserve (Effective portion of hedging gains and losses from cash flows)
  2. Exchange differences from translation of financial statements denominated in foreign currencies
  3. Others

VII. Total comprehensive income

700,834,754.83

15,722,621.25

2,008,281,979.77

-120,062,980.44

VIII. Earnings per share:

(i)

Basic (in RMB)

(ii)

Diluted (in RMB)

Legal representative:

Accounting chief:

Person-in-charge of the accounting department:

Pan Xinjun

Zhang Jianhui

You Wenjie

- 25 -

Consolidated Statement of Cash Flows

January - September 2019

Prepared by: ORIENT SECURITIES COMPANY LIMITED

Unit: Yuan

Currency: RMB Type of audit: Unaudited

First three quarters

First three quarters

of 2019

of 2018

(January -

(January -

Items

September)

September)

I. Cash flows from operating activities:

Cash received from sale of commodities and

rendering of services

Net increase in amount due to other financial institutions

Cash received for interests, fees and commissions

5,902,070,923.77

7,010,942,449.56

Net decrease in financial assets held for transaction purposes

5,499,706,388.03

Net increase in transactional financial liabilities

3,130,112,296.28

Net increase in amount due to banks and

other financial institutions

-6,000,000,000.00

Net increase in cash from repurchase business

16,071,170,305.97

8,642,069,964.17

Net decrease in advances to customers

1,651,401,796.46

Net cash received from securities trading agency services

3,953,467,331.35

18,990,260.52

Cash received relating to other operating activities

8,989,892,381.07

4,757,578,322.56

Subtotal of cash inflows from operating activities

38,046,713,238.44

21,580,689,181.30

Net increase in financial assets held for transaction purposes

7,172,142,839.78

Net decrease in transactional financial liabilities

817,875,018.94

Net decrease in amount due to banks and

other financial institutions

3,000,000,000.00

Net increase in placements to banks and

other financial institutions

Net increase in advances to customers

1,304,004,003.01

Net increase in financial assets acquired under resale agreements

Net cash paid for securities trading agency services

264,032,557.89

Cash paid for interests, fees and commissions

2,009,512,179.40

1,959,389,284.41

Cash paid to and paid for staff

2,604,881,053.63

2,665,353,301.91

Taxes paid

971,350,768.83

1,049,637,276.33

Cash paid relating to other operating activities

8,698,816,322.22

7,041,535,343.92

Sub-total of cash outflows from operating activities

25,760,707,166.87

13,797,822,783.40

Net cash from operating activities

12,286,006,071.57

7,782,866,397.90

- 26 -

Unit: Yuan

Currency: RMB Type of audit: Unaudited

First three quarters

First three quarters

of 2019

of 2018

(January -

(January -

Items

September)

September)

II. Cash flows from investing activities:

Cash received from disposal of investment

237,976,855.72

839,066,539.51

Cash received from investment gains

2,707,434,390.49

2,205,690,235.01

Net decrease in other transactional financial assets

1,163,861,942.03

Net decrease in other debt investment

-14,289,018,801.48

Net decrease in debt investment

283,872,162.63

-2,002,318,170.73

Net cash received from disposal of fixed assets,

intangible assets and other long-term assets

Net cash received from disposal of subsidiaries and

other operating units

Cash received relating to other investing activities

7,648,821.99

11,198,293.21

Sub-total of cash inflows from investing activities

3,236,932,230.83

-12,071,519,962.45

Cash paid for investments

596,905,000.00

540,105,395.30

Cash paid for purchase and construction of fixed assets,

intangible assets and other long-term assets

181,275,844.89

230,707,495.66

Net increase in other transactional financial assets

3,505,032,571.78

Net increase in other debt investment

4,361,299,492.49

Net increase in other equity investment

527,066,558.79

Net cash paid for acquisition of subsidiaries and

other operating units

Cash paid for other investing activities

5,400,000.00

Sub-total of cash outflows from investing activities

9,171,579,467.95

776,212,890.96

Net cash flows from investing activities

-5,934,647,237.12

-12,847,732,853.41

III.Cash flows from financing activities:

Cash received from investments

510,000.00

Of which: Cash received by subsidiaries from investments

from non-controlling shareholders

510,000.00

Cash received from borrowings

3,683,652,543.87

1,180,133,815.35

Cash received from issue of bonds

44,347,626,992.15

27,173,391,321.28

Cash received relating to other financing activities

1,116,560.00

Sub-total of cash inflows from financing activities

48,031,279,536.02

28,355,151,696.63

Cash repayment of debts

39,974,734,464.33

27,914,498,279.38

Cash paid for distribution of dividends, profits or

interest payment

3,255,457,857.18

3,995,516,502.07

Of which: Dividends and profits paid to

non-controlling interests by subsidiaries

14,169,890.57

13,705,698.15

Cash paid relating to other financing activities

104,563,061.10

1,470,000.00

Sub-total of cash outflows from financing activities

43,334,755,382.61

31,911,484,781.45

Net cash from financing activities

4,696,524,153.41

-3,556,333,084.82

- 27 -

Unit: Yuan

Currency: RMB Type of audit: Unaudited

First three quarters

First three quarters

of 2019

of 2018

(January -

(January -

Items

September)

September)

IV. Effect of foreign exchange rate changes on cash and cash

equivalents

-24,377,355.06

-922,889.82

V. Net increase in cash and cash equivalents

11,023,505,632.80

-8,622,122,430.15

Add: Balance of cash and cash equivalents

at the beginning of the period

46,079,670,480.45

51,237,277,440.17

VI. Balance of cash and cash equivalents at the end of the period

57,103,176,113.25

42,615,155,010.02

Legal representative:

Accounting chief:

Person-in-charge of the accounting department:

Pan Xinjun

Zhang Jianhui

You Wenjie

- 28 -

Cash Flow Statement of the Parent Company

January - September 2019

Prepared by: ORIENT SECURITIES COMPANY LIMITED

Unit: Yuan

Currency: RMB Type of audit: Unaudited

First three quarters

First three quarters

of 2019

of 2018

(January -

(January -

Items

September)

September)

I. Cash flows from operating activities:

Cash received from sale of commodities and

rendering of services

Net increase in amount due to other financial institutions

Cash received for interests, fees and commissions

3,298,648,861.42

3,356,275,280.70

Net decrease in financial assets held for transaction purposes

2,090,974,627.92

Net increase in transactional financial liabilities

2,885,463,802.42

Net increase in amount due to banks and

other financial institutions

-6,000,000,000.00

Net increase in cash from repurchase business

15,950,515,650.33

11,076,499,614.82

Net decrease in advances to customers

1,679,562,829.02

Net cash received from securities trading agency services

5,344,941,213.47

Cash received relating to other operating activities

384,016,225.33

218,680,608.58

Subtotal of cash inflows from operating activities

27,863,585,752.97

12,421,992,961.04

Net increase in financial assets held for transaction purposes

6,978,712,248.49

817,875,018.94

Net increase in placements to banks and

other financial institutions

Net decrease in amount due to banks and

other financial institutions

3,000,000,000.00

Net increase in advances to customers

1,387,361,947.93

Net increase in financial assets acquired under

resale agreements

Net cash paid for securities trading agency services

292,801,929.13

Cash paid for interests, fees and commissions

1,682,835,293.70

1,794,816,904.45

Cash paid to and paid for staff

1,393,255,176.45

1,457,943,489.96

Taxes paid

341,277,028.25

113,019,416.80

Cash paid relating to other operating activities

594,141,872.24

1,181,585,324.64

Sub-total of cash outflows from operating activities

15,377,583,567.06

5,658,042,083.92

Net cash from operating activities

12,486,002,185.91

6,763,950,877.12

- 29 -

Unit: Yuan

Currency: RMB Type of audit: Unaudited

First three quarters

First three quarters

of 2019

of 2018

(January -

(January -

Items

September)

September)

II. Cash flows from investing activities:

Cash received from disposal of investment

Cash received from investment gains

3,158,201,492.28

2,574,671,151.72

Net decrease in other transactional financial assets

820,014,662.37

Net decrease in other debt investment

-14,288,968,927.01

Net decrease in debt investment

-2,002,318,170.73

Net cash received from disposal of fixed assets,

intangible assets and other long-term assets

Cash received relating to other investing activities

4,974,345.64

1,686,640.47

Sub-total of cash inflows from investing activities

3,163,175,837.92

-12,894,914,643.18

Cash paid for investments

1,088,902,588.24

1,500,000,000.00

Cash paid for purchase and construction of fixed assets,

intangible assets and other long-term assets

123,630,294.07

190,685,308.64

Net increase in other transactional financial assets

3,506,032,571.78

Net increase in other debt investment

4,361,299,492.49

Net increase in other equity investment

549,082,358.64

Net increase in debt investment

16,127,837.37

Cash paid for other investing activities

Sub-total of cash outflows from investing activities

9,645,075,142.59

1,690,685,308.64

Net cash flows from investing activities

-6,481,899,304.67

-14,585,599,951.82

III.Cash flows from financing activities:

Cash received from investments

Cash received from borrowings

2,557,751,448.67

Cash received from issue of bonds

43,251,997,424.15

24,266,674,000.00

Cash received relating to other financing activities

Sub-total of cash inflows from financing activities

45,809,748,872.82

24,266,674,000.00

Cash repayment of debts

37,439,212,901.60

23,134,620,388.39

Cash paid for distribution of dividends, profits or

interest payment

3,198,472,878.05

3,702,573,552.62

Cash paid relating to other financing activities

47,141,005.16

Sub-total of cash outflows from financing activities

40,684,826,784.81

26,837,193,941.01

Net cash from financing activities

5,124,922,088.01

-2,570,519,941.01

- 30 -

Unit: Yuan

Currency: RMB Type of audit: Unaudited

First three quarters

First three quarters

of 2019

of 2018

(January -

(January -

Items

September)

September)

IV. Effect of foreign exchange rate changes on cash and cash

equivalents

1,338,820.51

-8,751,937.78

V. Net increase in cash and cash equivalents

11,130,363,789.76

-10,400,920,953.49

Add: Balance of cash and cash equivalents

at the beginning of the period

21,747,700,505.58

34,760,465,664.92

VI. Balance of cash and cash equivalents at the end of the period

32,878,064,295.34

24,359,544,711.43

Legal representative:

Accounting chief:

Person-in-charge of the accounting department:

Pan Xinjun

Zhang Jianhui

You Wenjie

- 31 -

4.2 Adjustment made to relevant items of the financial statements of the beginning of the year when new standards were implemented due to implementing the New Standards on Financial Instruments, New Standards on Revenue and New Standards on Leases

Applicable Not Applicable

Consolidated Balance Sheet

Unit: Yuan

Currency: RMB

Items

December 31, 2018

January 1, 2019

Adjustment

Assets:

Investment properties

4,700,781.99

4,700,781.99

Right-of-use assets

835,067,081.29

835,067,081.29

Other assets

1,595,289,902.33

1,571,434,554.31

-23,855,348.02

Total assets

226,869,672,192.01

227,685,584,707.27

815,912,515.26

Liabilities:

Lease liabilities

815,942,965.26

815,942,965.26

Other liabilities

933,459,911.25

933,429,461.25

-30,450.00

Total liabilities

174,597,219,851.88

175,413,132,367.14

815,912,515.26

Equity of owners

(or equity of shareholders):

Total liabilities and

equity of owners

(or equity of shareholders)

226,869,672,192.01

227,685,584,707.27

815,912,515.26

Description of adjustment of each item:

Applicable Not Applicable

According to the requirements of Cai Kuai [2018] No. 35, the Company began to implement the New Standards on Leases on January 1, 2019. On the date of adoption of the New Standards on Leases, the Company made accounting treatments by way of "measuring leased liabilities at the present value discounted using the lessee's incremental borrowing rate at the date of initial adoption in which the amount was equal to the lease liabilities and necessary adjustments were made based on prepaid lease to measure right-of-use assets".

- 32 -

Balance Sheet of the Parent Company

Unit: Yuan

Currency: RMB

Items

December 31, 2018

January 1, 2019

Adjustment

Assets:

Investment properties

7,993,385.25

7,993,385.25

Right-of-use assets

623,738,871.07

623,738,871.07

Other assets

366,922,127.68

347,086,769.63

-19,835,358.05

Total assets

189,422,637,863.95

190,034,534,762.22

611,896,898.27

Liabilities:

Lease liabilities

611,927,348.27

611,927,348.27

Other liabilities

246,850,501.11

246,820,051.11

-30,450.00

Total liabilities

141,129,697,203.63

141,741,594,101.90

611,896,898.27

Equity of owners

(or equity of shareholders):

Total liabilities and

equity of owners

(or equity of shareholders)

189,422,637,863.95

190,034,534,762.22

611,896,898.27

Description of adjustment of each item:

Applicable Not Applicable

According to the requirements of Cai Kuai [2018] No. 35, the Company began to implement the New Standards on Leases on January 1, 2019. On the date of adoption of the New Standards on Leases, the Company made accounting treatments by way of "measuring leased liabilities at the present value discounted using the lessee's incremental borrowing rate at the date of initial adoption in which the amount was equal to the lease liabilities and necessary adjustments were made based on prepaid lease to measure right-of-use assets".

  1. Description of the first implementation of the New Standards on Financial Instruments and the New Standards on Leases for retrospective adjustment of previous comparison information
    • ApplicableNot Applicable
  2. Audit Report
    • ApplicableNot Applicable

- 33 -

Attachments

  • Original document
  • Permalink

Disclaimer

Orient Securities Co. Ltd. published this content on 30 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 October 2019 11:01:10 UTC