Hong Kong Exchanges and Clearing Limited, The Stock Exchange of Hong Kong Limited and Hong Kong Securities Clearing Company Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
(A joint stock company incorporated in the People's Republic of China with limited liability under the Chinese corporate name "東方證券股份有限公司" and carrying on business
in Hong Kong as "東方證券" (in Chinese) and "DFZQ" (in English))
(Stock Code: 03958)
THE THIRD QUARTERLY REPORT FOR THE YEAR 2019
The board (the "Board") of directors (the "Directors") of 東方證券股份有限公司 (the "Company") is pleased to announce the unaudited results of the Company and its subsidiaries for the third quarter ended September 30, 2019, prepared in accordance with General Accepted Accounting Principles of the People's Republic of China. This announcement is made pursuant to the Inside Information Provisions (as defined in The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange") (the "Listing Rules")) under Part XIVA of the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong) and Rules 13.09(2) and 13.10B of the Listing Rules.
This announcement contains the Chinese original version and English translation of the "The Third Quarterly Report for the Year 2019 of Orient Securities Company Limited" as published on the website of the Shanghai Stock Exchange, and is provided for your reference only. In case of discrepancy between the Chinese version and the English version, the Chinese version shall prevail.
By order of the Board of Directors
PAN Xinjun
Chairman
Shanghai, PRC
October 30, 2019
As at the date of this announcement, the Board of Directors comprises Mr. PAN Xinjun and Mr. JIN Wenzhong as executive Directors; Mr. LIU Wei, Mr. WU Junhao, Mr. CHEN Bin, Mr. LI Xiang, Ms. XIA Jinghan, Mr. XU Jianguo and Mr. DU Weihua as non-executive Directors; and Mr. XU Guoxiang, Mr. TAO Xiuming, Mr. WEI Anning, Mr. XU Zhiming and Mr. JIN Qinglu as independent non-executive Directors.
- 1 -
Orient Securities Company Limited
The Third Quarterly Report for the Year 2019
- 2 -
CONTENTS | ||
I. | IMPORTANT NOTICE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 4 |
II. | COMPANY PROFILE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 5 |
III. | MATERIAL EVENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 9 |
IV. | APPENDICES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 12 |
- 3 -
- IMPORTANT NOTICE
- The Board, the supervisory committee of the Company and its Directors, supervisors and senior management warrant that the information contained herein is true, accurate and complete and there are no false representations, misleading statements contained in or material omissions from this quarterly report, for which they will assume joint and several liabilities.
- Information of the absent Director.
Name of | Position of | Reason for | |
absent Director | absent Director | being absent | Name of proxy |
Wu Junhao | Non-executive | official affairs | Liu Wei |
Director | |||
Li Xiang | Non-executive | official affairs | Pan Xinjun |
Director |
This report has been considered and approved at the 15th meeting of the fourth session of the Board and the tenth meeting of the fourth session of the supervisory committee of the Company. Mr. Wu Junhao and Mr. Li Xiang, both being non-executive Directors, were unable to attend the Board meeting in person due to official affairs, and had appointed Mr. Liu Wei, a non-executive Director, and Mr. Pan Xinjun, an executive Director, respectively, to vote on their behalves. No objection from the Directors or supervisors of the Company was raised to this report.
- The person-in-charge of the Company, Mr. Pan Xinjun, the accounting chief, Mr. Zhang Jianhui and person-in-charge of the accounting department (head of the accounting department), Mr. You Wenjie, warrant the truthfulness, accuracy and completeness of the financial statements set out in this quarterly report.
- This third quarterly report of the Company was unaudited.
- 4 -
- COMPANY PROFILE
2.1 | Key financial information | |||
Unit: Yuan Currency: RMB | ||||
Increase/decrease | ||||
recorded at the end | ||||
of this reporting period | ||||
as compared with | ||||
At the end of | At the end of | the end of | ||
this reporting period | the previous year | the previous year (%) | ||
Total assets | 255,474,924,123.33 | 226,869,672,192.01 | 12.61 | |
Net assets attributable to the | ||||
shareholders of the Company | 53,267,863,724.44 | 51,739,478,771.67 | 2.95 | |
From the beginning | ||||
of the previous year | ||||
From the beginning | to the end | Increase/decrease | ||
of the year to the end | of the reporting period | as compared with | ||
of this reporting period | of the previous year | the corresponding period | ||
(January - September) | (January - September) | of the previous year (%) | ||
Net cash flows from operating activities | 12,286,006,071.57 | 7,782,866,397.90 | 57.86 | |
From the beginning | ||||
of the previous year | ||||
From the beginning | to the end | Increase/decrease | ||
of the year to the end | of the reporting period | as compared with | ||
of this reporting period | of the previous year | the corresponding period | ||
(January - September) | (January - September) | of the previous year (%) | ||
Operating income | 13,607,480,201.38 | 6,565,693,526.21 | 107.25 | |
Net profit attributable to the | ||||
shareholders of the Company | 1,741,410,722.22 | 903,852,606.34 | 92.67 | |
Net profit attributable to the | ||||
shareholders of the Company | ||||
after deducting non-recurring | ||||
profit or loss | 1,670,962,223.75 | 834,440,004.99 | 100.25 | |
Weighted average returns on | Increased by | |||
net assets (%) | 3.31 | 1.74 | 1.57 percentage points | |
Basic earnings per share (RMB/Share) | 0.25 | 0.13 | 92.31 | |
Diluted earnings per share | ||||
(RMB/Share) | N/A | N/A | N/A |
- 5 -
Non-recurring items and amounts | |||
✓Applicable □Not Applicable | |||
Unit: Yuan Currency: RMB | |||
From the beginning | |||
of the year | |||
Amounts for | to the end | ||
this period | of this reporting period | ||
Items | (July - September) | (January - September) | Remarks |
Gains or losses from disposals of | -325,004.00 | -1,472,433.57 | |
non-current assets | |||
Government grants recognized in | 1,744,313.80 | 142,470,186.39 | Financial support |
current profit or loss, excluding | |||
those closely related to | |||
the Company's normal operations | |||
and granted on an ongoing basis | |||
under the State's policies | |||
according to certain quota of | |||
amount or volume | |||
Other non-operating income and | -1,842,625.64 | -47,066,421.52 | |
expenses except items above | |||
Effect of non-controlling interests | |||
(after tax) | |||
Effect of income tax | 105,828.95 | -23,482,832.83 | |
Total | -317,486.89 | 70,448,498.47 |
- 6 -
2.2 The table below sets out the total number of shareholders, and the shareholding of the top ten shareholders and the top ten shareholders of circulating shares (or shareholders not subject to restriction on sales) as at the end of the reporting period
Unit: Share | ||||||
Total number of shareholders (accounts) | 141,581 | |||||
Shareholding of the top ten shareholders | ||||||
Number of | ||||||
shares held | ||||||
as at the end of | Number of | |||||
the reporting | Percentage | restricted | Nature of | |||
Name of shareholders (Full name) | period | (%) | shares held | Pledged or frozen | shareholders | |
Status of | Number of | |||||
shares | shares | |||||
Shenergy (Group) Company Limited | 1,767,522,422 | 25.27 | 230,000,000 | Nil | - | State-owned |
legal person | ||||||
Hong Kong Securities Clearing Company | 1,026,967,580 | 14.68 | - | Nil | - | Foreign legal |
Nominees Limited | person | |||||
Shanghai Haiyan Investment Management | 345,486,596 | 4.94 | 59,215,263 | Nil | - | State-owned |
Company Limited | legal person | |||||
Shanghai United Media Group | 242,977,306 | 3.47 | - | Nil | - | State-owned |
legal person | ||||||
China Securities Finance Corporation | 209,110,425 | 2.99 | - | Nil | - | Unknown |
Limited | ||||||
Zheneng Capital Holdings Limited | 208,700,000 | 2.98 | - | Nil | - | State-owned |
( 浙能資本控股有限公司) | legal person | |||||
Shanghai Electric (Group) Corporation | 181,367,059 | 2.59 | - | Nil | - | State-owned |
legal person | ||||||
China Post Group Corporation | 178,743,236 | 2.56 | - | Nil | - | State-owned |
legal person | ||||||
Shanghai Jinqiao Export Processing Zone | 138,661,386 | 1.98 | - | Nil | - | Domestic non- |
Development Co., Ltd. | state-owned | |||||
( 上海金橋出口加工區開發股份 | legal person | |||||
有限公司) | ||||||
Shanghai Construction Group Co., Ltd. | 133,523,008 | 1.91 | - | Nil | - | State-owned |
legal person |
- 7 -
Unit: Share | |||
Shareholding of the top ten shareholders of non-restricted shares | |||
Number of | |||
circulating | |||
non-restricted | |||
Name of shareholders | shares held | Type and number of shares | |
Type | Number | ||
Shenergy (Group) Company Limited | 1,537,522,422 | RMB ordinary | 1,537,522,422 |
shares | |||
Hong Kong Securities Clearing Company | 1,026,967,580 | Overseas listed | 1,026,967,580 |
Nominees Limited | foreign shares | ||
Shanghai Haiyan Investment Management | 286,271,333 | RMB ordinary | 286,271,333 |
Company Limited | shares | ||
Shanghai United Media Group | 242,977,306 | RMB ordinary | 242,977,306 |
shares | |||
China Securities Finance Corporation Limited | 209,110,425 | RMB ordinary | 209,110,425 |
shares | |||
Zheneng Capital Holdings Limited | 208,700,000 | RMB ordinary | 208,700,000 |
( 浙能資本控股有限公司) | shares | ||
Shanghai Electric (Group) Corporation | 181,367,059 | RMB ordinary | 181,367,059 |
shares | |||
China Post Group Corporation | 178,743,236 | RMB ordinary | 178,743,236 |
shares | |||
Shanghai Jinqiao Export Processing | 138,661,386 | RMB ordinary | 138,661,386 |
Zone Development Co., Ltd. | shares | ||
( 上海金橋出口加工區開發股份 | |||
有限公司) | |||
Shanghai Construction Group Co., Ltd. | 133,523,008 | RMB ordinary | 133,523,008 |
shares | |||
Related party relationship or parties acting | N/A | ||
in concert among above shareholders |
2.3 The table below sets out the total number of preferred shareholders, and shareholding of top ten preferred shareholders and top ten preferred shareholders not subject to restriction on sales as at the end of the reporting period
□Applicable ✓Not Applicable
- 8 -
- MATERIAL EVENTS
3.1 Material changes in major accounting statement items and financial indicators of the Company and the reasons for such changes
✓Applicable □Not Applicable
Unit: Yuan Currency: RMB | ||||
Increase/ | ||||
Items | September 30, 2019 | December 31, 2018 | Decrease (%) | Reasons |
Clearing settlement funds | 12,382,558,071.73 | 9,354,271,913.15 | 32.37 | Mainly due to increase in |
clearing settlement funds | ||||
held on behalf of | ||||
customers | ||||
Derivative financial assets | 1,152,352,988.37 | 318,489,770.02 | 261.82 | Increase in the assets |
arising from change | ||||
in the fair value of | ||||
derivatives | ||||
Deposits with exchanges and | 1,366,716,031.68 | 1,025,365,312.99 | 33.29 | Mainly due to increase in |
financial institutions | futures deposits with | |||
exchanges and financial | ||||
institutions | ||||
Receivables | 1,109,875,942.99 | 668,408,173.00 | 66.05 | Mainly due to increase in |
settlement receivables | ||||
Investment properties | 27,248,931.93 | 0.00 | N/A | New property for rent |
during the current period | ||||
Right-of-use assets | 811,559,238.82 | 0.00 | N/A | New item of New Standards |
on Leases | ||||
Transactional financial liabilities | 10,834,554,237.36 | 6,834,381,107.58 | 58.53 | Mainly due to increase in |
scale of short selling | ||||
precious metal | ||||
Derivative financial liabilities | 2,524,765,532.82 | 905,808,582.67 | 178.73 | Mainly due to increase in |
commodity options | ||||
Taxes payable | 208,057,662.52 | 512,215,891.61 | -59.38 | Mainly due to the decrease |
in the payable corporate | ||||
income tax |
- 9 -
Unit: Yuan Currency: RMB | ||||
Increase/ | ||||
Items | September 30, 2019 | December 31, 2018 | Decrease (%) | Reasons |
Payables | 768,461,090.77 | 411,623,883.69 | 86.69 | Mainly due to increase in |
settlement payables | ||||
Contract liabilities | 414,302,564.65 | 134,896,905.67 | 207.13 | Increase in advance |
receivables of | ||||
subsidiaries | ||||
Lease liabilities | 796,665,640.57 | 0.00 | N/A | New item of New Standards |
on Leases | ||||
Other liabilities | 2,023,404,117.37 | 933,459,911.25 | 116.76 | Mainly due to newly added |
payables to subsidiaries | ||||
for shareholding | ||||
acquisition during | ||||
the current period | ||||
Other comprehensive income | 312,649,729.45 | -198,814,876.12 | N/A | Mainly due to increase in |
changes in the fair value | ||||
of other equity | ||||
investment | ||||
Non-controlling interests | 45,943,804.17 | 532,973,568.46 | -91.38 | Due to proposed acquisition |
of non-controlling | ||||
interests of subsidiaries |
- 10 -
Unit: Yuan Currency: RMB | ||||
January - September | January - September | Increase/ | ||
Items | 2019 | 2018 | Decrease (%) | Reasons |
Gains from changes in fair value | 1,054,307,774.97 | -1,912,341,712.23 | N/A | Mainly due to increase in |
changes in the fair value | ||||
of transactional financial | ||||
assets | ||||
Other business income | 6,574,628,469.28 | 1,903,608,734.90 | 245.38 | Increase in sales income |
from subsidiaries' bulk | ||||
commodity trading | ||||
Gains from disposal of assets | -159,453.79 | -20,225.15 | N/A | Increase in losses from |
disposal of fixed assets | ||||
Credit impairment loss | 932,909,204.82 | 95,936,163.22 | 872.43 | Increase in impairment |
provision for | ||||
collateralized stock | ||||
repurchase business | ||||
Other business cost | 6,561,038,914.13 | 1,874,891,037.07 | 249.94 | Increase of cost of |
sales of bulk commodity | ||||
by subsidiaries | ||||
Non-operating expenses | 49,629,368.16 | 24,208,109.90 | 105.01 | Increase in donations |
Income tax expenses | 287,919,897.18 | 44,524,214.04 | 546.66 | Increase in taxable profit |
Other comprehensive income after | 486,339,810.85 | -269,139,742.12 | N/A | Mainly due to increase in |
tax, net | fair value of other equity | |||
investment | ||||
Basic earnings per share (RMB/Share) | 0.25 | 0.13 | 92.31 | Due to increase of |
net profit |
- Analysis and description on the updates, impacts and solutions of material events
- Applicable ✓Not Applicable
- Undertakings that have not yet been duly fulfilled during the reporting period
- Applicable ✓Not Applicable
- Profit warning and explanation of expected accumulated net loss from the beginning of the year to the end of the next reporting period or material changes over the corresponding period of previous year
- Applicable ✓Not Applicable
Name of the Company | ORIENT SECURITIES COMPANY LIMITED |
Legal representative | Pan Xinjun |
Date | October 30, 2019 |
- 11 -
IV. APPENDICES
4.1 Financial Statements
Consolidated Balance Sheet
September 30, 2019
Prepared by: ORIENT SECURITIES COMPANY LIMITED | ||
Unit: Yuan | Currency: RMB Type of audit: Unaudited | |
Items | September 30, 2019 | December 31, 2018 |
Assets: | ||
Cash and bank balances | 44,752,529,959.38 | 36,764,638,747.42 |
Of which: Deposits held on behalf of customers | 26,271,356,382.88 | 24,261,678,724.08 |
Clearing settlement funds | 12,382,558,071.73 | 9,354,271,913.15 |
Of which: Settlement funds held on behalf of customers | 10,436,892,991.39 | 8,088,285,022.76 |
Precious metal | ||
Placements to banks and other financial institutions | ||
Advance to customers | 11,560,179,481.95 | 10,276,754,601.78 |
Derivative financial assets | 1,152,352,988.37 | 318,489,770.02 |
Deposits with exchanges and financial institutions | 1,366,716,031.68 | 1,025,365,312.99 |
Receivables | 1,109,875,942.99 | 668,408,173.00 |
Receivables financing | ||
Contract assets | ||
Financial assets acquired under resale agreements | 23,643,147,326.44 | 28,168,583,870.31 |
Assets classified as held for sale | ||
Financial investment: | ||
Financial assets at fair value through profit or loss | ||
Transactional financial assets | 64,716,347,065.76 | 52,035,346,966.07 |
Debt investment | 7,577,860,344.28 | 7,912,596,426.86 |
Available-for-sale financial assets | ||
Other debt investment | 67,062,729,573.24 | 62,209,435,525.79 |
Other equity investment | 10,037,429,104.63 | 9,316,262,245.09 |
Held-to-maturity investments | ||
Long-term equity investments | 4,540,775,462.43 | 4,015,263,310.81 |
Investment properties | 27,248,931.93 | |
Fixed assets | 2,027,925,112.55 | 2,087,594,008.99 |
Construction in progress | 65,013,228.65 | 61,063,777.16 |
Right-of-use assets | 811,559,238.82 | |
Intangible assets | 128,622,924.56 | 132,340,289.10 |
Goodwill | 32,135,375.10 | 32,135,375.10 |
Deferred income tax assets | 774,533,630.48 | 895,831,976.04 |
Other assets | 1,705,384,328.36 | 1,595,289,902.33 |
Total assets | 255,474,924,123.33 | 226,869,672,192.01 |
- 12 -
Unit: Yuan | Currency: RMB Type of audit: Unaudited | |
Items | September 30, 2019 | December 31, 2018 |
Liabilities: | ||
Short-term borrowings | 1,189,915,427.58 | 1,653,161,748.21 |
Short-term financial bills payable | 15,179,315,139.92 | 12,411,606,074.75 |
Due to banks and other financial institutions | 8,015,349,583.34 | 11,027,067,361.01 |
Transactional financial liabilities | 10,834,554,237.36 | 6,834,381,107.58 |
Financial liabilities at fair value through profit or loss | ||
Derivative financial liabilities | 2,524,765,532.82 | 905,808,582.67 |
Financial assets sold under repurchase agreements | 61,569,946,193.56 | 49,415,676,665.10 |
Account payable to brokerage clients | 36,015,908,058.87 | 32,059,064,690.02 |
Funds payable to securities issuers | ||
Accrued staff costs | 1,186,768,599.44 | 1,249,288,730.97 |
Taxes payable | 208,057,662.52 | 512,215,891.61 |
Payables | 768,461,090.77 | 411,623,883.69 |
Contract liability | 414,302,564.65 | 134,896,905.67 |
Held-for-sale liabilities | ||
Provision | ||
Long-term borrowings | ||
Bonds payable | 61,433,702,745.95 | 57,048,968,299.35 |
Of which: Preferred shares | ||
Perpetual debts | ||
Lease liabilities | 796,665,640.57 | |
Deferred income | ||
Deferred income tax liabilities | ||
Other liabilities | 2,023,404,117.37 | 933,459,911.25 |
Total liabilities | 202,161,116,594.72 | 174,597,219,851.88 |
- 13 -
Unit: Yuan Currency: RMB Type of audit: Unaudited
Items
Equity of owners (or equity of shareholders):
Share capital
Other equity instruments Of which: Preferred shares
Perpetual debts Capital reserve
Less: Treasury shares
Other comprehensive income Surplus reserve
General risk reserve Undistributed profits
Total equity attributable to the owners (or shareholders) of the parent company
Non-controlling interests
Total equity of owners (or equity of shareholders) Total liabilities and equity of owners
(or equity of shareholders)
Legal representative: | Accounting chief: |
Pan Xinjun | Zhang Jianhui |
September 30, 2019 | December 31, 2018 |
6,993,655,803.00 6,993,655,803.00
28,254,929,991.63 28,254,929,991.63
312,649,729.45 -198,814,876.12
3,085,378,480.26 3,085,378,480.26
7,166,346,140.78 7,061,605,129.67
7,454,903,579.32 6,542,724,243.23
53,267,863,724.44 51,739,478,771.67
45,943,804.17 532,973,568.46
53,313,807,528.61 52,272,452,340.13
255,474,924,123.33 226,869,672,192.01
Person-in-charge of the accounting department:
You Wenjie
- 14 -
Balance Sheet of the Parent Company
September 30, 2019
Prepared by: ORIENT SECURITIES COMPANY LIMITED | ||
Unit: Yuan | Currency: RMB Type of audit: Unaudited | |
Items | September 30, 2019 | December 31, 2018 |
Assets: | ||
Cash and bank balances | 26,098,368,670.31 | 16,652,307,484.64 |
Of which: Deposits held on behalf of customers | 15,958,973,297.96 | 11,324,485,108.23 |
Clearing settlement funds | 6,782,832,495.34 | 5,108,806,687.60 |
Of which: Settlement funds held on behalf of customers | 4,936,397,298.32 | 3,912,780,803.31 |
Precious metal | ||
Placements to banks and other financial institutions | ||
Advance to customers | 11,274,042,555.10 | 9,915,282,089.18 |
Derivative financial assets | 1,149,389,072.88 | 222,468,526.57 |
Deposits with exchanges and financial institutions | 1,037,977,552.78 | 752,083,508.06 |
Receivables | 419,109,833.72 | 209,564,768.28 |
Receivables financing | ||
Contract assets | ||
Financial assets acquired under resale agreements | 22,857,058,657.42 | 27,450,130,811.96 |
Assets classified as held for sale | ||
Financial investment: | ||
Financial assets at fair value through profit or loss | ||
Transactional financial assets | 44,872,702,188.31 | 32,895,461,854.66 |
Debt investment | 7,878,230,207.29 | 7,912,596,426.86 |
Available-for-sale financial assets | ||
Other debt investment | 67,062,729,573.24 | 62,209,435,525.79 |
Other equity investment | 9,876,118,453.60 | 9,108,017,592.57 |
Held-to-maturity investments | ||
Long-term equity investments | 15,005,681,199.80 | 13,715,374,797.24 |
Investment properties | 27,248,931.93 | |
Fixed assets | 1,992,914,051.84 | 2,055,793,612.36 |
Construction in progress | 53,043,083.33 | 48,053,964.89 |
Right-of-use assets | 579,315,203.03 | |
Intangible assets | 101,481,182.21 | 110,379,955.78 |
Goodwill | 18,947,605.48 | 18,947,605.48 |
Deferred income tax assets | 581,202,608.79 | 671,010,524.35 |
Other assets | 260,284,315.01 | 366,922,127.68 |
Total assets | 217,928,677,441.41 | 189,422,637,863.95 |
- 15 -
Unit: Yuan | Currency: RMB Type of audit: Unaudited | |
Items | September 30, 2019 | December 31, 2018 |
Liabilities: | ||
Short-term borrowings | ||
Short-term financial bills payable | 14,047,726,279.45 | 11,428,294,435.42 |
Due to banks and other financial institutions | 8,015,349,583.34 | 11,027,067,361.01 |
Transactional financial liabilities | 8,855,417,241.37 | 5,066,887,170.96 |
Financial liabilities at fair value through profit or loss | ||
Derivative financial liabilities | 2,524,557,877.93 | 901,170,158.36 |
Financial assets sold under repurchase agreements | 57,209,607,478.87 | 45,284,204,709.08 |
Account payable to brokerage clients | 20,195,051,839.42 | 14,850,110,625.95 |
Funds payable to securities issuers | ||
Accrued staff costs | 266,352,889.69 | 246,452,976.58 |
Taxes payable | 15,419,641.88 | 91,390,202.26 |
Payables | 55,285,417.35 | 17,314,375.70 |
Contract liability | ||
Held-for-sale liabilities | ||
Provision | ||
Long-term borrowings | ||
Bonds payable | 56,133,009,179.86 | 51,969,954,687.20 |
Of which: Preferred shares | ||
Perpetual debts | ||
Deferred liabilities | 567,333,710.25 | |
Deferred income | ||
Deferred income tax liabilities | ||
Other liabilities | 441,709,242.21 | 246,850,501.11 |
Total liabilities | 168,326,820,381.62 | 141,129,697,203.63 |
- 16 -
Unit: Yuan | Currency: RMB Type of audit: Unaudited | |
Items | September 30, 2019 | December 31, 2018 |
Equity of owners (or equity of shareholders):
Share capital | 6,993,655,803.00 | 6,993,655,803.00 | |
Other equity instruments | |||
Of which: Preferred shares | |||
Perpetual debts | |||
Capital reserve | 28,157,008,370.79 | 28,157,008,370.79 | |
Less: treasury shares | |||
Other comprehensive income | 468,386,937.52 | -40,911,922.62 | |
Surplus reserve | 3,085,378,480.26 | 3,085,378,480.26 | |
General risk reserve | 6,043,382,547.55 | 6,043,382,547.55 | |
Undistributed profits | 4,854,044,920.67 | 4,054,427,381.34 | |
Total equity of owners (or equity of shareholders) | 49,601,857,059.79 | 48,292,940,660.32 | |
Total liabilities and equity of owners | |||
(or equity of shareholders) | 217,928,677,441.41 | 189,422,637,863.95 | |
Legal representative: | Accounting chief: | Person-in-charge of the accounting department: | |
Pan Xinjun | Zhang Jianhui | You Wenjie |
- 17 -
Consolidated Income Statement
January - September 2019
Prepared by: ORIENT SECURITIES COMPANY LIMITED
Unit: Yuan Currency: RMB Type of audit: Unaudited | ||||
Third quarter | Third quarter | First three quarters | First three quarters | |
of 2019 | of 2018 | of 2019 | of 2018 | |
(July - | (July - | (January - | (January - | |
Items | September) | September) | September) | September) |
I. Total operating income | 5,528,576,562.25 | 2,288,357,393.42 | 13,607,480,201.38 | 6,565,693,526.21 |
Net interest income | 261,799,338.33 | 324,270,974.85 | 780,706,872.25 | 736,390,975.86 |
Of which: Interest income | 1,573,070,691.52 | 1,675,310,559.78 | 4,652,886,909.26 | 4,905,629,120.63 |
Interest expense | 1,311,271,353.19 | 1,351,039,584.93 | 3,872,180,037.01 | 4,169,238,144.77 |
Net fee and commission income | 1,083,754,312.50 | 1,060,517,788.75 | 3,293,282,682.00 | 3,988,154,091.98 |
Of which: Net fee income from | ||||
brokerage business | 377,564,688.22 | 282,623,325.54 | 1,155,332,538.02 | 1,022,284,845.49 |
Net fee income from | ||||
investment banking | 189,429,364.84 | 208,424,289.34 | 718,124,566.19 | 783,954,467.65 |
Net fee income from | ||||
asset management business | 500,835,439.33 | 467,566,401.70 | 1,334,619,024.59 | 1,971,034,108.50 |
Investment gains ("-" indicating losses) | 723,104,655.14 | 510,949,989.41 | 1,933,436,049.09 | 1,875,175,027.45 |
Of which: Gains from investments | ||||
in associates and | ||||
joint ventures | 86,598,701.54 | 130,323,961.70 | 415,887,654.55 | 634,497,067.05 |
Income generated from | ||||
the derecognition of | ||||
financial assets measured | ||||
at amortized cost | ||||
("-" indicating losses) | ||||
Net open hedge income | ||||
("-" indicating losses) | ||||
Other income | 200,082.66 | 200,082.66 | ||
Gains from changes in fair value | ||||
("-" indicating losses) | 297,533,507.82 | -751,391,257.80 | 1,054,307,774.97 | -1,912,341,712.23 |
Foreign exchange gains | ||||
("-" indicating losses) | -29,682,528.82 | -8,692,543.75 | -28,922,275.08 | -25,273,366.60 |
Other business income | 3,191,889,926.56 | 1,152,697,653.38 | 6,574,628,469.28 | 1,903,608,734.90 |
Gains from asset disposal | ||||
("-" indicating losses) | -22,731.94 | 4,788.58 | -159,453.79 | -20,225.15 |
- 18 -
Unit: Yuan Currency: RMB Type of audit: Unaudited | |||||
Third quarter | Third quarter | First three quarters | First three quarters | ||
of 2019 | of 2018 | of 2019 | of 2018 | ||
(July - | (July - | (January - | (January - | ||
Items | September) | September) | September) | September) | |
II. | Total operating expenses | 4,963,945,223.51 | 2,104,519,553.64 | 11,628,090,478.71 | 5,669,551,652.83 |
Business tax and surcharges | 15,003,594.70 | 13,237,114.40 | 47,947,584.63 | 56,259,255.16 | |
Business and administrative expenses | 1,282,353,428.21 | 957,363,357.34 | 4,086,194,775.13 | 3,642,465,197.38 | |
Asset impairment loss | |||||
Credit impairment loss | 462,161,395.91 | -3,043,684.54 | 932,909,204.82 | 95,936,163.22 | |
Other asset impairment loss | |||||
Other business cost | 3,204,426,804.69 | 1,136,962,766.44 | 6,561,038,914.13 | 1,874,891,037.07 | |
III. | Operating profit ("-" indicating loss) | 564,631,338.74 | 183,837,839.78 | 1,979,389,722.67 | 896,141,873.38 |
Add: Non-operating income | 2,837,325.47 | -16,440,168.62 | 143,720,153.25 | 124,454,996.51 | |
Less: Non-operating expenses | 3,237,909.37 | 4,333,705.31 | 49,629,368.16 | 24,208,109.90 | |
IV. | Total profit ("-" indicating total loss) | 564,230,754.84 | 163,063,965.85 | 2,073,480,507.76 | 996,388,759.99 |
Less: Income tax expenses | 32,614,111.02 | -29,323,002.63 | 287,919,897.18 | 44,524,214.04 | |
V. | Net profit ("-" indicating net loss) | 531,616,643.82 | 192,386,968.48 | 1,785,560,610.58 | 951,864,545.95 |
(i) Classified based on continuing | |||||
operation | 531,616,643.82 | 192,386,968.48 | 1,785,560,610.58 | 951,864,545.95 | |
1. Net profit from continuing | |||||
operation ("-" indicating net loss) | 531,616,643.82 | 192,386,968.48 | 1,785,560,610.58 | 951,864,545.95 |
2. Net profit from discontinued operation ("-" indicating net loss)
- Classified based on the nature of
ownership | 531,616,643.82 | 192,386,968.48 | 1,785,560,610.58 | 951,864,545.95 | |
1. | Net profit attributable to | ||||
shareholders of the parent | |||||
company ("-" indicating net loss) | 531,794,815.98 | 188,263,684.38 | 1,741,410,722.22 | 903,852,606.34 | |
2. | Profit or loss attributable to | ||||
non-controlling interests | |||||
("-" indicating net loss) | -178,172.16 | 4,123,284.10 | 44,149,888.36 | 48,011,939.61 |
- 19 -
Unit: Yuan Currency: RMB Type of audit: Unaudited | ||||
Third quarter | Third quarter | First three quarters | First three quarters | |
of 2019 | of 2018 | of 2019 | of 2018 | |
(July - | (July - | (January - | (January - | |
Items | September) | September) | September) | September) |
VI. Other comprehensive income after tax, net | 63,029,798.31 | 55,403,353.54 | 486,339,810.85 | -269,139,742.12 |
Other comprehensive income | ||||
attributable to the owners of | ||||
the parent company after tax, net | 63,029,798.31 | 55,403,353.54 | 486,339,810.85 | -269,139,742.12 |
(i) Other comprehensive income that | ||||
cannot be reclassified to profit or loss | -183,380,946.45 | 40,963,613.38 | 112,434,939.02 | -587,755,063.16 |
- Re-measurementof amount of changes in defined benefit scheme
- Other comprehensive income that cannot be transferred to profit or
loss under the equity method | 25,818,857.71 | |||
3. Changes in fair value of other | ||||
equity instruments investment | -183,380,946.45 | 15,144,755.67 | 112,434,939.02 | -587,755,063.16 |
4. Changes in the fair value of the Company's own credit risk
- 20 -
Unit: Yuan Currency: RMB Type of audit: Unaudited | ||||
Third quarter | Third quarter | First three quarters | First three quarters | |
of 2019 | of 2018 | of 2019 | of 2018 | |
(July - | (July - | (January - | (January - | |
Items | September) | September) | September) | September) |
(ii) Other comprehensive income that will | ||||
be reclassified to profit and loss | 246,410,744.76 | 14,439,740.16 | 373,904,871.83 | 318,615,321.04 |
1. Other comprehensive income that can be transferred to profit or loss
under the equity method | -8,086,161.77 | -30,769,680.55 | -8,953,041.23 | -47,032,856.05 |
2. Changes in fair value of other | ||||
debt investments | 230,612,918.91 | 27,197,436.50 | 354,663,099.38 | 338,291,301.27 |
- Gains and losses from changes in fair value of available-for-sale financial assets
- The amount of financial assets reclassified into other comprehensive income
- Held-to-maturityinvestments reclassified as gains and losses on available-for-sale financial assets
- Credit impairment provisions of
other debt investment | 345,788.69 | 3,339,979.97 | 4,546,205.28 | 656,643.96 | |
7. | Cash flow hedge reserve | ||||
(Effective portion of hedging | |||||
gains and losses from cash flows) | |||||
8. | Exchange differences from | ||||
translation of financial statements | |||||
denominated in foreign currencies | 23,538,198.93 | 14,672,004.24 | 23,648,608.40 | 26,700,231.86 | |
9. | Others |
Other comprehensive income after tax attributable to non-controlling interests, net
- 21 -
Unit: Yuan Currency: RMB Type of audit: Unaudited | |||||
Third quarter | Third quarter | First three quarters | First three quarters | ||
of 2019 | of 2018 | of 2019 | of 2018 | ||
(July - | (July - | (January - | (January - | ||
Items | September) | September) | September) | September) | |
VII. Total comprehensive income | 594,646,442.13 | 247,790,322.02 | 2,271,900,421.43 | 682,724,803.83 | |
Total comprehensive income attributable to | |||||
owners of the parent company | 594,824,614.29 | 243,667,037.92 | 2,227,750,533.07 | 634,712,864.22 | |
Total comprehensive income attributable to | |||||
non-controlling interests | -178,172.16 | 4,123,284.10 | 44,149,888.36 | 48,011,939.61 | |
VIII. Earnings per share: | |||||
(i) | Basic (in RMB) | 0.08 | 0.03 | 0.25 | 0.13 |
(ii) | Diluted (in RMB) | N/A | N/A | N/A | N/A |
Legal representative: | Accounting chief: | Person-in-charge of the accounting department: | |||
Pan Xinjun | Zhang Jianhui | You Wenjie |
- 22 -
Income Statement of the Parent Company
January - September 2019
Prepared by: ORIENT SECURITIES COMPANY LIMITED
Unit: Yuan Currency: RMB Type of audit: Unaudited | ||||
Third quarter | Third quarter | First three quarters | First three quarters | |
of 2019 | of 2018 | of 2019 | of 2018 | |
(July - | (July - | (January - | (January - | |
Items | September) | September) | September) | September) |
I. Total operating income | 1,745,126,375.15 | 213,974,308.03 | 4,587,752,163.64 | 1,359,700,510.88 |
Net interest income | 245,726,347.24 | 303,775,989.95 | 746,612,818.17 | 748,198,513.03 |
Of which: Interest income | 1,446,159,945.45 | 1,565,326,638.42 | 4,302,423,339.21 | 4,577,168,468.81 |
Interest expense | 1,200,433,598.21 | 1,261,550,648.47 | 3,555,810,521.04 | 3,828,969,955.78 |
Net fee and commission income | 377,154,209.08 | 395,770,994.87 | 1,212,964,765.28 | 1,145,755,576.45 |
Of which: Net fee income from | ||||
brokerage business | 301,964,158.24 | 209,229,767.83 | 957,485,210.00 | 817,440,319.28 |
Net fee income from | ||||
investment banking | 87,194,057.38 | 115,565,932.37 | 270,448,970.54 | 262,705,442.62 |
Net fee income from | ||||
asset management | ||||
business | ||||
Investment gains ("-" indicating losses) | 722,509,534.02 | 282,932,943.63 | 1,449,220,213.81 | 1,263,299,058.79 |
Of which: Gains from investments in | ||||
associates and | ||||
joint ventures | 117,146,639.27 | 81,746,666.56 | 307,333,647.83 | 243,102,595.40 |
Income generated from | ||||
the derecognition of | ||||
financial assets measured | ||||
at amortized cost | ||||
("-" indicating losses) | ||||
Net open hedge income | ||||
("-" indicating losses) | ||||
Other income | ||||
Gains from changes in fair value | ||||
("-" indicating losses) | 394,077,168.39 | -781,651,283.23 | 1,164,354,230.53 | -1,808,771,135.32 |
Foreign exchange gains | ||||
("-" indicating losses) | 3,724,285.42 | 6,645,452.47 | 4,088,820.51 | -8,751,937.78 |
Other business income | 1,957,562.94 | 6,495,421.76 | 10,670,769.13 | 19,990,660.86 |
Gains from asset disposal | ||||
("-" indicating losses) | -22,731.94 | 4,788.58 | -159,453.79 | -20,225.15 |
- 23 -
Unit: Yuan Currency: RMB Type of audit: Unaudited | |||||
Third quarter | Third quarter | First three quarters | First three quarters | ||
of 2019 | of 2018 | of 2019 | of 2018 | ||
(July - | (July - | (January - | (January - | ||
Items | September) | September) | September) | September) | |
II. | Total operating expenses | 1,159,885,939.61 | 523,115,837.64 | 3,132,145,879.28 | 1,881,952,224.65 |
Business tax and surcharges | 10,772,528.02 | 8,911,321.92 | 36,309,994.60 | 40,158,468.02 | |
Business and administrative expenses | 686,197,357.85 | 515,721,597.25 | 2,163,813,962.96 | 1,748,342,859.19 | |
Asset impairment loss | |||||
Credit impairment loss | 461,069,625.40 | -1,517,081.53 | 926,332,061.30 | 93,450,897.44 | |
Other asset impairment loss | |||||
Other business cost | 1,846,428.34 | 5,689,860.42 | |||
III. | Operating profit ("-" indicating loss) | 585,240,435.54 | -309,141,529.61 | 1,455,606,284.36 | -522,251,713.77 |
Add: Non-operating income | 272,416.87 | 1,844,417.28 | 30,966,133.14 | 54,376,946.96 | |
Less: Non-operating expenses | 1,736,686.83 | 2,789,215.82 | 43,504,476.87 | 18,019,941.36 | |
IV. | Total profit ("-" indicating total loss) | 583,776,165.58 | -310,086,328.15 | 1,443,067,940.63 | -485,894,708.17 |
Less: Income tax expenses | -45,136,132.37 | -232,419,117.58 | -72,663,597.54 | -534,812,555.06 | |
V. | Net profit ("-" indicating net loss) | 628,912,297.95 | -77,667,210.57 | 1,515,731,538.17 | 48,917,846.89 |
(i) Net profit from continuing operation | |||||
("-" indicating net loss) | 628,912,297.95 | -77,667,210.57 | 1,515,731,538.17 | 48,917,846.89 |
- Net profit from discontinued operation ("-" indicating net loss)
VI. Other comprehensive income after tax, net | 71,922,456.88 | 93,389,831.82 | 492,550,441.60 | -168,980,827.33 |
(I) Other comprehensive income that | ||||
cannot be reclassified to profit or loss | -161,271,136.25 | 60,553,464.42 | 130,767,039.67 | -510,888,910.13 |
- Re-measurementof amount of changes in defined benefit scheme
- Other comprehensive income that cannot be transferred to profit or loss under the equity method
- Changes in fair value of other
equity instruments investment | -161,271,136.25 | 60,553,464.42 | 130,767,039.67 | -510,888,910.13 |
4. Changes in the fair value of the Company's own credit risk
- 24 -
Unit: Yuan Currency: RMB Type of audit: Unaudited | ||||
Third quarter | Third quarter | First three quarters | First three quarters | |
of 2019 | of 2018 | of 2019 | of 2018 | |
(July - | (July - | (January - | (January - | |
Items | September) | September) | September) | September) |
(II) Other comprehensive income that will | ||||
be reclassified to profit and loss | 233,193,593.13 | 32,836,367.40 | 361,783,401.93 | 341,908,082.80 |
1. Other comprehensive income that can be transferred to profit or loss
under the equity method | 2,234,885.53 | 2,298,950.93 | 2,574,097.27 | 2,960,137.57 |
2. Changes in fair value of other | ||||
debt investments | 230,612,918.91 | 27,197,436.50 | 354,663,099.38 | 338,291,301.27 |
- Gains and losses from changes in fair value of available-for-sale financial assets
- The amount of financial assets reclassified into other comprehensive income
- Held-to-maturityinvestments reclassified as gains and losses on available-for-sale financial assets
- Credit impairment provisions of
other debt investment | 345,788.69 | 3,339,979.97 | 4,546,205.28 | 656,643.96 |
- Cash flow hedge reserve (Effective portion of hedging gains and losses from cash flows)
- Exchange differences from translation of financial statements denominated in foreign currencies
- Others
VII. Total comprehensive income | 700,834,754.83 | 15,722,621.25 | 2,008,281,979.77 | -120,062,980.44 | |
VIII. Earnings per share: | |||||
(i) | Basic (in RMB) | ||||
(ii) | Diluted (in RMB) | ||||
Legal representative: | Accounting chief: | Person-in-charge of the accounting department: | |||
Pan Xinjun | Zhang Jianhui | You Wenjie |
- 25 -
Consolidated Statement of Cash Flows
January - September 2019
Prepared by: ORIENT SECURITIES COMPANY LIMITED | ||
Unit: Yuan | Currency: RMB Type of audit: Unaudited | |
First three quarters | First three quarters | |
of 2019 | of 2018 | |
(January - | (January - | |
Items | September) | September) |
I. Cash flows from operating activities: | ||
Cash received from sale of commodities and | ||
rendering of services | ||
Net increase in amount due to other financial institutions | ||
Cash received for interests, fees and commissions | 5,902,070,923.77 | 7,010,942,449.56 |
Net decrease in financial assets held for transaction purposes | 5,499,706,388.03 | |
Net increase in transactional financial liabilities | 3,130,112,296.28 | |
Net increase in amount due to banks and | ||
other financial institutions | -6,000,000,000.00 | |
Net increase in cash from repurchase business | 16,071,170,305.97 | 8,642,069,964.17 |
Net decrease in advances to customers | 1,651,401,796.46 | |
Net cash received from securities trading agency services | 3,953,467,331.35 | 18,990,260.52 |
Cash received relating to other operating activities | 8,989,892,381.07 | 4,757,578,322.56 |
Subtotal of cash inflows from operating activities | 38,046,713,238.44 | 21,580,689,181.30 |
Net increase in financial assets held for transaction purposes | 7,172,142,839.78 | |
Net decrease in transactional financial liabilities | 817,875,018.94 | |
Net decrease in amount due to banks and | ||
other financial institutions | 3,000,000,000.00 | |
Net increase in placements to banks and | ||
other financial institutions | ||
Net increase in advances to customers | 1,304,004,003.01 | |
Net increase in financial assets acquired under resale agreements | ||
Net cash paid for securities trading agency services | 264,032,557.89 | |
Cash paid for interests, fees and commissions | 2,009,512,179.40 | 1,959,389,284.41 |
Cash paid to and paid for staff | 2,604,881,053.63 | 2,665,353,301.91 |
Taxes paid | 971,350,768.83 | 1,049,637,276.33 |
Cash paid relating to other operating activities | 8,698,816,322.22 | 7,041,535,343.92 |
Sub-total of cash outflows from operating activities | 25,760,707,166.87 | 13,797,822,783.40 |
Net cash from operating activities | 12,286,006,071.57 | 7,782,866,397.90 |
- 26 -
Unit: Yuan | Currency: RMB Type of audit: Unaudited | |
First three quarters | First three quarters | |
of 2019 | of 2018 | |
(January - | (January - | |
Items | September) | September) |
II. Cash flows from investing activities: | ||
Cash received from disposal of investment | 237,976,855.72 | 839,066,539.51 |
Cash received from investment gains | 2,707,434,390.49 | 2,205,690,235.01 |
Net decrease in other transactional financial assets | 1,163,861,942.03 | |
Net decrease in other debt investment | -14,289,018,801.48 | |
Net decrease in debt investment | 283,872,162.63 | -2,002,318,170.73 |
Net cash received from disposal of fixed assets, | ||
intangible assets and other long-term assets | ||
Net cash received from disposal of subsidiaries and | ||
other operating units | ||
Cash received relating to other investing activities | 7,648,821.99 | 11,198,293.21 |
Sub-total of cash inflows from investing activities | 3,236,932,230.83 | -12,071,519,962.45 |
Cash paid for investments | 596,905,000.00 | 540,105,395.30 |
Cash paid for purchase and construction of fixed assets, | ||
intangible assets and other long-term assets | 181,275,844.89 | 230,707,495.66 |
Net increase in other transactional financial assets | 3,505,032,571.78 | |
Net increase in other debt investment | 4,361,299,492.49 | |
Net increase in other equity investment | 527,066,558.79 | |
Net cash paid for acquisition of subsidiaries and | ||
other operating units | ||
Cash paid for other investing activities | 5,400,000.00 | |
Sub-total of cash outflows from investing activities | 9,171,579,467.95 | 776,212,890.96 |
Net cash flows from investing activities | -5,934,647,237.12 | -12,847,732,853.41 |
III.Cash flows from financing activities: | ||
Cash received from investments | 510,000.00 | |
Of which: Cash received by subsidiaries from investments | ||
from non-controlling shareholders | 510,000.00 | |
Cash received from borrowings | 3,683,652,543.87 | 1,180,133,815.35 |
Cash received from issue of bonds | 44,347,626,992.15 | 27,173,391,321.28 |
Cash received relating to other financing activities | 1,116,560.00 | |
Sub-total of cash inflows from financing activities | 48,031,279,536.02 | 28,355,151,696.63 |
Cash repayment of debts | 39,974,734,464.33 | 27,914,498,279.38 |
Cash paid for distribution of dividends, profits or | ||
interest payment | 3,255,457,857.18 | 3,995,516,502.07 |
Of which: Dividends and profits paid to | ||
non-controlling interests by subsidiaries | 14,169,890.57 | 13,705,698.15 |
Cash paid relating to other financing activities | 104,563,061.10 | 1,470,000.00 |
Sub-total of cash outflows from financing activities | 43,334,755,382.61 | 31,911,484,781.45 |
Net cash from financing activities | 4,696,524,153.41 | -3,556,333,084.82 |
- 27 -
Unit: Yuan | Currency: RMB Type of audit: Unaudited | |||
First three quarters | First three quarters | |||
of 2019 | of 2018 | |||
(January - | (January - | |||
Items | September) | September) | ||
IV. Effect of foreign exchange rate changes on cash and cash | ||||
equivalents | -24,377,355.06 | -922,889.82 | ||
V. Net increase in cash and cash equivalents | 11,023,505,632.80 | -8,622,122,430.15 | ||
Add: Balance of cash and cash equivalents | ||||
at the beginning of the period | 46,079,670,480.45 | 51,237,277,440.17 | ||
VI. Balance of cash and cash equivalents at the end of the period | 57,103,176,113.25 | 42,615,155,010.02 | ||
Legal representative: | Accounting chief: | Person-in-charge of the accounting department: | ||
Pan Xinjun | Zhang Jianhui | You Wenjie |
- 28 -
Cash Flow Statement of the Parent Company
January - September 2019
Prepared by: ORIENT SECURITIES COMPANY LIMITED | ||
Unit: Yuan | Currency: RMB Type of audit: Unaudited | |
First three quarters | First three quarters | |
of 2019 | of 2018 | |
(January - | (January - | |
Items | September) | September) |
I. Cash flows from operating activities: | ||
Cash received from sale of commodities and | ||
rendering of services | ||
Net increase in amount due to other financial institutions | ||
Cash received for interests, fees and commissions | 3,298,648,861.42 | 3,356,275,280.70 |
Net decrease in financial assets held for transaction purposes | 2,090,974,627.92 | |
Net increase in transactional financial liabilities | 2,885,463,802.42 | |
Net increase in amount due to banks and | ||
other financial institutions | -6,000,000,000.00 | |
Net increase in cash from repurchase business | 15,950,515,650.33 | 11,076,499,614.82 |
Net decrease in advances to customers | 1,679,562,829.02 | |
Net cash received from securities trading agency services | 5,344,941,213.47 | |
Cash received relating to other operating activities | 384,016,225.33 | 218,680,608.58 |
Subtotal of cash inflows from operating activities | 27,863,585,752.97 | 12,421,992,961.04 |
Net increase in financial assets held for transaction purposes | 6,978,712,248.49 | 817,875,018.94 |
Net increase in placements to banks and | ||
other financial institutions | ||
Net decrease in amount due to banks and | ||
other financial institutions | 3,000,000,000.00 | |
Net increase in advances to customers | 1,387,361,947.93 | |
Net increase in financial assets acquired under | ||
resale agreements | ||
Net cash paid for securities trading agency services | 292,801,929.13 | |
Cash paid for interests, fees and commissions | 1,682,835,293.70 | 1,794,816,904.45 |
Cash paid to and paid for staff | 1,393,255,176.45 | 1,457,943,489.96 |
Taxes paid | 341,277,028.25 | 113,019,416.80 |
Cash paid relating to other operating activities | 594,141,872.24 | 1,181,585,324.64 |
Sub-total of cash outflows from operating activities | 15,377,583,567.06 | 5,658,042,083.92 |
Net cash from operating activities | 12,486,002,185.91 | 6,763,950,877.12 |
- 29 -
Unit: Yuan | Currency: RMB Type of audit: Unaudited | |
First three quarters | First three quarters | |
of 2019 | of 2018 | |
(January - | (January - | |
Items | September) | September) |
II. Cash flows from investing activities: | ||
Cash received from disposal of investment | ||
Cash received from investment gains | 3,158,201,492.28 | 2,574,671,151.72 |
Net decrease in other transactional financial assets | 820,014,662.37 | |
Net decrease in other debt investment | -14,288,968,927.01 | |
Net decrease in debt investment | -2,002,318,170.73 | |
Net cash received from disposal of fixed assets, | ||
intangible assets and other long-term assets | ||
Cash received relating to other investing activities | 4,974,345.64 | 1,686,640.47 |
Sub-total of cash inflows from investing activities | 3,163,175,837.92 | -12,894,914,643.18 |
Cash paid for investments | 1,088,902,588.24 | 1,500,000,000.00 |
Cash paid for purchase and construction of fixed assets, | ||
intangible assets and other long-term assets | 123,630,294.07 | 190,685,308.64 |
Net increase in other transactional financial assets | 3,506,032,571.78 | |
Net increase in other debt investment | 4,361,299,492.49 | |
Net increase in other equity investment | 549,082,358.64 | |
Net increase in debt investment | 16,127,837.37 | |
Cash paid for other investing activities | ||
Sub-total of cash outflows from investing activities | 9,645,075,142.59 | 1,690,685,308.64 |
Net cash flows from investing activities | -6,481,899,304.67 | -14,585,599,951.82 |
III.Cash flows from financing activities: | ||
Cash received from investments | ||
Cash received from borrowings | 2,557,751,448.67 | |
Cash received from issue of bonds | 43,251,997,424.15 | 24,266,674,000.00 |
Cash received relating to other financing activities | ||
Sub-total of cash inflows from financing activities | 45,809,748,872.82 | 24,266,674,000.00 |
Cash repayment of debts | 37,439,212,901.60 | 23,134,620,388.39 |
Cash paid for distribution of dividends, profits or | ||
interest payment | 3,198,472,878.05 | 3,702,573,552.62 |
Cash paid relating to other financing activities | 47,141,005.16 | |
Sub-total of cash outflows from financing activities | 40,684,826,784.81 | 26,837,193,941.01 |
Net cash from financing activities | 5,124,922,088.01 | -2,570,519,941.01 |
- 30 -
Unit: Yuan | Currency: RMB Type of audit: Unaudited | |||
First three quarters | First three quarters | |||
of 2019 | of 2018 | |||
(January - | (January - | |||
Items | September) | September) | ||
IV. Effect of foreign exchange rate changes on cash and cash | ||||
equivalents | 1,338,820.51 | -8,751,937.78 | ||
V. Net increase in cash and cash equivalents | 11,130,363,789.76 | -10,400,920,953.49 | ||
Add: Balance of cash and cash equivalents | ||||
at the beginning of the period | 21,747,700,505.58 | 34,760,465,664.92 | ||
VI. Balance of cash and cash equivalents at the end of the period | 32,878,064,295.34 | 24,359,544,711.43 | ||
Legal representative: | Accounting chief: | Person-in-charge of the accounting department: | ||
Pan Xinjun | Zhang Jianhui | You Wenjie |
- 31 -
4.2 Adjustment made to relevant items of the financial statements of the beginning of the year when new standards were implemented due to implementing the New Standards on Financial Instruments, New Standards on Revenue and New Standards on Leases
✓Applicable □Not Applicable
Consolidated Balance Sheet | |||
Unit: Yuan | Currency: RMB | ||
Items | December 31, 2018 | January 1, 2019 | Adjustment |
Assets: | |||
Investment properties | 4,700,781.99 | 4,700,781.99 | |
Right-of-use assets | 835,067,081.29 | 835,067,081.29 | |
Other assets | 1,595,289,902.33 | 1,571,434,554.31 | -23,855,348.02 |
Total assets | 226,869,672,192.01 | 227,685,584,707.27 | 815,912,515.26 |
Liabilities: | |||
Lease liabilities | 815,942,965.26 | 815,942,965.26 | |
Other liabilities | 933,459,911.25 | 933,429,461.25 | -30,450.00 |
Total liabilities | 174,597,219,851.88 | 175,413,132,367.14 | 815,912,515.26 |
Equity of owners | |||
(or equity of shareholders): | |||
Total liabilities and | |||
equity of owners | |||
(or equity of shareholders) | 226,869,672,192.01 | 227,685,584,707.27 | 815,912,515.26 |
Description of adjustment of each item:
✓Applicable □Not Applicable
According to the requirements of Cai Kuai [2018] No. 35, the Company began to implement the New Standards on Leases on January 1, 2019. On the date of adoption of the New Standards on Leases, the Company made accounting treatments by way of "measuring leased liabilities at the present value discounted using the lessee's incremental borrowing rate at the date of initial adoption in which the amount was equal to the lease liabilities and necessary adjustments were made based on prepaid lease to measure right-of-use assets".
- 32 -
Balance Sheet of the Parent Company | |||
Unit: Yuan | Currency: RMB | ||
Items | December 31, 2018 | January 1, 2019 | Adjustment |
Assets: | |||
Investment properties | 7,993,385.25 | 7,993,385.25 | |
Right-of-use assets | 623,738,871.07 | 623,738,871.07 | |
Other assets | 366,922,127.68 | 347,086,769.63 | -19,835,358.05 |
Total assets | 189,422,637,863.95 | 190,034,534,762.22 | 611,896,898.27 |
Liabilities: | |||
Lease liabilities | 611,927,348.27 | 611,927,348.27 | |
Other liabilities | 246,850,501.11 | 246,820,051.11 | -30,450.00 |
Total liabilities | 141,129,697,203.63 | 141,741,594,101.90 | 611,896,898.27 |
Equity of owners | |||
(or equity of shareholders): | |||
Total liabilities and | |||
equity of owners | |||
(or equity of shareholders) | 189,422,637,863.95 | 190,034,534,762.22 | 611,896,898.27 |
Description of adjustment of each item:
✓Applicable □Not Applicable
According to the requirements of Cai Kuai [2018] No. 35, the Company began to implement the New Standards on Leases on January 1, 2019. On the date of adoption of the New Standards on Leases, the Company made accounting treatments by way of "measuring leased liabilities at the present value discounted using the lessee's incremental borrowing rate at the date of initial adoption in which the amount was equal to the lease liabilities and necessary adjustments were made based on prepaid lease to measure right-of-use assets".
- Description of the first implementation of the New Standards on Financial Instruments and the New Standards on Leases for retrospective adjustment of previous comparison information
- Applicable ✓Not Applicable
- Audit Report
- Applicable ✓Not Applicable
- 33 -
Attachments
- Original document
- Permalink
Disclaimer
Orient Securities Co. Ltd. published this content on 30 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 October 2019 11:01:10 UTC