Financials Orient Semiconductor Electronics, Limited

Equities

2329

TW0002329000

Semiconductors

End-of-day quote Taiwan S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
64.7 TWD +2.86% Intraday chart for Orient Semiconductor Electronics, Limited +10.79% +18.72%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 14,719 9,746 40,084 47,586 -
Enterprise Value (EV) 1 14,719 9,746 40,084 47,586 47,586
P/E ratio 12.9 x - - - -
Yield - - - - -
Capitalization / Revenue - 0.63 x 2.4 x 2.59 x 2.41 x
EV / Revenue - 0.63 x 2.4 x 2.59 x 2.41 x
EV / EBITDA - 3.79 x 13.1 x 13.6 x 14.3 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 555,432 555,330 735,488 735,488 -
Reference price 2 26.50 17.55 54.50 64.70 64.70
Announcement Date 2/25/22 2/23/23 2/16/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 15,532 16,690 18,403 19,781
EBITDA 1 - 2,572 3,070 3,505 3,334
EBIT 1 - 1,433 2,074 2,309 2,482
Operating Margin - 9.23% 12.43% 12.55% 12.55%
Earnings before Tax (EBT) - - - - -
Net income 1,531 - - - -
Net margin - - - - -
EPS 2.060 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 2/25/22 2/23/23 2/16/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 3,596 3,253 - 4,702 4,736 4,176 4,502 4,860 4,990 4,584
EBITDA - - - - - - - - - - -
EBIT 1 - 265.5 101 - 708.9 845.5 518.2 501 660 723 504
Operating Margin - 7.38% 3.1% - 15.08% 17.85% 12.41% 11.13% 13.58% 14.49% 10.99%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 432.8 - - 514.4 - - - - - - -
Net margin - - - - - - - - - - -
EPS 0.5800 - - 0.7000 - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 10/27/22 2/23/23 4/28/23 8/1/23 10/25/23 2/16/24 4/24/24 - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 15.5% 17.9% 15.6% 14.9%
ROA (Net income/ Total Assets) - 8.53% 10.6% 9.02% 8.45%
Assets - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - 1,061 841 1,352 1,179
Capex / Sales - 6.83% 5.04% 7.35% 5.96%
Announcement Date 2/25/22 2/23/23 2/16/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
64.7 TWD
Average target price
53 TWD
Spread / Average Target
-18.08%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2329 Stock
  4. Financials Orient Semiconductor Electronics, Limited