Stock ALRICH ORION IXL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Orion IXL

Equities

ALRICH

MYQ0079OO002

IT Services & Consulting

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.03 MYR 0.00% Intraday chart for Orion IXL 0.00% -25.00%
Mar. 11 Aldrich Resources Berhad Announces Change of Address CI
Mar. 04 Aldrich Resources Berhad Announces the Demise of Dato' Ir Zainurin Bin Haji Karman, Independent and Non Executive Director CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 62.89 56.57 68.52 40.56 33.4
Enterprise Value (EV) 1 61.32 55.5 68.75 38.98 22.59
P/E ratio -188 x 30 x -14.4 x -0.57 x -70.4 x
Yield - - - - -
Capitalization / Revenue 4.75 x 9.93 x 7.92 x 10.5 x 4.23 x
EV / Revenue 4.63 x 9.74 x 7.94 x 10.1 x 2.86 x
EV / EBITDA -130 x 52.6 x 124 x -4.73 x 30.9 x
EV / FCF - -5,448,485 x 21,840,602 x - 4,596,996 x
FCF Yield - -0% 0% - 0%
Price to Book 0.74 x 0.54 x 0.58 x 2.14 x 1.42 x
Nbr of stocks (in thousands) 598,956 707,176 856,508 1,014,008 1,113,460
Reference price 2 0.1050 0.0800 0.0800 0.0400 0.0300
Announcement Date 10/31/18 10/31/19 11/5/20 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 13.24 5.697 8.653 3.873 7.89
EBITDA 1 -0.4735 1.055 0.5527 -8.241 0.73
EBIT 1 -0.5197 0.8617 0.0674 -8.778 0.1053
Operating Margin -3.92% 15.12% 0.78% -226.65% 1.33%
Earnings before Tax (EBT) 1 -0.2068 1.637 -3.956 -63.19 0.1661
Net income 1 -0.1861 1.647 -3.955 -63.39 -0.4403
Net margin -1.4% 28.9% -45.71% -1,636.56% -5.58%
EPS 2 -0.000559 0.002665 -0.005544 -0.0705 -0.000426
Free Cash Flow - -10.19 3.148 - 4.914
FCF margin - -178.79% 36.38% - 62.27%
FCF Conversion (EBITDA) - - 569.45% - 673.11%
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 10/31/18 10/31/19 11/5/20 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 - - 0.22 - -
Net Cash position 1 1.57 1.07 - 1.58 10.8
Leverage (Debt/EBITDA) - - 0.4063 x - -
Free Cash Flow - -10.2 3.15 - 4.91
ROE (net income / shareholders' equity) - 1.74% -3.88% - -2.03%
ROA (Net income/ Total Assets) - 0.49% 0.04% - 0.26%
Assets 1 - 335.4 -11,204 - -170.8
Book Value Per Share 2 0.1400 0.1500 0.1400 0.0200 0.0200
Cash Flow per Share 2 0 0 0 0 0.0100
Capex 1 0.1 2.21 0.06 0.05 0.99
Capex / Sales 0.77% 38.82% 0.73% 1.4% 12.49%
Announcement Date 10/31/18 10/31/19 11/5/20 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Technology Consulting & Outsourcing Services

1st Jan change Capi.
ORION IXL Stock Orion IXL
-25.00% 7.01M
VERISK ANALYTICS, INC. Stock Verisk Analytics, Inc.
-7.42% 31.57B
SS&C TECHNOLOGIES HOLDINGS, INC. Stock SS&C Technologies Holdings, Inc.
+0.21% 15.14B
SAMSUNG SDS CO.,LTD. Stock Samsung SDS Co.,Ltd.
-6.71% 8.91B
OTSUKA CORPORATION Stock Otsuka Corporation
+6.83% 7.48B
REPLY S.P.A. Stock Reply S.p.A.
+3.85% 4.94B
POSCO DX COMPANY LTD. Stock Posco Dx Company Ltd.
-45.75% 4.44B
NS SOLUTIONS CORPORATION Stock NS Solutions Corporation
+12.35% 2.99B
NEC NETWORKS & SYSTEM INTEGRATION CORPORATION Stock NEC Networks & System Integration Corporation
+8.53% 2.44B
DHC SOFTWARE CO.,LTD. Stock DHC Software Co.,Ltd.
-13.45% 2.36B
Technology Consulting & Outsourcing Services
  1. Stock Market
  2. Equities
  3. ALRICH Stock
  4. Financials Orion IXL