Financials Orion Nutraceuticals Inc.

Equities

ORI

CA68629J2056

Pharmaceuticals

Market Closed - Canadian Securities Exchange 09:30:00 2020-08-21 am EDT 5-day change 1st Jan Change
0.4 CAD -.--% Intraday chart for Orion Nutraceuticals Inc. -.--% -.--%

Valuation

Fiscal Period: May 2019 2020 2021 2022 2023
Capitalization 1 7.753 2.218 11.72 11.72 11.72
Enterprise Value (EV) 1 7.748 1.76 11.49 11.76 11.81
P/E ratio -1.09 x -1.64 x -12.1 x -4.47 x -41.9 x
Yield - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / FCF -15,922,564 x 132,030,148 x -4,118,139 x 5,548,210 x 191,984,247 x
FCF Yield -0% 0% -0% 0% 0%
Price to Book -20.2 x -8.4 x 5.92 x -18.5 x -12.8 x
Nbr of stocks (in thousands) 1,938 6,721 29,308 29,308 29,308
Reference price 2 4.000 0.3300 0.4000 0.4000 0.4000
Announcement Date 12/4/19 9/28/20 9/30/21 9/29/22 9/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.2443 -2.756 -0.5149 -0.535 -0.3681 -0.2663
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.3528 -6.391 -0.3862 -0.8829 -2.62 -0.2797
Net income 1 -0.3528 -6.391 -0.3853 -0.8829 -2.62 -0.2797
Net margin - - - - - -
EPS 2 -0.7754 -3.667 -0.2016 -0.0331 -0.0894 -0.009543
Free Cash Flow - -0.4866 0.0133 -2.789 2.119 0.0615
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/21/18 12/4/19 9/28/20 9/30/21 9/29/22 9/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 0.03 0.09
Net Cash position 1 0.35 0.01 0.46 0.24 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -0.49 0.01 -2.79 2.12 0.06
ROE (net income / shareholders' equity) - -1,600% 119% -103% -390% 36.1%
ROA (Net income/ Total Assets) - -253% -95.8% -22.2% -18.9% -2,480%
Assets 1 - 2.523 0.4021 3.979 13.88 0.0113
Book Value Per Share 2 1.150 -0.2000 -0.0400 0.0700 -0.0200 -0.0300
Cash Flow per Share 2 0.3400 0 0.0700 0.0100 0 0
Capex - 0.01 - - - -
Capex / Sales - - - - - -
Announcement Date 8/21/18 12/4/19 9/28/20 9/30/21 9/29/22 9/28/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. ORI Stock
  4. Financials Orion Nutraceuticals Inc.