OSIRIS ACQUISITION CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.71 USD | 0.00% |
|
0.00% | +2.98% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 278.3 | 88.09 | 92.08 |
| Enterprise Value (EV) 1 | 277.7 | 89.03 | 94.96 |
| P/E ratio | 51.8 x | 40.9 x | -38.5 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | - | - |
| EV / Revenue | - | - | - |
| EV / EBITDA | - | - | - |
| EV / FCF | -3,743,463,261 x | -61,623,467 x | -116,911,623 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | -15.3 x | -7.38 x | -5.7 x |
| Nbr of stocks (in thousands) | 28,750 | 8,854 | 8,854 |
| Reference price 2 | 9.680 | 9.950 | 10.40 |
| Announcement Date | 3/29/22 | 4/19/23 | 4/8/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| EBITDA | - | - | - | - |
| EBIT 1 | -0.0124 | -1.018 | -3.303 | -1.772 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.0124 | 3.749 | 7.491 | -2.23 |
| Net income 1 | -0.0124 | 3.749 | 6.961 | -2.392 |
| Net margin | - | - | - | - |
| EPS | - | 0.1870 | 0.2435 | -0.2702 |
| Free Cash Flow | - | -0.0742 | -1.445 | -0.8122 |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/2/21 | 3/29/22 | 4/19/23 | 4/8/24 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | 0.94 | 2.88 |
| Net Cash position 1 | 0.03 | 0.64 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -0.07 | -1.44 | -0.81 |
| ROE (net income / shareholders' equity) | - | -41.4% | -46.3% | 16.4% |
| ROA (Net income/ Total Assets) | - | -0.55% | -1.56% | -3.34% |
| Assets 1 | - | -681.8 | -445.7 | 71.64 |
| Book Value Per Share 2 | 0 | -0.6300 | -1.350 | -1.830 |
| Cash Flow per Share 2 | 0 | 0.0200 | 0.0600 | 0.0100 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 4/2/21 | 3/29/22 | 4/19/23 | 4/8/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +2.98% | 94.82M | |
| +137.37% | 5.68B | |
| +1.89% | 1.01B | |
| +2.19% | 982M | |
| +41.91% | 872M | |
| +25.27% | 819M | |
| +1.68% | 663M | |
| +0.54% | 610M | |
| -.--% | 600M | |
| +21.31% | 552M |
- Stock Market
- Equities
- OSI Stock
- Financials Osiris Acquisition Corp.
