Stock OSK OSISKO MINING INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Osisko Mining Inc.

Equities

OSK

CA6882811046

Gold

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
3.12 CAD +0.65% Intraday chart for Osisko Mining Inc. -2.80% +16.85%
Mar. 28 Vior Inc. announced that it has received CAD 19.313 million in funding from Osisko Mining Inc. CI
Mar. 22 RBC Capital Markets Says Junior Gold Valuations Remain Depressed Despite Record Gold Prices MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,173 1,274 1,319 1,217 990 1,146 - -
Enterprise Value (EV) 1 1,071 1,094 1,219 1,217 990 555.8 815.8 1,146
P/E ratio -14 x -61.7 x -54.4 x -175 x -4.45 x -45.6 x -62 x 7.09 x
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - 2.38 x
EV / Revenue - - - - - - - 2.38 x
EV / EBITDA -20.5 x 56.2 x 150 x -59.1 x -45.8 x -20.6 x -27.4 x -
EV / FCF -8.5 x -7.65 x -6.68 x - - -25.5 x -5.73 x -
FCF Yield -11.8% -13.1% -15% - - -3.93% -17.5% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 289,678 344,208 346,279 347,642 370,797 367,237 - -
Reference price 2 4.050 3.700 3.810 3.500 2.670 3.120 3.120 3.120
Announcement Date 3/12/20 3/11/21 3/4/22 3/3/23 3/4/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - - 480.9
EBITDA 1 -52.3 19.46 8.145 -20.57 -21.63 -26.93 -29.79 -
EBIT -52.71 3.74 -23.22 -20.89 - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) -51.48 4.519 3.147 4.004 -190.3 - - -
Net income 1 -76.93 -19.77 -22.91 -5.84 -223.4 -21.8 -18.2 157
Net margin - - - - - - - 32.65%
EPS 2 -0.2900 -0.0600 -0.0700 -0.0200 -0.6000 -0.0684 -0.0503 0.4400
Free Cash Flow 1 -125.9 -142.9 -182.3 - - -21.82 -142.5 -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 3/12/20 3/11/21 3/4/22 3/3/23 3/4/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales - - - - - - - - - - - - - - -
EBITDA 1 5.795 8.972 -7.944 3.601 -2.634 -7.811 -8.84 - - -6.65 -7.5 -8 -8 -8 -8
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS 2 -0.0200 -0.0400 0.0500 -0.0194 -0.0200 -0.0300 -0.0200 0.5900 -0.0200 0.0200 -0.0194 -0.0194 -0.0144 -0.0144 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/10/21 3/4/22 5/5/22 8/10/22 11/9/22 3/3/23 5/4/23 8/10/23 11/17/23 3/4/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 102 180 101 - - 590 330 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -126 -143 -182 - - -21.8 -142 -
ROE (net income / shareholders' equity) -5.61% - - - - 19% - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 -0.0500 -0.0400 -0.0400 - - -0.0300 -0.0200 0.6000
Capex 1 114 129 184 - - 149 332 44
Capex / Sales - - - - - - - 9.15%
Announcement Date 3/12/20 3/11/21 3/4/22 3/3/23 3/4/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
3.12 CAD
Average target price
5.1 CAD
Spread / Average Target
+63.46%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
OSISKO MINING INC. Stock Osisko Mining Inc.
+16.85% 837M
NEWMONT CORPORATION Stock Newmont Corporation
+3.24% 49.27B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+19.45% 32.63B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-2.42% 29.96B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+12.88% 24.43B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+10.62% 11.31B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+27.61% 9.95B
POLYUS Stock Polyus
-.--% 8.61B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+14.84% 8.27B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.99% 8.19B
Gold Mining
  1. Stock Market
  2. Equities
  3. OSK Stock
  4. Financials Osisko Mining Inc.