www.osram.com
OSRAM improves operating profitability - early COVID-19 response implemented
Q2 FY20 Earnings Release(preliminary, unaudited figures)
OSRAM Licht AG | May 7, 2020
Light is OSRAM
Disclaimer
This presentation as well as other reports, presentations, materials delivered to shareholders and press releases may contain forward-looking statements that are subject to risks and uncertainties, including those pertaining to the anticipated benefits to be realized from the proposals described herein. In addition, our representatives may from time to time make oral forward-looking statements. Forward-looking statements may include, in particular, statements about future events, future financial performance, plans, strategies, expectations, prospects, competitive environment, regulation and supply and demand. OSRAM Licht AG has based these forward-looking statements on its current views and expectations and on certain assumptions of which many are beyond OSRAM Licht AG's control. These are subject to a number of risks, uncertainties and factors, including, but not limited to those described in disclosures, in particular in the sub-chapter Risks in the Annual Report. Actual financial performance could differ materially from that projected in the forward-looking statements due to the inherent uncertainty of estimates, forecasts and projections, and financial performance may be better or worse than anticipated. Given these uncertainties, readers should not put undue reliance on any forward-looking statements. The information contained in this presentation is subject to change without notice and OSRAM Licht AG does not undertake any duty to update the forward-looking statements, and the estimates and assumptions associated with them, except to the extent required by applicable laws and regulations.
This presentation includes references to non-IFRS financial measures, including, but not limited to: FCF, EBITDA, EBITDA margin, capital expenditure, capital expenditure as percentage of revenue, net financial debt and net working capital. We have provided these measures and other information in this presentation because we believe they provide investors with additional useful information to assess our performance. Our use of these supplemental financial measures may vary from others in our industry and should not be considered in isolation or as an alternative to our results as reported under IFRS.
Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
2OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Good second quarter earnings - OSRAM braces for challenges ahead
Statement from the CEO
Q2 FY20 summary:
- Revenue of€821m
- Adjusted EBITDA margin of11.7%
- Positive free cash flow
- Decisive action taken to mitigate coronavirus impact
"After a robust start into the fiscal year, our second quarter results continued to show year-on-year improvements in operating profitability and free cash flow. Sales performance was impacted by COVID-19-related supply chain and demand disruptions especially towards the end of March.
OSRAM has reacted to the unfolding crisis with speed and determination. While we are confronted with low macroeconomic visibility and demanding day-to-day operations, the organization is pulling together to mitigate the financial impact.
At the same time, it is all the more important to continue on our strategic path towards long-term profitable growth. I am convinced that OSRAM will emerge strongly from this year's challenges."
3OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Good year-on-year improvement in profitability and cash flow despite COVID-19 impact on sales performance
Revenue (€m) / comp. growth
YoY decline due to | |||||||
-7.9% | supply chain | ||||||
disruptions in | |||||||
862 | 821 | ||||||
China and lower | |||||||
demand in the | |||||||
early stages of the | |||||||
pandemic | |||||||
Q2/19 | Q2/20 |
Free cash flow (€m)
+140 | Sharp swing in | |||||
free cash flow | ||||||
64 | ||||||
driven by higher | ||||||
EBITDA and | ||||||
reduction of | ||||||
working capital | ||||||
-76 | ||||||
Q2/19 | Q2/20 |
EBITDA adj. (€m) / margin
+26 | Profitability | |||||
96 | continued to | |||||
70 | benefit from | |||||
performance | ||||||
8.1% | 11.7% | measures | ||||
Q2/19 | Q2/20 |
Comments:
- Slight comparable revenue decline at OS due to temporary closure of production in Wuxi, China
- DI sales hit hardest and earliest especially given exposure to entertainment and cinema markets
- Sharp profit improvement at OS overcompensatesvolume-driven decline at AM
4OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
COVID-19 pandemic and resulting measures are leading to severe drop in economic climate - shape of recovery will be key
OECD Leading Indicator1) | ||||||||||
Global | 101 | OECD Composite Leading Indicator | ||||||||
Economics | ||||||||||
Calendar months | ||||||||||
100 | ||||||||||
99 | ||||||||||
98 | ||||||||||
01/18 | 04/18 | 07/18 | 10/18 | 01/19 | 04/19 | 07/19 | 10/19 | 01/20 | 04/20 |
Global Manufacturing PMI2)
55 | J.P. Morgan Purchasing Manager Index | ||||||||
54 | Calendar months | ||||||||
53 | |||||||||
52 | |||||||||
51 | |||||||||
50 | |||||||||
49 | |||||||||
48 | |||||||||
47 | |||||||||
01/18 | 04/18 | 07/18 | 10/18 | 01/19 | 04/19 | 07/19 | 10/19 | 01/20 | 04/20 |
Sources: 1) OECD Composite Leading Indicator (CLI) as published on data.oecd.org
2) JP Morgan Purchasing Manager Index, J.P. Morgan and IHS Markit in cooperation with ISM und IFPSM
5OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Car production disruptions and recession-induced demand drop will have a noticeable near-term impact
Global light vehicle production by quarter | Light vehicle production by region (YoY, %) | |
Automotive
Market
Units (million) | Y/Y | ||
30 | FY20 | 10% | |
90m | 71m | 5% | |
-4% | 0% | ||
25 | -9% | -5% | |
-10% | |||
22.8 | |||
-15% | |||
-23% | -20% | ||
20 | 19.2 | -25% | |
17.6 | -30% | ||
-35% | |||
15 | -47% | -40% | |
-45% | |||
11.6 | -50% | ||
-55% | |||
10 | -60% |
Oct- | Jan- | Apr- | Jul- | Oct- | Jan- | Apr- | Jul- |
Dec'18 Mar'19 Jun'19 Sep'19 Dec'19 Mar'20 | Jun'20 Sep'20 |
World
-5.9
-20.7
FY19FY20
NAFTA
-1.3
-24.8
FY19FY20
Europe
-4.0
-23.4
FY19FY20
China
-13.3-12.4
FY19FY20
Source: Light vehicle production forecast based on monthly IHS Data, fiscal year based. As of: April 27, 2020
6OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
COVID-19 countermeasures: Early and decisive with top-down leadership
Clear action fields | Detailed work packages | |
Short-term | Cash & cost | Customers | Performance | ||
Long-term | Strategy | Structure | Innovation | ||
Web-based performance measurement tool | Communication & motivation | |
Measures
Maturity / phasing
Reports
The OSRAM team is responding to this crisis with professionality and resilience
7OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Within weeks, SHIELD has led to gross savings and financing
activities worth more than €200m until end of FY20
(€m) | EBITDA | Free Cash Flow | Total liquidity |
measures | measures | measures |
85-95 | |
40-50 | Capex |
etc. | |
EBITDA | |
effect | |
FY20 | FY20 |
200-225 |
Financing |
FCF |
FY20 |
▪ | Personnel-related measures (vacation | Includes majority of EBITDA measures | Includes FCF measures and further | |
and flex time reduction, short-time | and further working capital & capex | financing activities: | ||
work, furlough, shifted/cancelled | related activities: | ▪Close communication with banks | ||
hiring) | ▪ | Investment reduction or postponement | ▪Optimized use and extension of credit | |
▪ | Operations-related measures | ▪Accounts receivable management / | facilities | |
▪ | Discretionary spending | factoring | ▪Weekly liquidity steering | |
▪ | Inventory optimization | ▪Further measures ready if needed |
Impact measured against pre-crisis baseline/planning. EBITDA effect includes ~30m vs. prior year.
Total liquidity impact includes both permanent and one-off savings, as well as postponed cash-out (subject to re-assessment at the end of deferral period), and financing activities.
8OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Existing performance programs are moving ahead with €300m total gross
savings until FY22
Gross savings Q2 FY201)
Overhead
productivity€17mglobal
Transformation | €9m | ||
of plants | |||
Comments
- Q2 FY20 performance program savings met expectations and contributed to profitability
- Major contributors were Opto Semiconductors and Corporate Overheads
- Further plant transformation and structural measures kicked off in April
- Total gross savings target until FY22 raised to €300m2)
Total€26m
1)Gross savings compared to FY19 baseline | 2)For period between Q1 FY18 and Q4 FY22 |
9OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Q2 FY20 revenue initially on track but COVID-19 starts to show effects
Revenue (€m) / Comp. growth (%)1)
OSRAM Group: Revenue bridge Q2 FY20 YoY
862 | 1.1% | 2.1% | -7.9% | 821 | ||||||||
Revenue | FX | Portfolio | Comparable | Revenue |
Q2/19 | growth | Q2/20 |
OSRAM Group: Revenue by Region Q2 FY20
OS Revenue Development (comp. growth)
-1.8%
1.2% | |||||||
363 | 363 | 385 | 359 | 362 | |||
Q2/19 | Q3/19 | Q4/19 | Q1/20 | Q2/20 |
AM Revenue Development (comp. growth)
-8.7%
-9.7% | |||||||
447 | 432 | 457 | 480 | 431 | |||
Comp. growth | Q2/19 | Q3/19 | Q4/19 | Q1/20 | Q2/20 | ||||
DI Revenue Development (comp. growth) | |||||||||
30% | EMEA | -7.2% | |||||||
37% | |||||||||
-12.3% | |||||||||
-9.4% | |||||||||
APAC | |||||||||
AMERICAS | -7.2% | -7.0% | |||||||
268 | |||||||||
227 | 232 | ||||||||
33% | 217 | 200 | |||||||
1) | On October 1, 2019, OSRAM made minor organizational changes involving reclassification between the reportable segments (OS, AM, DI, CIE) | Q2/19 | Q3/19 | Q4/19 | Q1/20 | Q2/20 | |||
10OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
OS and DI with improved profitability; AM below prior year level
Adjusted EBITDA (€m) / Adjusted EBITDA Margin (%)1)
Adjusted EBITDA2)Q2 FY20 YoY
96
6 | ||||||||||||||
70 | 13 | |||||||||||||
7 | 11.7% | |||||||||||||
8.1% | ||||||||||||||
Adj. EBITDA | Price & Inflation | IFRS16 | OPEX, Mix, | Adj. EBITDA | ||||||||||
Q2 19 | vs. Productivity3) | Volume / Digr., Other | Q2 20 |
Comments
- Adj. EBITDA above prior year driven by OS as well as by savings from performance programs; application of IFRS16 with positive EBITDA effect of €+13m
- Adj. EBITDA in Corporate Items:€-12m
- EBITDA Special Items:€-46m (incl. €-45m personnel restructuring)
- Net Income:€-39m from continuing operations
- OS:Increased EBITDA vs. PY driven by functional cost savings and product portfolio measures to improve profitability
- AM:Profitability impacted by lower volume and higher OPEX vs. PY; productivity savings overcompensate negative price and inflation effects
- DI:adj. EBITDA improvement despite lower volume driven by higher gross margin (mainly productivity savings) and reduced functional costs at DS
OS adjusted EBITDA
18.9% | 24.5% | 21.0% | ||||||||||
16.6% | ||||||||||||
14.3% | ||||||||||||
60 | 73 | 88 | 76 | |||||||||
52 | ||||||||||||
Q2/19 | Q3/19 | Q4/19 | Q1/20 | Q2/20 | ||||||||
AM adjusted EBITDA | ||||||||||||
9.6% | 9.7% | |||||||||||
5.1% | 5.8% | 6.9% | ||||||||||
43 | 27 | 47 | 30 | |||||||||
22 | ||||||||||||
Q2/19 | Q3/19 | Q4/19 | Q1/20 | Q2/20 | ||||||||
DI adjusted EBITDA | ||||||||||||
4.3% | ||||||||||||
11 | 0.8% | |||||||||||
2 | ||||||||||||
-1 | ||||||||||||
-3 | -7 | |||||||||||
-1.5% | -0.3% |
-2.9% | |
1) | On October 1, 2019, OSRAM made minor organizational changes involving reclassification between the reportable segments (OS, AM, DI, CIE) | Q2/19 | Q3/19 | Q4/19 | Q1/20 | Q2/20 | ||
2) | Adjustment for special items (S.I.) includes a.o. transformation costs, substantial legal and regulatory matters, and costs related to mergers and acquisitions activities including the sale of subsidiaries, investments and other businesses. | 3)Related to COGS. |
11OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Positive Free Cash Flow
Free Cash Flow / Net Debt / Liquidity (€m)
Free Cash Flow1)bridge Q2 FY20 | Net debt bridge Q2 FY20 |
EBITDA | |||
50 | |||
Trade Receivables | |||
67 | |||
Inventories | -25 | ||
Trade Payables | -7 | ||
Income taxes paid | -14 | ||
Capex | -22 | ||
Other | 16 | ||
FCF 1) | |||
64 | |||
- Defined as net cash provided by (used in) operating activities less capital expenditures
2.30 | Leverage Ratio (Net Debt / EBITDA as reported)2) | 1.93 | |||||||||||||||||||||
-532 | |||||||||||||||||||||||
-2 | |||||||||||||||||||||||
-585 | 64 | -10 | |||||||||||||||||||||
Net Debt, | FCF | Purchases of | Other investing | Net Debt, | |||||||||||||||||||
Dec 31, 2019 | Investments | and financing | Mar 31, 2020 | ||||||||||||||||||||
activities | |||||||||||||||||||||||
Cash and cash equivalents plus unused lines of credit | |||||||||||||||||||||||
800 | 788 | 783 | |||||||||||||||||||||
490 | 200 | Undrawn Part of | |||||||||||||||||||||
590 | Syndicated Credit Facility | ||||||||||||||||||||||
(committed) | |||||||||||||||||||||||
310 | 583 | Cash & Cash Equivalents | |||||||||||||||||||||
198 | |||||||||||||||||||||||
Q4/19 | Q1/20 | Q2/20 |
- PY EBITDA adjusted by IFRS16 lease effect
12OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Appendix
Financial calendar and IR contact information
Upcoming events
-
May 11, 2020
Interim Report for the first half of fiscal year 2020, Munich, Germany - May 13, 2020Virtual Roadshow
- July 29, 2020
Earnings release for the 3rd quarter of fiscal year 2020, Munich, Germany
Investor Relations contact
Telephone | + 49 89 6213 4259 |
Internet | http://www.osram-group.de/en/investors |
ir@osram.com | |
14OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Key financial metrics (continuing operations)1)(preliminary, unaudited)
Group (€m) | Q2 FY20 | Q2 FY19 | Change (y-o-y) | ||
nom. | -4.7 | % | |||
Revenue | 821 | 862 | comp. | -7.9 | % |
Gross margin | 25.3% | 23.8% | 150 | bps | |
R&D | -104 | -119 | -12.0 | % | |
SG&A | -159 | -156 | 1.8 | % | |
EBITDA | 50 | 11 | 350.1 | % | |
EBITDA margin | 6.1% | 1.3% | 480 | bps | |
Adj. EBITDA | 96 | 70 | 36.8 | % | |
Adj. EBITDA margin | 11.7% | 8.1% | 350 | bps | |
Financial result, including at-equity result (continuing operations) | -6 | -7 | -12.6 | % | |
Income (loss) before income taxes (continuing operations) | -42 | -110 | -62.0 | % | |
Taxes | 3 | 19 | 87.0 | % | |
Net income (loss) (continuing operations) | -39 | -91 | -56.7 | % | |
Diluted EPS in € (continuing operations) | -0.32 | -0.86 | -62.8 | % | |
Free cash flow (continuing operations) | 64 | -76 | n.a. | ||
CAPEX | -22 | -61 | -63.3 | % | |
Net debt | -532 | -350 | 52.1 | % | |
Equity ratio | 44.9% | 53.2% | -830 | bps | |
Employees (in thousands) | 22.3 | 25.0 | -11.1 | % |
- There was a change in presentation affecting the consolidated statement of income at the start of fiscal year 2020, because the application engineering function in the OS Segment has been assigned to sales since that date, having previously been classified as research and development. FY19 was restated accordingly
15OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Segment overview (continuing operations)1)(preliminary, unaudited)
Q2 FY20 (€m) | OS | AM | DI | CIE | OSRAM |
Licht Group | |||||
Revenue | 362 | 431 | 200 | -173 | 821 |
Change % vs. PY reported | -0.3% | -3.6% | -11.5% | -4.7% | |
Change % vs. PY comparable | -1.8% | -8.7% | -12.3% | -7.9% | |
EBITDA | 76 | 10 | -1 | -35 | 50 |
EBITDA margin | 21.0% | 2.4% | -0.6% | 6.1% | |
Special items EBITDA | 0 | -20 | -3 | -23 | -46 |
therein transformations costs | -3 | -18 | -8 | -20 | -48 |
EBITDA before special items | 76 | 30 | 2 | -12 | 96 |
EBITDA margin before special items | 21.0% | 6.9% | 0.8% | 11.7% | |
Assets2) | 1,294 | 684 | 407 | 2,154 | 4,540 |
Free cash flow | 60 | 37 | -18 | -15 | 64 |
Additions to intangible assets and property, plant and equipment | 9 | 12 | 1 | 0 | 22 |
Amortization | 2 | 6 | 3 | 1 | 12 |
Depreciation PP&E | 47 | 9 | 5 | 1 | 62 |
Depreciation right of use assets | 4 | 3 | 2 | 2 | 11 |
- On October 1, 2019, OSRAM made minor organizational changes involving reclassification between the reportable segments (OS, AM, DI, CIE)
- Net assets on segment level; total assets on group level; CIE includes reconciling items.
16OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Consolidated statement of income (continuing operations)1)(preliminary, unaudited)
Three months ended | Three months ended | |
Mar 31 | Mar 31 | |
in (€m) | 2020 | 2019 |
Revenue | 821 | 862 |
Cost of goods sold and services rendered | -614 | -657 |
Gross profit | 207 | 205 |
Research and development expenses | -104 | -119 |
Marketing, selling and general administrative expenses | -159 | -156 |
Other operating income | 21 | 8 |
Other operating expense | -1 | -41 |
Income (loss) from investments accounted for using the equity method, net | -3 | -2 |
Interest income | 1 | 0 |
Interest expense | -6 | -4 |
Other financial income (expense), net | 1 | -1 |
Income (loss) before income taxes OSRAM (continuing operations) | -42 | -110 |
Income taxes | 3 | 19 |
Income (loss) OSRAM (continuing operations) | -39 | -91 |
Income (loss) from discontinued operation, net of tax | -2 | -6 |
Net income (loss) | -42 | -97 |
Attributable to: | ||
Non-controlling interests | -9 | -7 |
Shareholders of OSRAM Licht AG | -32 | -90 |
Basic earnings per share (in €) | -0.34 | -0.93 |
Diluted earning per share (in €) | -0.34 | -0.92 |
Basic earnings per share (in €) OSRAM (continuing operations) | -0.32 | -0.86 |
Diluted earning per share (in €) OSRAM (continuing operations) | -0.32 | -0.86 |
- There was a change in presentation affecting the consolidated statement of income at the start of fiscal year 2020, because the application engineering function in the OS Segment has been assigned to sales since that date, having previously been classified as research and development. FY19 was restated accordingly.
17OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Consolidated Statement of Comprehensive Income (continuing operations) (preliminary, unaudited)
Three months ended | Three months ended | |
Mar 31 | Mar 31 | |
in (€m) | 2020 | 2019 |
Net income (loss) | -42 | -97 |
Items that will not be reclassified to profit or loss | ||
Remeasurements of defined benefit plans | 7 | 3 |
thereof: income tax | -3 | 0 |
Measurements of equity instruments at fair value | 0 | 0 |
thereof: income tax | 0 | 0 |
Items that may be reclassified subsequently to profit or loss | ||
Currency translation differences | -12 | 47 |
Derivative financial instruments | -2 | -1 |
thereof: income tax | 1 | 0 |
-15 | 46 | |
Other comprehensive income (loss), net of tax | -8 | 49 |
Total comprehensive income (loss) | -49 | -48 |
Attributable to: | ||
Non-controlling interests | -11 | -7 |
Shareholders of OSRAM Licht AG | -39 | -41 |
18OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Consolidated statement of financial position (continuing operations) (preliminary, unaudited)
As of | As of | |
Mar 31 | Sep 30 | |
in (€m) | 2020 | 2019 |
Assets | ||
Current Assets | ||
Cash and cash equivalents | 583 | 310 |
Trade receivables | 470 | 558 |
Other current financial assets | 39 | 29 |
Contract assets | 9 | 9 |
Inventories | 737 | 692 |
Income tax receivables | 20 | 21 |
Other current assets | 95 | 113 |
Assets held for sale | - | 93 |
Total current assets | 1,951 | 1,824 |
Goodwill | 185 | 186 |
Other intangible assets | 252 | 273 |
Property, plant and equipment | 1,387 | 1,493 |
Right of use assets | 213 | - |
Investments accounted for using the equity method | 55 | 56 |
Other financial assets | 35 | 25 |
Deferred tax assets | 412 | 410 |
Other assets | 49 | 70 |
Total assets | 4,540 | 4,335 |
1) As of March 31, 2020 OSRAM held 2,664,388 treasury shares (September 30, 2019: 2,796,275 shares).
As of | As of | |
Mar 31 | Sep 30 | |
in (€m) | 2020 | 2019 |
Liabilities and equity | ||
Current liabilities | ||
Short-term debt and current maturities of long-term debt | 841 | 539 |
Trade payables | 495 | 548 |
Other current financial liabilities | 109 | 113 |
Current contract liabilities | 15 | 14 |
Current provisions | 67 | 69 |
Income tax payables | 59 | 65 |
Other current liabilities | 350 | 347 |
Liabilities associated with assets held for sale | - | 90 |
Total current liabilities | 1,937 | 1,786 |
Long-term debt | 274 | 120 |
Pension plans and similar commitments | 140 | 167 |
Deferred tax liabilities | 15 | 17 |
Provisions | 32 | 33 |
Other financial liabilities | 16 | 27 |
Contract liabilities | 1 | 1 |
Other liabilities | 84 | 102 |
Total liabilities | 2,500 | 2,252 |
Equity | ||
Common stock, no par value | 97 | 97 |
Additional paid-in capital | 1,669 | 1,672 |
Retained earnings | 263 | 255 |
Other components of equity | 49 | 79 |
Treasury shares, at cost1) | -94 | -99 |
Total equity attributable to shareholders of OSRAM Licht AG | 1,984 | 2,004 |
Non-controlling interests | 56 | 79 |
Total equity | 2,039 | 2,083 |
Total liabilities and equity | 4,540 | 4,335 |
19OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Consolidated statement of cash flows (continuing operations) (preliminary, unaudited)
Three months Three months | Three months | Three months | ||||
ended | ended | ended | ended | |||
Mar 31 | Mar 31 | Mar 31 | Mar 31 | |||
in (€m) | 2020 | 2019 | in (€m) | 2020 | 2019 | |
Cash flows from operating activities | ||
Net income (loss) | -42 | -97 |
Adjustments to reconcile net income (loss) to cash provided | ||
Income (loss) from discontinued operation, net of tax | 2 | 6 |
Amortization, depreciation, and impairments | 85 | 114 |
Income taxes | -3 | -19 |
Cash flows from investing activities
Additions to intangible assets and property, plant and equipment Acquisitions, net of cash and cash equivalents acquired Purchases of investments
Proceeds and payments from sales of investments, intangible assets, and property, plant and equipment
Proceeds and payments from the sale of business activities, net cash disposed of
-22-61
- -2
-2-5
20
- 22
Interest (income) expense, net | 5 | 4 |
(Gains) losses on sales and disposals of businesses, intangible | 0 | 1 |
assets, and property, plant and equipment, net | ||
(Income) loss from investments | 3 | 2 |
Other non-cash (income) expenses | 1 | 2 |
Change in current assets and liabilities | ||
(Increase) decrease in inventories | -25 | 28 |
(Increase) decrease in trade receivables | 67 | 13 |
(Increase) decrease in other current assets | -3 | 13 |
Increase (decrease) in trade payables | -7 | -57 |
Increase (decrease) in current provisions | -4 | -3 |
Increase (decrease) in other current liabilities | 28 | -8 |
Change in other assets and liabilities | -7 | 2 |
Income taxes paid | -14 | -16 |
Interest received | 1 | 0 |
Net cash provided by (used in) operating activities - OSRAM | 86 | -16 |
(continuing operations) | ||
Net cash provided by (used in) operating activities discontinued | - | -7 |
operation | ||
Net cash provided by (used in) - OSRAM Licht Group (total) | 86 | -22 |
Net cash provided by (used in) investing activities - OSRAM (continuing operations) | -23 | -45 |
Net cash provided by (used in) investing activities discontinued operation | - | -1 |
Net cash provided by (used in) investing activities - OSRAM Licht Group (total) | -23 | -46 |
Cash flows from financing activities | ||
Purchase of treasury stocks | - | -7 |
Proceeds from capital increases at subsidiaries with minority interests | - | 3 |
Repayment of long-term debt | -8 | -8 |
Change in short-term debt and other financing activities | 337 | 198 |
Interest paid | -7 | -2 |
Dividends paid to shareholders of OSRAM Licht AG | - | -107 |
Net cash provided by (used in) financing activities - OSRAM (continuing operations) | 322 | 76 |
Net cash provided by (used in) financing activities discontinued operation | - | - |
Net cash provided by (used in) financing activities - OSRAM Licht Group (total) | 322 | 76 |
Effect of exchange rates on cash and cash equivalents | -1 | 4 |
Net increase (decrease) in cash and cash equivalents | 384 | 12 |
Cash and cash equivalents at beginning of period | 198 | 243 |
Cash and cash equivalents at the end of period | 583 | 255 |
Less: Cash and cash equivalents of discontinued operation at end of the reporting period | - | 0 |
Cash and cash equivalents at end of period (consolidated statement of financial | 583 | 255 |
position) | ||
20OSRAM Licht AG
Q2 FY20 Earnings Release (preliminary, unaudited figures) | May 7, 2020
Attachments
- Original document
- Permalink
Disclaimer
OSRAM Licht AG published this content on 07 May 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 07 May 2020 08:18:04 UTC