Stock OSWALGREEN OSWAL GREENTECH LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Oswal Greentech Limited

Equities

OSWALGREEN

INE143A01010

Real Estate Development & Operations

Delayed NSE India S.E.
Other stock markets
 06:02:10 2024-04-30 am EDT 		5-day change 1st Jan Change
35.65 INR -1.38% Intraday chart for Oswal Greentech Limited +2.89% +36.59%
Apr. 09 Oswal Greentech Limited Announces Resignation of Shikha Jain as Independent Director CI
Feb. 12 Oswal Greentech Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,639 4,032 1,926 4,597 5,894 5,136
Enterprise Value (EV) 1 6,144 3,930 1,918 3,764 4,991 4,024
P/E ratio 15.8 x 8.39 x 2.7 x 9.19 x 12.8 x 13.6 x
Yield - - - - - 7.5%
Capitalization / Revenue 6.63 x 3.66 x 1.67 x 4.1 x 5.82 x 5.63 x
EV / Revenue 6.13 x 3.57 x 1.66 x 3.36 x 4.93 x 4.41 x
EV / EBITDA 8.79 x 5.72 x 1.53 x 4.71 x 8.46 x 7.54 x
EV / FCF -1,808 x -3.78 x 0.3 x -4.87 x 0.96 x -0.91 x
FCF Yield -0.06% -26.4% 331% -20.5% 105% -110%
Price to Book 0.29 x 0.17 x 0.08 x 0.19 x 0.24 x 0.21 x
Nbr of stocks (in thousands) 256,809 256,809 256,809 256,809 256,809 256,809
Reference price 2 25.85 15.70 7.500 17.90 22.95 20.00
Announcement Date 8/29/18 8/30/19 9/3/20 8/31/21 9/2/22 8/23/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,002 1,102 1,154 1,122 1,012 911.9
EBITDA 1 699.3 687.5 1,257 799.3 590.3 533.4
EBIT 1 679.6 669.9 1,241 786.1 578.4 516.6
Operating Margin 67.84% 60.8% 107.56% 70.08% 57.16% 56.65%
Earnings before Tax (EBT) 1 695.1 686 1,018 802.1 611.9 582.5
Net income 1 420.6 480.8 714.6 500.2 460.5 378.8
Net margin 41.99% 43.64% 61.91% 44.58% 45.51% 41.54%
EPS 2 1.638 1.872 2.783 1.948 1.793 1.475
Free Cash Flow 1 -3.398 -1,038 6,357 -772.6 5,217 -4,442
FCF margin -0.34% -94.25% 550.76% -68.87% 515.61% -487.1%
FCF Conversion (EBITDA) - - 505.81% - 883.86% -
FCF Conversion (Net income) - - 889.65% - 1,132.88% -
Dividend per Share - - - - - 1.500
Announcement Date 8/29/18 8/30/19 9/3/20 8/31/21 9/2/22 8/23/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 495 102 7.74 833 903 1,112
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3.4 -1,038 6,357 -773 5,217 -4,442
ROE (net income / shareholders' equity) 1.87% 2.1% 3.04% 2.07% 1.87% 1.53%
ROA (Net income/ Total Assets) 1.86% 1.79% 3.24% 2% 1.44% 1.27%
Assets 1 22,654 26,792 22,062 25,071 31,975 29,711
Book Value Per Share 2 88.30 90.20 92.90 94.90 96.70 96.70
Cash Flow per Share 2 0.0900 0.0400 0.0800 0.1100 0.0300 0.0200
Capex 1 5.39 7.59 1.29 0.72 59.6 20
Capex / Sales 0.54% 0.69% 0.11% 0.06% 5.89% 2.19%
Announcement Date 8/29/18 8/30/19 9/3/20 8/31/21 9/2/22 8/23/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
OSWAL GREENTECH LIMITED Stock Oswal Greentech Limited
+36.59% 111M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+39.94% 28.07B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.92B
DLF LIMITED Stock DLF Limited
+22.78% 26.28B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 26.06B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.67% 22.69B
EMAAR PROPERTIES Stock Emaar Properties
+3.66% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.3B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+30.95% 16.31B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 15.03B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. OSWALGREEN Stock
  4. Financials Oswal Greentech Limited