Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.22 CAD | -2.22% | +1.15% | +12.82% |
Valuation
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.976 | 8.272 | 67.98 | 30.39 | 27.22 | 35.99 |
Enterprise Value (EV) 1 | 3.765 | 8.081 | 62.02 | 25.94 | 26.01 | 32.78 |
P/E ratio | -1.63 x | -2.19 x | -8.39 x | -2.13 x | -2.17 x | -3.48 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -2.02 x | -3.15 x | -16 x | -2.19 x | -2.55 x | -3.73 x |
EV / FCF | -2.26 x | -4.9 x | -30.1 x | -5.26 x | -5.36 x | -6.64 x |
FCF Yield | -44.2% | -20.4% | -3.32% | -19% | -18.6% | -15.1% |
Price to Book | 2.78 x | 5.68 x | 6.72 x | 3.48 x | 5.28 x | 4.27 x |
Nbr of stocks (in thousands) | 13,252 | 29,025 | 104,578 | 132,149 | 160,146 | 218,126 |
Reference price 2 | 0.3000 | 0.2850 | 0.6500 | 0.2300 | 0.1700 | 0.1650 |
Announcement Date | 12/20/18 | 12/30/19 | 12/18/20 | 12/22/21 | 12/13/22 | 12/11/23 |
Income Statement Evolution (Annual data)
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -1.867 | -2.563 | -3.883 | -11.83 | -10.18 | -8.784 |
EBIT 1 | -1.881 | -2.575 | -4.497 | -11.9 | -10.2 | -8.839 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.172 | -2.746 | -5.025 | -12.85 | -11.41 | -9.438 |
Net income 1 | -2.172 | -2.746 | -5.025 | -12.85 | -11.41 | -9.438 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.1838 | -0.1299 | -0.0775 | -0.1081 | -0.0782 | -0.0474 |
Free Cash Flow 1 | -1.665 | -1.648 | -2.059 | -4.935 | -4.85 | -4.936 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 12/20/18 | 12/30/19 | 12/18/20 | 12/22/21 | 12/13/22 | 12/11/23 |
Balance Sheet Analysis
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.21 | 0.19 | 5.96 | 4.45 | 1.21 | 3.21 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.67 | -1.65 | -2.06 | -4.94 | -4.85 | -4.94 |
ROE (net income / shareholders' equity) | -120% | -190% | -84.6% | -134% | -164% | -139% |
ROA (Net income/ Total Assets) | -59.2% | -102% | -44.6% | -73% | -82.7% | -74% |
Assets 1 | 3.672 | 2.703 | 11.26 | 17.6 | 13.8 | 12.76 |
Book Value Per Share 2 | 0.1100 | 0.0500 | 0.1000 | 0.0700 | 0.0300 | 0.0400 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0600 | 0.0300 | 0.0100 | 0.0100 |
Capex 1 | 0.18 | 0.22 | 0.51 | 0.05 | 0.05 | 0.04 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 12/20/18 | 12/30/19 | 12/18/20 | 12/22/21 | 12/13/22 | 12/11/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+12.82% | 44.98M | |
-14.40% | 143B | |
-6.66% | 117B | |
-0.55% | 71.07B | |
+6.69% | 50.97B | |
+13.30% | 48.38B | |
+34.12% | 39.93B | |
+22.92% | 26.1B | |
+32.58% | 21.36B | |
+58.44% | 18.57B |
- Stock Market
- Equities
- OCG Stock
- Financials Outcrop Silver & Gold Corporation