Financials Pacific Green Technologies Inc.

Equities

PGTK

US6943471051

Environmental Services & Equipment

Market Closed - OTC Markets 02:14:41 2024-05-01 pm EDT 5-day change 1st Jan Change
0.39 USD +11.44% Intraday chart for Pacific Green Technologies Inc. -10.32% -34.98%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 35.87 136.5 61.19 104.1 41.33 27.86
Enterprise Value (EV) 1 35.67 133.6 41.69 81.11 35.92 29.39
P/E ratio -7.1 x -7.28 x 6.09 x 87.5 x -3.83 x -2.49 x
Yield - - - - - -
Capitalization / Revenue 18 x 65.8 x 0.47 x 1.69 x 2.68 x 3.65 x
EV / Revenue 17.9 x 64.4 x 0.32 x 1.32 x 2.33 x 3.85 x
EV / EBITDA -14.5 x -8.69 x 3.4 x 100 x -19.1 x -3.23 x
EV / FCF -5.76 x 37.1 x 1.7 x 49.1 x -1.37 x -0.78 x
FCF Yield -17.4% 2.7% 58.8% 2.04% -73.2% -128%
Price to Book 3.12 x 25.8 x 3.93 x 5.45 x 4.65 x -32.9 x
Nbr of stocks (in thousands) 39,858 45,493 45,666 46,884 46,971 47,221
Reference price 2 0.9000 3.000 1.340 2.220 0.8800 0.5900
Announcement Date 7/17/18 7/1/19 7/14/20 6/29/21 8/10/22 6/29/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 1.995 2.075 130.1 61.41 15.44 7.639
EBITDA 1 -2.463 -15.38 12.26 0.8097 -1.877 -9.112
EBIT 1 -3.348 -16.27 11.11 -0.9765 -3.662 -10.18
Operating Margin -167.84% -784.09% 8.53% -1.59% -23.72% -133.27%
Earnings before Tax (EBT) 1 -4.206 -17.94 10.38 1.181 -10.75 -11.2
Net income 1 -4.206 -17.94 10.38 1.181 -10.75 -11.2
Net margin -210.82% -864.54% 7.98% 1.92% -69.64% -146.64%
EPS 2 -0.1267 -0.4124 0.2200 0.0254 -0.2300 -0.2369
Free Cash Flow 1 -6.195 3.606 24.53 1.653 -26.28 -37.67
FCF margin -310.52% 173.78% 18.85% 2.69% -170.21% -493.05%
FCF Conversion (EBITDA) - - 200% 204.1% - -
FCF Conversion (Net income) - - 236.28% 139.92% - -
Dividend per Share - - - - - -
Announcement Date 7/17/18 7/1/19 7/14/20 6/29/21 8/10/22 6/29/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 1.53
Net Cash position 1 0.2 2.83 19.5 23 5.42 -
Leverage (Debt/EBITDA) - - - - - -0.1678 x
Free Cash Flow 1 -6.19 3.61 24.5 1.65 -26.3 -37.7
ROE (net income / shareholders' equity) -58.3% -211% 99.4% 6.81% -57% -65.8%
ROA (Net income/ Total Assets) -16% -48.1% 12% -0.81% -4.51% -18.4%
Assets 1 26.36 37.33 86.43 -145.8 238.2 60.94
Book Value Per Share 2 0.2900 0.1200 0.3400 0.4100 0.1900 -0.0200
Cash Flow per Share 2 0.0100 0.0600 0.4700 0.5000 0.1300 0.0200
Capex 1 0.8 0.03 0.45 0.08 1.97 42.9
Capex / Sales 40.24% 1.2% 0.34% 0.12% 12.73% 561.05%
Announcement Date 7/17/18 7/1/19 7/14/20 6/29/21 8/10/22 6/29/23
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. PGTK Stock
  4. Financials Pacific Green Technologies Inc.