End-of-day quote
Pakistan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
22.75
PKR
|
-2.11%
|
|
+1.38%
|
+0.75%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
12,392
|
13,472
|
19,972
|
11,208
|
11,085
|
19,474
|
19,474
|
-
|
Enterprise Value (EV)
1 |
28,158
|
13,472
|
37,881
|
11,208
|
11,085
|
19,329
|
19,474
|
19,474
|
P/E ratio
|
9.33
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
4.21%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.44
x
|
0.48
x
|
0.69
x
|
-
|
0.21
x
|
0.5
x
|
0.35
x
|
0.29
x
|
EV / Revenue
|
0.44
x
|
0.48
x
|
0.69
x
|
-
|
0.21
x
|
0.5
x
|
0.35
x
|
0.29
x
|
EV / EBITDA
|
2,745,175
x
|
-
|
5,431,226
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-5,099,435
x
|
-
|
-12,309,521
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.41
x
|
-
|
0.63
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
497,681
|
497,681
|
497,681
|
497,681
|
856,012
|
856,012
|
856,012
|
-
|
Reference price
2 |
24.90
|
27.07
|
40.13
|
22.52
|
12.95
|
22.75
|
22.75
|
22.75
|
Announcement Date
|
4/4/19
|
3/27/20
|
4/5/21
|
4/8/22
|
4/7/23
|
4/4/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
28,445
|
27,900
|
28,799
|
-
|
52,386
|
38,685
|
56,027
|
67,422
|
EBITDA
|
4,514
|
-
|
3,677
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,663
|
3,364
|
2,557
|
-
|
-
|
32,838
|
36,558
|
40,824
|
Operating Margin
|
12.88%
|
12.06%
|
8.88%
|
-
|
-
|
78.8%
|
65.25%
|
60.55%
|
Earnings before Tax (EBT)
|
1,557
|
-
|
355.9
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,371
|
-
|
223.8
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
4.82%
|
-
|
0.78%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
2.670
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2,430
|
-
|
-1,622
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-8.54%
|
-
|
-5.63%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
1.049
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/4/19
|
3/27/20
|
4/5/21
|
4/8/22
|
4/7/23
|
4/4/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
15,765
|
-
|
17,909
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.492
x
|
-
|
4.87
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2,430
|
-
|
-1,622
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.79%
|
-
|
0.82%
|
4.77%
|
-
|
3%
|
7.5%
|
11%
|
ROA (Net income/ Total Assets)
|
2.86%
|
-
|
0.46%
|
-
|
-
|
2%
|
5%
|
7%
|
Assets
|
48,004
|
-
|
48,811
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
60.80
|
-
|
63.70
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
2,341
|
-
|
2,089
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
8.23%
|
-
|
7.25%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/4/19
|
3/27/20
|
4/5/21
|
4/8/22
|
4/7/23
|
4/4/24
|
-
|
-
|
Last Close Price
22.75
PKR Average target price
32
PKR Spread / Average Target +40.66% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.75% | 69.93M | | +22.79% | 28.64B | | +35.11% | 6.93B | | +81.37% | 6.43B | | -22.31% | 5.17B | | +0.22% | 3.3B | | +30.89% | 3.14B | | +2.91% | 3.06B | | -0.02% | 3.04B | | +4.27% | 2.96B |
Household Appliances
|