Stock PICT PAKISTAN INTERNATIONAL CONTAINER TERMINAL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pakistan International Container Terminal Limited

Equities

PICT

PK0079701014

Marine Port Services

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
47.66 PKR -0.17% Intraday chart for Pakistan International Container Terminal Limited -4.16% -2.85%
2023 Pakistan International Container Terminal Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI
2023 Pakistan International Container Terminal Limited Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 37,712 23,359 20,358 19,398 16,810 17,413
Enterprise Value (EV) 1 37,544 22,928 19,037 17,517 12,667 11,323
P/E ratio 13.5 x 10.9 x 9.52 x 7.26 x 4.96 x 6.38 x
Yield 6.94% 8.22% 9.65% 14.4% 21.2% 13.2%
Capitalization / Revenue 4.06 x 2.83 x 2.57 x 2.15 x 1.51 x 1.45 x
EV / Revenue 4.04 x 2.78 x 2.4 x 1.94 x 1.14 x 0.94 x
EV / EBITDA 7.95 x 5.86 x 5.3 x 4.1 x 2.39 x 2.1 x
EV / FCF 15.1 x 9.27 x 8.28 x 5.28 x 2.53 x 2.21 x
FCF Yield 6.61% 10.8% 12.1% 18.9% 39.5% 45.3%
Price to Book 16.1 x 10.2 x 7.16 x 7.9 x 6.17 x 8.03 x
Nbr of stocks (in thousands) 109,153 109,153 109,153 109,153 109,153 109,153
Reference price 2 345.5 214.0 186.5 177.7 154.0 159.5
Announcement Date 3/29/18 4/5/19 3/4/20 4/8/21 3/29/22 5/16/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 9,291 8,250 7,927 9,009 11,099 12,024
EBITDA 1 4,720 3,912 3,592 4,274 5,294 5,382
EBIT 1 4,122 3,272 2,940 3,585 4,584 4,535
Operating Margin 44.37% 39.66% 37.09% 39.79% 41.3% 37.72%
Earnings before Tax (EBT) 1 4,169 3,290 3,011 3,764 4,776 5,003
Net income 1 2,798 2,135 2,137 2,673 3,390 2,729
Net margin 30.11% 25.88% 26.96% 29.66% 30.54% 22.7%
EPS 2 25.63 19.56 19.58 24.48 31.05 25.01
Free Cash Flow 1 2,480 2,474 2,298 3,318 5,004 5,127
FCF margin 26.69% 29.99% 28.99% 36.83% 45.08% 42.64%
FCF Conversion (EBITDA) 52.54% 63.24% 63.97% 77.64% 94.53% 95.25%
FCF Conversion (Net income) 88.64% 115.89% 107.52% 124.16% 147.62% 187.82%
Dividend per Share 2 23.98 17.60 18.00 25.54 32.60 21.10
Announcement Date 3/29/18 4/5/19 3/4/20 4/8/21 3/29/22 5/16/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 168 431 1,321 1,881 4,143 6,090
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,480 2,474 2,298 3,318 5,004 5,127
ROE (net income / shareholders' equity) 125% 92% 83.1% 101% 131% 112%
ROA (Net income/ Total Assets) 58.4% 49% 41.9% 47.5% 49.1% 37.4%
Assets 1 4,788 4,356 5,097 5,623 6,904 7,294
Book Value Per Share 2 21.40 21.10 26.10 22.50 25.00 19.90
Cash Flow per Share 2 1.490 3.900 12.10 17.20 37.90 55.50
Capex 1 270 290 257 127 298 383
Capex / Sales 2.91% 3.52% 3.25% 1.41% 2.68% 3.18%
Announcement Date 3/29/18 4/5/19 3/4/20 4/8/21 3/29/22 5/16/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Port Operators

1st Jan change Capi.
PAKISTAN INTERNATIONAL CONTAINER TERMINAL LIMITED Stock Pakistan International Container Terminal Limited
-2.85% 18.71M
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC. Stock International Container Terminal Services, Inc.
+36.22% 11.49B
CHINA MERCHANTS PORT GROUP CO., LTD. Stock China Merchants Port Group Co., Ltd.
+13.10% 6.06B
PORT OF TAURANGA LIMITED Stock Port of Tauranga Limited
-11.79% 2.05B
BEIBU GULF PORT CO., LTD. Stock Beibu Gulf Port Co., Ltd.
+7.19% 1.96B
TIANJIN PORT CO., LTD. Stock Tianjin Port Co., Ltd.
+8.52% 1.78B
WILSON SONS S.A. Stock Wilson Sons S.A.
-3.78% 1.45B
GUJARAT PIPAVAV PORT LIMITED Stock Gujarat Pipavav Port Limited
+42.14% 1.24B
GEMADEPT CORPORATION Stock Gemadept Corporation
+19.43% 1.03B
FAR-EASTERN SHIPPING COMPANY PLC. Stock Far-Eastern Shipping Company PLC.
-.--% 977M
Port Operators
  1. Stock Market
  2. Equities
  3. PICT Stock
  4. Financials Pakistan International Container Terminal Limited