Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
79.5
USD
|
-2.03%
|
|
+0.35%
|
+43.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,185
|
2,267
|
1,646
|
1,140
|
1,373
|
1,981
|
-
|
-
|
Enterprise Value (EV)
1 |
1,185
|
2,267
|
1,646
|
1,140
|
1,373
|
1,981
|
1,981
|
1,981
|
P/E ratio
|
103
x
|
370
x
|
36.8
x
|
22.4
x
|
17.7
x
|
21.3
x
|
17
x
|
14.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.5
x
|
14.3
x
|
6.93
x
|
3.55
x
|
3.93
x
|
4.53
x
|
3.68
x
|
3.15
x
|
EV / Revenue
|
11.5
x
|
14.3
x
|
6.93
x
|
3.55
x
|
3.93
x
|
4.53
x
|
3.68
x
|
3.15
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
20.9
x
|
16.9
x
|
14.8
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
4.78%
|
5.92%
|
6.74%
|
Price to Book
|
5.42
x
|
6.23
x
|
4.18
x
|
2.94
x
|
2.92
x
|
3.55
x
|
2.96
x
|
2.35
x
|
Nbr of stocks (in thousands)
|
23,469
|
25,519
|
25,415
|
25,233
|
24,731
|
24,921
|
-
|
-
|
Reference price
2 |
50.49
|
88.84
|
64.77
|
45.16
|
55.50
|
79.50
|
79.50
|
79.50
|
Announcement Date
|
2/18/20
|
2/24/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
102.9
|
158.4
|
237.4
|
320.7
|
349.3
|
437
|
538.1
|
628.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
19.14
|
9.497
|
46.82
|
77.08
|
-
|
110.3
|
134.9
|
153.7
|
Operating Margin
|
18.61%
|
6%
|
19.72%
|
24.03%
|
-
|
25.24%
|
25.07%
|
24.46%
|
Earnings before Tax (EBT)
1 |
18.08
|
6.223
|
57.14
|
67.55
|
103.6
|
122.3
|
152.7
|
184.6
|
Net income
1 |
10.62
|
6.257
|
45.85
|
52.17
|
79.2
|
94.54
|
117.6
|
142.1
|
Net margin
|
10.32%
|
3.95%
|
19.31%
|
16.27%
|
22.68%
|
21.63%
|
21.85%
|
22.61%
|
EPS
2 |
0.4900
|
0.2400
|
1.760
|
2.020
|
3.130
|
3.728
|
4.676
|
5.560
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
94.7
|
117.2
|
133.5
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
21.67%
|
21.78%
|
21.24%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
100.17%
|
99.7%
|
93.95%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/18/20
|
2/24/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
65.74
|
68.71
|
76.81
|
81.26
|
79.3
|
83.37
|
83.94
|
83.73
|
86.28
|
95.33
|
102.9
|
107.8
|
109
|
118
|
129.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
16.97
|
-
|
-
|
4.08
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
24.7%
|
-
|
-
|
5.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
0.122
|
21.39
|
19.08
|
18.29
|
5.198
|
24.98
|
22.63
|
23.02
|
24.54
|
33.46
|
26.31
|
30.3
|
30.15
|
36.42
|
34.76
|
Net income
1 |
0.246
|
16.63
|
14.54
|
14.59
|
4.286
|
18.76
|
17.31
|
17.56
|
18.43
|
25.89
|
20.55
|
23.49
|
23.23
|
27.88
|
26.8
|
Net margin
|
0.37%
|
24.21%
|
18.93%
|
17.95%
|
5.4%
|
22.5%
|
20.63%
|
20.98%
|
21.36%
|
27.16%
|
19.97%
|
21.8%
|
21.31%
|
23.62%
|
20.67%
|
EPS
2 |
0.0100
|
0.6400
|
0.5600
|
0.5700
|
0.1700
|
0.7300
|
0.6800
|
0.6900
|
0.7300
|
1.020
|
0.8203
|
0.9264
|
0.9493
|
1.112
|
1.025
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/21
|
2/16/22
|
5/4/22
|
8/3/22
|
11/2/22
|
2/15/23
|
5/3/23
|
8/2/23
|
11/1/23
|
2/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
94.7
|
117
|
134
|
ROE (net income / shareholders' equity)
|
24.1%
|
3%
|
14.1%
|
18.3%
|
21.9%
|
20.3%
|
20.7%
|
19.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
9.310
|
14.20
|
15.50
|
15.40
|
19.00
|
22.40
|
26.90
|
33.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
0.13
|
-
|
-
|
-
|
1.2
|
2.2
|
2.4
|
Capex / Sales
|
-
|
0.08%
|
-
|
-
|
-
|
0.27%
|
0.41%
|
0.38%
|
Announcement Date
|
2/18/20
|
2/24/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
79.5
USD Average target price
88.67
USD Spread / Average Target +11.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +43.24% | 1.98B | | +38.91% | 61.52B | | +10.01% | 50.24B | | +12.05% | 48.88B | | +21.50% | 44.86B | | +22.39% | 33.96B | | +10.03% | 29.23B | | +50.11% | 27.95B | | +21.57% | 24.78B | | -3.96% | 20.38B |
Other Property & Casualty Insurance
|