Stock PAM PAN ASIA METALS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pan Asia Metals Limited

Equities

PAM

AU0000096430

Specialty Mining & Metals

Market Closed - Australian S.E.
Other stock markets
 10:43:24 2024-01-28 pm EST 		5-day change 1st Jan Change
0.16 AUD +6.67% Intraday chart for Pan Asia Metals Limited -.--% +28.00%
Apr. 02 Pan Asia Metals Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 28 Pan Asia Metals Limited announced that it expects to receive AUD 0.894619 million in funding CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 13.09 52.68 41.02 14.29
Enterprise Value (EV) 1 10.72 47.43 40.19 14.28
P/E ratio -12.5 x -27.8 x -20 x -3.99 x
Yield - - - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA -11,692,514 x -35,491,261 x -23,093,841 x -4,571,482 x
EV / FCF -15.3 x -25.3 x -11.9 x -4.73 x
FCF Yield -6.53% -3.96% -8.43% -21.1%
Price to Book 1.52 x 4.23 x 3.95 x 1.33 x
Nbr of stocks (in thousands) 125,985 146,594 146,856 167,817
Reference price 2 0.1039 0.3594 0.2793 0.0851
Announcement Date 3/28/21 3/31/22 3/31/23 4/1/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - -0.9172 -1.336 -1.74 -3.124
EBIT 1 -0.5747 -0.6207 -0.9467 -1.355 -1.783 -3.145
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.5747 -0.6207 -0.7865 -1.706 -2.047 -3.339
Net income 1 -0.5747 -0.6207 -0.7865 -1.706 -2.047 -3.339
Net margin - - - - - -
EPS - -0.005934 -0.008300 -0.0129 -0.0139 -0.0214
Free Cash Flow 1 -0.7566 -0.5811 -0.7003 -1.878 -3.389 -3.019
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/8/20 7/8/20 3/28/21 3/31/22 3/31/23 4/1/24
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.14 0.56 2.36 5.25 0.83 0.01
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.76 -0.58 -0.7 -1.88 -3.39 -3.02
ROE (net income / shareholders' equity) -10.1% -9.98% -10.4% -16.2% -17.9% -31.6%
ROA (Net income/ Total Assets) -6.2% -6.13% -7.5% -7.69% -9.29% -16.7%
Assets 1 9.268 10.13 10.48 22.2 22.03 19.99
Book Value Per Share - 0.0600 0.0700 0.0800 0.0700 0.0600
Cash Flow per Share - 0.0100 0.0200 0.0400 0.0100 0
Capex 1 0.32 0.31 0.61 1.16 2.4 2.3
Capex / Sales - - - - - -
Announcement Date 7/8/20 7/8/20 3/28/21 3/31/22 3/31/23 4/1/24
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Mining & Metals

1st Jan change Capi.
PAN ASIA METALS LIMITED Stock Pan Asia Metals Limited
+28.00% 17.44M
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+35.55% 90.2B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+17.31% 71.73B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 27.32B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+45.83% 10.32B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+23.01% 9.27B
BOLIDEN AB Stock Boliden AB
+17.04% 9.16B
KOREA ZINC INC. Stock Korea Zinc Inc.
-6.93% 7B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+40.85% 6.62B
JINDUICHENG MOLYBDENUM CO., LTD. Stock Jinduicheng Molybdenum Co., Ltd.
+20.21% 5.06B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. PAM Stock
  4. Financials Pan Asia Metals Limited