Pandora pre-Q1 2022 collected consensus
Print
Consensus - Pre-Q1 2022 results - April
Q1 2022 FY 2022
DKK million Average Median High Low # of contr. Average Median High Low # of contr.
Reported revenue 5,183 5,164 5,534 4,674 13 25,483 25,604 26,010 24,539 13
Revenue growth, % local currency 12% 11% 19% 4% 12 7% 7% 9% 4% 12
Organic revenue growth, % 11% 10% 17% 3% 11 6% 6% 8% 3% 11
Sell-out growth incl. temporarily closed stores 9% 8% 16% 3% 8 5% 5% 7% 4% 8
Gross profit excl. restructuring costs 3,906 3,881 4,195 3,529 13 19,283 19,346 19,649 18,527 13
Gross margin excl. restructuring costs 75.4% 75.5% 76.0% 74.9% 13 75.7% 75.5% 76.3% 75.1% 13
EBIT (After IFRS 16) excl. restructuring costs 1,127 1,151 1,369 927 13 6,499 6,530 6,853 6,135 13
EBIT margin excl. restructuring costs 21.7% 21.4% 25.5% 19.3% 13 25.5% 25.4% 27.3% 24.7% 13
Net profit 833 849 993 652 12 4,892 4,985 5,174 4,441 13
Earnings per share, basic 9 9 10 7 12 52 52 55 48 13
Dividend per share 7 7 16 0 4 18 18 20 9 12
Number of concept stores, end period 2,652 2,649 2,683 2,624 5 2,865 2,684 3,865 2,644 7
FY 2023 FY 2024
DKK million Average Median High Low # of contr. Average Median High Low # of contr.
Reported revenue 27,381 27,387 28,068 26,891 13 28,859 28,774 29,550 28,085 13
Revenue growth, % local currency 7% 7% 11% 6% 12 5% 5% 7% 4% 12
Organic revenue growth, % 7% 7% 10% 5% 11 5% 5% 7% 3% 11
Sell-out growth incl. temporarily closed stores 5% 5% 9% 4% 8 4% 4% 5% 3% 8
Gross profit excl. restructuring costs 20,747 20,788 21,393 20,020 13 21,889 21,749 22,526 21,208 13
Gross margin excl. restructuring costs 75.8% 75.9% 76.6% 74.1% 13 75.8% 75.9% 76.9% 74.1% 13
EBIT (After IFRS 16) excl. restructuring costs 7,252 7,240 7,610 6,788 13 7,770 7,815 8,316 7,105 13
EBIT margin excl. restructuring costs 26.5% 26.5% 28.3% 25.2% 13 26.9% 26.9% 28.9% 25.3% 13
Net profit 5,483 5,488 5,742 4,837 13 5,877 5,976 6,282 5,062 13
Earnings per share, basic 60 61 65 55 13 67 68 76 61 13
Dividend per share 19 20 25 9 12 18 20 27 0 12
Number of concept stores, end period 3,112 2,749 5,170 2,674 7 3,205 2,744 5,625 2,704 7
Disclaimer: Mean earnings estimates are calculated by Pandora based on earnings projections made by the analysts who cover Pandora. Please note that any opinions, estimates or forecasts regarding Pandora's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of Pandora or its management. Pandora does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Figures are in million DKK, except for EPS which is in DKK.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Pandora A/S published this content on 20 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 April 2022 08:14:11 UTC.