Stock 7455 PARIS MIKI HOLDINGS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Paris Miki Holdings Inc.

Equities

7455

JP3882600004

Other Specialty Retailers

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
395 JPY -0.50% Intraday chart for Paris Miki Holdings Inc. +1.02% -23.15%
Feb. 14 Paris Miki Holdings Inc. Provides Earnings Forecast for the Year Ending March 31, 2024 CI
2023 Paris Miki Holdings Inc. Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 20,081 12,600 14,734 13,565 16,817 20,085 - -
Enterprise Value (EV) 1 9,773 2,264 4,331 3,791 5,984 20,085 20,085 20,085
P/E ratio -15 x -17.3 x -372 x -12.2 x 33.5 x 12.5 x 13.4 x 11.8 x
Yield 3.55% 4.03% 2.07% 2.25% 1.81% 1.52% 1.52% 1.77%
Capitalization / Revenue 0.4 x 0.26 x 0.34 x 0.31 x 0.35 x 0.4 x 0.39 x 0.37 x
EV / Revenue 0.4 x 0.26 x 0.34 x 0.31 x 0.35 x 0.4 x 0.39 x 0.37 x
EV / EBITDA - - - - - - - -
EV / FCF 80,004,671 x -54,077,683 x -31,482,601 x - 28,503,059 x - - -
FCF Yield 0% -0% -0% - 0% - - -
Price to Book 0.66 x 0.43 x 0.52 x 0.5 x 0.61 x - - -
Nbr of stocks (in thousands) 50,967 50,807 50,806 50,806 50,806 50,848 - -
Reference price 2 394.0 248.0 290.0 267.0 331.0 395.0 395.0 395.0
Announcement Date 5/15/19 5/29/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 49,689 48,307 43,873 44,092 47,400 49,700 51,500 53,900
EBITDA - - - - - - - -
EBIT 1 146 476 -180 -500 732 2,100 2,400 2,700
Operating Margin 0.29% 0.99% -0.41% -1.13% 1.54% 4.23% 4.66% 5.01%
Earnings before Tax (EBT) -880 -178 291 -706 907 - - -
Net income 1 -1,342 -730 -39 -1,108 501 1,600 1,500 1,700
Net margin -2.7% -1.51% -0.09% -2.51% 1.06% 3.22% 2.91% 3.15%
EPS 2 -26.35 -14.34 -0.7800 -21.82 9.880 31.50 29.50 33.40
Free Cash Flow 251 -233 -468 - 590 - - -
FCF margin 0.51% -0.48% -1.07% - 1.24% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - 117.76% - - -
Dividend per Share 2 14.00 10.00 6.000 6.000 6.000 6.000 6.000 7.000
Announcement Date 5/15/19 5/29/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3 2024 Q4
Net sales 1 25,988 21,021 21,870 11,792 11,508 23,647 12,366 12,022 25,220 12,689 11,791
EBITDA - - - - - - - - - - -
EBIT 1 996 -223 -278 314 -25 411 293 552 1,578 440 82
Operating Margin 3.83% -1.06% -1.27% 2.66% -0.22% 1.74% 2.37% 4.59% 6.26% 3.47% 0.7%
Earnings before Tax (EBT) 744 -48 -218 448 182 670 15 881 1,996 351 -
Net income 1 415 -220 -361 373 65 441 -92 712 1,518 211 -129
Net margin 1.6% -1.05% -1.65% 3.16% 0.56% 1.86% -0.74% 5.92% 6.02% 1.66% -1.09%
EPS 8.150 -4.340 -7.120 7.360 1.280 8.690 -1.810 14.02 29.89 4.150 -
Dividend per Share 5.000 3.000 3.000 - - 3.000 - - 3.000 - -
Announcement Date 11/13/19 11/13/20 11/15/21 2/14/22 8/12/22 11/11/22 2/14/23 8/10/23 11/14/23 2/14/24 -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 10,308 10,336 10,403 9,774 10,833 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 251 -233 -468 - 590 - - -
ROE (net income / shareholders' equity) -4.2% -2.4% -0.1% -4% 1.8% 5.5% 5% 5.4%
ROA (Net income/ Total Assets) 0.52% 1.07% 1.52% 0.46% 3.3% 6.7% 6.2% 6.6%
Assets 1 -256,200 -68,511 -2,567 -239,692 15,195 23,881 24,194 25,758
Book Value Per Share 599.0 577.0 563.0 530.0 543.0 - - -
Cash Flow per Share 2 -6.080 3.400 14.70 -4.430 27.50 51.10 51.10 57.00
Capex 1,064 1,965 2,049 1,939 2,018 - - -
Capex / Sales 2.14% 4.07% 4.67% 4.4% 4.26% - - -
Announcement Date 5/15/19 5/29/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Optical Goods Stores

1st Jan change Capi.
PARIS MIKI HOLDINGS INC. Stock Paris Miki Holdings Inc.
-23.15% 128M
NATIONAL VISION HOLDINGS, INC. Stock National Vision Holdings, Inc.
-14.57% 1.4B
SYNSAM AB Stock Synsam AB
+15.07% 713M
JINS HOLDINGS INC. Stock JINS HOLDINGS Inc.
-30.64% 483M
DOCTORGLASSES CHAIN CO.,LTD. Stock Doctorglasses Chain Co.,Ltd.
-23.65% 364M
FORMOSA OPTICAL TECHNOLOGY CO.,LTD. Stock Formosa Optical Technology Co.,Ltd.
+21.86% 188M
KITS EYECARE LTD. Stock Kits Eyecare Ltd.
-5.29% 136M
MISTER SPEX SE Stock Mister Spex SE
-4.91% 109M
SILMÄASEMA OYJ Stock Silmäasema Oyj
+0.33% 92.65M
FOCUS POINT HOLDINGS Stock Focus Point Holdings
+2.82% 70.73M
Optical Goods Stores
  1. Stock Market
  2. Equities
  3. 7455 Stock
  4. Financials Paris Miki Holdings Inc.